NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | -19.41%16.13B | -14.25%17.01B | -14.01%17.13B | 9.99%18.91B | 9.99%18.91B | 17.38%20.02B | 13.51%19.84B | 8.14%19.92B | -11.18%17.19B | -11.18%17.19B |
-Short term investments | -17.40%864M | 22.48%1.07B | 21.23%1.11B | 2.21%925M | 2.21%925M | 33.59%1.05B | 15.65%872M | 25.03%914M | -1.63%905M | -1.63%905M |
-Other invested assets | -19.52%15.27B | -15.94%15.94B | -15.70%16.03B | 10.42%17.99B | 10.42%17.99B | 16.60%18.97B | 13.41%18.97B | 7.44%19.01B | -11.66%16.29B | -11.66%16.29B |
Cash and cash equivalents | -30.70%5.89B | -29.18%6.79B | 6.35%8.44B | 32.04%7.82B | 32.04%7.82B | 20.03%8.5B | 116.81%9.59B | 79.36%7.94B | 16.59%5.92B | 16.59%5.92B |
Receivables | 35.00%32.4B | 26.54%29.71B | 9.77%25.24B | 4.62%23.68B | 4.62%23.68B | 8.61%24B | 1.19%23.48B | 9.54%22.99B | 12.63%22.63B | 12.63%22.63B |
-Accounts receivable | 35.00%32.4B | 26.54%29.71B | 11.04%25.24B | 4.56%23.41B | 4.56%23.41B | 10.20%24B | 5.52%23.48B | 10.38%22.73B | 13.99%22.39B | 13.99%22.39B |
-Other receivables | ---- | ---- | ---- | 9.68%272M | 9.68%272M | ---- | ---- | -33.83%264M | -45.61%248M | -45.61%248M |
Net PPE | -8.41%3.59B | -8.57%3.55B | -5.99%3.61B | 2.57%3.87B | 2.57%3.87B | 4.81%3.92B | 6.15%3.88B | 4.81%3.84B | -5.53%3.77B | -5.53%3.77B |
Goodwill and other intangible assets | -3.85%74.17B | -3.99%74.43B | -4.06%74.75B | -4.06%75.12B | -4.06%75.12B | -1.98%77.13B | -1.98%77.52B | -2.02%77.91B | -2.16%78.3B | -2.16%78.3B |
-Goodwill | -3.13%44.37B | -3.39%44.26B | -3.39%44.26B | -3.39%44.26B | -3.39%44.26B | 0.01%45.81B | 0.00%45.81B | 0.02%45.81B | 0.00%45.81B | 0.00%45.81B |
-Other intangible assets | -4.89%29.79B | -4.85%30.18B | -5.02%30.49B | -5.01%30.86B | -5.01%30.86B | -4.75%31.32B | -4.70%31.71B | -4.78%32.1B | -5.06%32.49B | -5.06%32.49B |
Separate account assets | 8.86%7.65B | 1.46%7.43B | 1.04%7.42B | 2.09%7.43B | 2.09%7.43B | -3.20%7.03B | -2.28%7.32B | -9.92%7.34B | -12.70%7.28B | -12.70%7.28B |
Assets of discontinued operations | --6.87B | --5.41B | --6.35B | --4.69B | --4.69B | ---- | ---- | ---- | --0 | --0 |
Other assets | 20.92%10.93B | 31.95%11.11B | 26.74%10.19B | 27.98%11.24B | 27.98%11.24B | 20.31%9.04B | 11.80%8.42B | 13.47%8.04B | 5.92%8.78B | 5.92%8.78B |
Total assets | 5.34%157.64B | 3.59%155.45B | 3.48%153.12B | 6.17%152.76B | 6.17%152.76B | 3.77%149.65B | -1.69%150.05B | -3.04%147.98B | -7.10%143.89B | -7.10%143.89B |
Liabilities | ||||||||||
Policy holders liabilities reserve | -5.47%17.62B | -7.81%17.62B | -2.35%18.51B | 3.85%18.05B | 3.85%18.05B | 5.00%18.64B | -12.55%19.11B | -15.38%18.96B | -22.82%17.39B | -22.82%17.39B |
Payables | 38.24%37.32B | 37.80%36.78B | 29.77%32.4B | 14.18%28.37B | 14.18%28.37B | 14.64%26.99B | 13.21%26.69B | 14.19%24.97B | 13.12%24.85B | 13.12%24.85B |
-Accounts payable | 10.97%8.52B | 14.90%9.28B | 10.30%8.12B | 10.01%8.55B | 10.01%8.55B | -67.41%7.67B | -65.76%8.07B | -66.34%7.36B | 16.83%7.78B | 16.83%7.78B |
