(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.84%-177.91K | -1,424.85%-2.95M | -1,048.93%-1.99M | 37.40%-981.03K | 46.48%-356.81K | 0.22%-257.24K | 33.56%-193.62K | 50.65%-173.37K | 1.62%-1.57M | -114.48%-666.62K |
Net income from continuing operations | -19.20%-1.69M | -85.83%-1.77M | -165.10%-2.56M | -200.20%-7.38M | -221.22%-4.04M | -155.41%-1.42M | -185.39%-953.35K | -211.34%-966.56K | -312.94%-2.46M | -498.87%-1.26M |
Other non cash items | -478.27%-352.79K | --0 | 1,813.52%605.63K | 177.52%389.72K | 184.74%121.33K | 146.65%93.26K | 283.60%143.47K | 40.01%31.65K | --140.43K | --42.61K |
Change In working capital | 85.54%1.35M | -667.56%-1.64M | -166.98%-327.75K | 220.05%2.05M | 24.19%544.04K | 179.18%728.8K | 5,406.33%288.92K | 870.74%489.32K | 184.79%640.86K | 534.39%438.05K |
-Change in prepaid assets | --63.52K | --62.83K | ---220.93K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | 179.73%2.04M | -689.30%-1.7M | -121.83%-106.82K | 220.05%2.05M | 24.19%544.04K | 351.67%728.8K | 3,480.14%288.92K | 1,365.74%489.32K | 177.43%640.86K | 534.39%438.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.84%-177.91K | -1,424.85%-2.95M | -1,048.93%-1.99M | 37.40%-981.03K | 46.48%-356.81K | 0.22%-257.24K | 33.56%-193.62K | 50.65%-173.37K | 1.62%-1.57M | -114.48%-666.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -590.74%-972.28K | 599.54%1.59M | 3,294.63%5.67M | -36.98%1.02M | -21.52%430.41K | -53.78%198.13K | -22.77%226.91K | -52.49%166.9K | 1.83%1.62M | 76.46%548.45K |
Net issuance payments of debt | -552.88%-897.28K | 599.54%1.59M | -228.67%-214.76K | 91.73%766.94K | 75.00%175K | --198.13K | --226.91K | -44.37%166.9K | --400K | --100K |
Net common stock issuance | ---75K | --0 | --5.88M | --255.41K | --255.41K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.28%1.22M | 44.28%448.45K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -590.74%-972.28K | 599.54%1.59M | 3,294.63%5.67M | -36.98%1.02M | -21.52%430.41K | -53.78%198.13K | -22.77%226.91K | -52.49%166.9K | 1.83%1.62M | 76.46%548.45K |
Net cash flow | ||||||||||
Beginning cash position | 2,836.88%2.41M | 7,656.40%3.77M | 75.02%96.39K | --55.07K | -86.85%22.79K | 3,330.79%81.89K | --48.61K | --55.07K | --0 | --173.24K |
Current changes in cash | -1,845.95%-1.15M | -4,201.34%-1.37M | 56,917.79%3.67M | -24.98%41.32K | 162.29%73.61K | -134.60%-59.11K | --33.29K | ---6.47K | --55.07K | ---118.17K |
End cash Position | 5,407.34%1.25M | 2,836.88%2.41M | 7,656.40%3.77M | 75.02%96.39K | 75.02%96.39K | -86.85%22.79K | 3,330.79%81.89K | --48.61K | --55.07K | --55.07K |
Free cash flow | 30.84%-177.91K | -1,424.85%-2.95M | -1,048.93%-1.99M | 37.40%-981.03K | 46.48%-356.81K | 0.22%-257.24K | 33.56%-193.62K | 50.65%-173.37K | 1.62%-1.57M | -114.48%-666.62K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data