(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.22%-19.79M | -658.74%-77.13M | 6.54%-11.4M | -251.30%-28.86M | -239.15%-12.97M | -270.00%-23.91M | -181.19%-10.17M | -851.32%-12.19M | -591.56%-8.21M | -113.88%-3.82M |
Net income from continuing operations | 49.46%-6.09M | -2,109.85%-128.11M | -7,245.05%-93.1M | -676.23%-13.36M | -130.45%-9.6M | -893.65%-12.04M | 89.40%-5.8M | 103.85%1.3M | 51.15%-1.72M | -22.45%-4.17M |
Operating gains losses | 23.91%-2.7M | 58.05%-11.87M | 78.06%-3.2M | 25.38%-2.68M | 31.60%-2.44M | 45.78%-3.54M | -342.89%-28.29M | -666.94%-14.59M | -39,833.33%-3.59M | -643.60%-3.57M |
Depreciation and amortization | -41.62%3.84M | 2.73%25.28M | -19.04%4.89M | 11.90%7.01M | 10.54%6.82M | 6.92%6.57M | 23.77%24.61M | -9.81%6.03M | 8,129.49%6.26M | -8.61%6.17M |
Deferred tax | 108.33%75K | -122.20%-129K | -394.63%-439K | -125.12%-51K | 351.39%325K | -77.07%36K | 169.66%581K | 110.33%149K | -66.61%203K | --72K |
Other non cash items | 279.89%3.4M | 2,180.37%9.11M | 556.58%12.53M | -17.37%-554K | -170.59%-977K | -235.48%-1.89M | 90.23%-438K | 66.18%-2.75M | -128.61%-472K | -18.01%1.38M |
Change In working capital | -37.88%-19.08M | -732.80%-36.36M | 263.75%5.37M | -93.51%-20.05M | -72.57%-7.84M | -200.13%-13.83M | -7.30%-4.37M | -310.14%-3.28M | -159.70%-10.36M | -120.92%-4.54M |
-Change in receivables | -542.29%-1.23M | 3,335.24%3.61M | 210.82%5.74M | -1,411.47%-7.78M | 216.49%5.36M | -97.00%279K | 100.48%105K | 12.73%-5.18M | 106.16%593K | -120.82%-4.6M |
-Change in inventory | -85.44%218K | 235.12%1.09M | 358.38%1.7M | -476.30%-1.73M | -241.35%-376K | 271.48%1.5M | -113.30%-803K | -217.14%-656K | -8.37%460K | -88.18%266K |
-Change in payables and accrued expense | -323.61%-3.69M | -130.89%-4.53M | -201.33%-5.25M | -241.62%-10.6M | 293.13%9.68M | 447.79%1.65M | 9.75%14.66M | -69.67%5.19M | 80.49%7.49M | 263.20%2.46M |
-Change in other current liabilities | -124.20%-13.43M | -359.31%-44.61M | -285.03%-19.48M | -371.74%-5.98M | -652.23%-13.16M | -266.04%-5.99M | -0.19%-9.71M | -182.73%-5.06M | 65.96%-1.27M | 14.22%-1.75M |
-Change in other working capital | 91.74%-931K | 193.86%8.08M | 830.43%22.66M | 134.21%6.03M | -916.99%-9.34M | -250.19%-11.27M | -207.31%-8.61M | 122.70%2.44M | -473.98%-17.63M | -200.99%-918K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.22%-19.79M | -658.74%-77.13M | 6.54%-11.4M | -251.30%-28.86M | -239.15%-12.97M | -270.00%-23.91M | -181.19%-10.17M | -851.32%-12.19M | -591.56%-8.21M | -113.88%-3.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 227.55%3.17M | -12.54%49.35M | -88.63%2.82M | 80.79%3.05M | 1,128.79%42.52M | -96.34%969K | 34.13%56.43M | -44.82%24.79M | 219.73%1.69M | 1,340.14%3.46M |
Net PPE purchase and sale | 97.04%-63K | -60.15%11.11M | -57.69%14.77M | 87.91%-507K | 21.08%-1.02M | -38.59%-2.13M | 561.86%27.88M | 393.68%34.91M | -197.73%-4.2M | -364.16%-1.3M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | 38.89%38.24M | --1K | --0 | ---- | ---- | --27.53M | --0 | --0 | ---46K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 227.55%3.17M | -12.54%49.35M | -88.63%2.82M | 80.79%3.05M | 1,128.79%42.52M | -96.34%969K | 34.13%56.43M | -44.82%24.79M | 219.73%1.69M | 1,340.14%3.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 212.70%3.37M | 285.65%30.27M | 174.08%18.13M | 1.72%20.26M | 61.43%-5.14M | -289.79%-2.99M | 48.26%-16.3M | 56.68%-24.48M | 448.15%19.92M | -31.03%-13.32M |
Net issuance payments of debt | 218.39%3.37M | 207.76%10.62M | 82.61%-2.89M | 16.42%20.76M | 65.18%-4.4M | -280.32%-2.85M | 74.54%-9.85M | 60.67%-16.62M | 436.15%17.83M | -39.62%-12.65M |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | --13M | --0 | ---- | ---- |
Net preferred stock issuance | ---- | --28.8M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | 52.94%-9.15M | 1.07%-7.78M | 95.43%-499K | -8.90%-734K | -4,700.00%-144K | -14.04%-19.45M | 44.88%-7.86M | -2,581.08%-10.91M | 21.81%-674K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 212.70%3.37M | 285.65%30.27M | 174.08%18.13M | 1.72%20.26M | 61.43%-5.14M | -289.79%-2.99M | 48.26%-16.3M | 56.68%-24.48M | 448.15%19.92M | -31.03%-13.32M |
Net cash flow | ||||||||||
Beginning cash position | 4.20%61.66M | 102.57%59.17M | -26.67%52.1M | -0.02%57.65M | -54.05%33.24M | 102.57%59.17M | 376.68%29.21M | 81.41%71.05M | 29.20%57.66M | 162.81%72.34M |
Current changes in cash | 48.92%-13.25M | -91.71%2.49M | 180.44%9.56M | -141.38%-5.54M | 266.29%24.41M | -160.14%-25.94M | 29.81%29.96M | -19.31%-11.88M | 345.31%13.39M | -185.83%-14.68M |
End cash Position | 45.65%48.41M | 4.20%61.66M | 4.20%61.66M | -26.67%52.1M | -0.02%57.65M | -54.05%33.24M | 102.57%59.17M | 102.57%59.17M | 81.41%71.05M | 29.20%57.66M |
Free cash flow | 23.74%-19.86M | -340.86%-82.29M | 5.67%-12.89M | -136.63%-29.36M | -173.32%-13.99M | -307.77%-26.04M | -327.12%-18.67M | -1,662.17%-13.67M | -4,316.01%-12.41M | -118.87%-5.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data