-Other payable | 49.07%28.8B | 47.73%27.5B | 37.91%24.28B | 16.08%19.82B | 16.08%19.82B | --19.32B | --18.62B | --17.61B | 11.50%17.07B | 11.50%17.07B |
Current accrued expenses | -7.74%8.92B | 5.93%9B | -3.46%8.86B | 24.78%9.96B | 24.78%9.96B | 21.06%9.67B | 9.78%8.5B | 17.12%9.17B | 8.96%7.98B | 8.96%7.98B |
Short term debt and capital lease obligation | -15.56%2.57B | -62.82%1.72B | -49.82%1.72B | -7.28%2.78B | -7.28%2.78B | -12.67%3.05B | 92.66%4.62B | 57.29%3.42B | 17.60%2.99B | 17.60%2.99B |
-Current debt | -15.56%2.57B | -62.82%1.72B | -49.82%1.72B | -7.28%2.78B | -7.28%2.78B | -12.67%3.05B | 92.66%4.62B | 57.29%3.42B | 17.60%2.99B | 17.60%2.99B |
Long term debt and capital lease obligation | 7.60%30.23B | 7.33%30.18B | 6.62%31.05B | 0.20%28.16B | 0.20%28.16B | 0.01%28.09B | -9.26%28.12B | -6.09%29.12B | -9.72%28.1B | -9.72%28.1B |
-Long term debt | 7.60%30.23B | 7.33%30.18B | 6.62%31.05B | 0.20%28.16B | 0.20%28.16B | 0.01%28.09B | -9.26%28.12B | -6.09%29.12B | -9.72%28.1B | -9.72%28.1B |
Non current deferred liabilities | -9.17%6.79B | -8.44%6.95B | -8.80%7.03B | -7.87%7.17B | -7.87%7.17B | -3.82%7.48B | -5.24%7.59B | -4.97%7.71B | -6.71%7.79B | -6.71%7.79B |
Separate account liability | 8.86%7.65B | 1.46%7.43B | 1.04%7.42B | 2.09%7.43B | 2.09%7.43B | -3.20%7.03B | -2.28%7.32B | -9.92%7.34B | -12.70%7.28B | -12.70%7.28B |
Other liabilities | 44.61%4.24B | 64.66%4.24B | 77.82%4.79B | 62.69%4.5B | 62.69%4.5B | -7.77%2.93B | -44.01%2.58B | -45.06%2.69B | -50.08%2.77B | -50.08%2.77B |
Total liabilities | 11.03%115.34B | 8.98%113.92B | 8.11%111.77B | 7.34%106.41B | 7.34%106.41B | 4.85%103.88B | -2.00%104.53B | -2.88%103.38B | -7.96%99.13B | -7.96%99.13B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
-common stock | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Paid-in capital | 2.04%31.19B | 2.01%31.05B | -0.13%30.29B | 1.44%30.67B | 1.44%30.67B | 3.97%30.56B | 1.69%30.44B | 2.00%30.33B | 2.23%30.23B | 2.23%30.23B |
Retained earnings | 3.66%42.48B | 5.50%42.13B | 5.50%40.98B | 9.78%41.65B | 9.78%41.65B | 10.64%40.98B | 15.34%39.94B | 16.22%38.84B | 16.41%37.94B | 16.41%37.94B |
Gains losses not affecting retained earnings | -2.08%-2.16B | -30.03%-2.44B | -31.37%-2.32B | -12.42%-1.86B | -12.42%-1.86B | -5.48%-2.12B | 9.71%-1.88B | -18.57%-1.77B | -87.56%-1.66B | -87.56%-1.66B |
Less: Treasury stock | 23.90%29.41B | 27.58%29.41B | 21.23%27.77B | 10.96%24.24B | 10.96%24.24B | 22.43%23.74B | 38.97%23.05B | 47.01%22.91B | 54.10%21.84B | 54.10%21.84B |
Total stockholders'equity | -7.87%42.1B | -9.05%41.33B | -7.46%41.18B | 3.47%46.22B | 3.47%46.22B | 1.44%45.69B | -0.97%45.45B | -3.44%44.5B | -5.17%44.68B | -5.17%44.68B |
Noncontrolling interests | 170.67%203M | 140.74%195M | 79.79%169M | 62.03%128M | 62.03%128M | -18.48%75M | 8.00%81M | 22.08%94M | 9.72%79M | 9.72%79M |
Total equity | -7.58%42.3B | -8.78%41.53B | -7.28%41.35B | 3.57%46.35B | 3.57%46.35B | 1.40%45.77B | -0.96%45.53B | -3.40%44.6B | -5.15%44.75B | -5.15%44.75B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |