(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.49%5.66M | 51.49%5.66M | 45.82%3.74M | 45.82%3.74M | -18.79%2.56M | -18.79%2.56M | -10.22%3.15M | -10.22%3.15M | -19.59%3.51M | -19.59%3.51M |
-Cash and cash equivalents | 57.65%5.66M | 57.65%5.66M | 47.47%3.59M | 47.47%3.59M | -20.47%2.43M | -20.47%2.43M | -10.85%3.06M | -10.85%3.06M | -20.80%3.43M | -20.80%3.43M |
-Accounts receivable | 62.32%1.27M | 62.32%1.27M | 22.06%783.76K | 22.06%783.76K | 56.49%642.09K | 56.49%642.09K | 31.16%410.29K | 31.16%410.29K | 23.75%312.83K | 23.75%312.83K |
-Other receivables | 18.30%1.43M | 18.30%1.43M | 22.67%1.21M | 22.67%1.21M | -92.18%982.92K | -92.18%982.92K | 298.00%12.58M | 298.00%12.58M | 996.17%3.16M | 996.17%3.16M |
Current deferred assets | --7.96K | --7.96K | ---- | ---- | --141.06K | --141.06K | ---- | ---- | ---- | ---- |
Total current assets | -12.85%12.59M | -12.85%12.59M | 18.25%14.45M | 18.25%14.45M | -24.50%12.22M | -24.50%12.22M | 84.02%16.19M | 84.02%16.19M | 86.44%8.8M | 86.44%8.8M |
Non current assets | ||||||||||
-Accumulated depreciation | -30.67%-640.4K | -30.67%-640.4K | -21.09%-490.09K | -21.09%-490.09K | -30.16%-404.72K | -30.16%-404.72K | -47.05%-310.95K | -47.05%-310.95K | -31.99%-211.45K | -31.99%-211.45K |
-Long term equity investment | -31.03%121.89K | -31.03%121.89K | -21.54%176.72K | -21.54%176.72K | --225.25K | --225.25K | ---- | ---- | ---- | ---- |
Non current note receivables | 21.93%357.6K | 21.93%357.6K | --293.29K | --293.29K | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -32.59%10.35M | -32.59%10.35M | -7.59%15.36M | -7.59%15.36M | 49.78%16.62M | 49.78%16.62M | 205.74%11.09M | 205.74%11.09M | --3.63M | --3.63M |
Regulatory assets | -37.09%6.66M | -37.09%6.66M | 13.07%10.59M | 13.07%10.59M | -21.04%9.36M | -21.04%9.36M | 145.82%11.86M | 145.82%11.86M | 1,762.02%4.82M | 1,762.02%4.82M |
Non current deferred assets | 141.65%3.37M | 141.65%3.37M | --1.39M | --1.39M | ---- | ---- | ---- | ---- | --19.74K | --19.74K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -55.89%1.28M | -55.89%1.28M | 65.40%2.91M | 65.40%2.91M | 445.42%1.76M | 445.42%1.76M | --322.06K | --322.06K | ---- | ---- |
-Current debt | -50.52%1.09M | -50.52%1.09M | 35.88%2.2M | 35.88%2.2M | --1.62M | --1.62M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -72.66%192.57K | -72.66%192.57K | 415.32%704.24K | 415.32%704.24K | -57.57%136.66K | -57.57%136.66K | --322.06K | --322.06K | ---- | ---- |
-Total tax payable | 33.54%1.41M | 33.54%1.41M | 45.32%1.05M | 45.32%1.05M | -66.17%725.16K | -66.17%725.16K | -29.14%2.14M | -29.14%2.14M | --3.02M | --3.02M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- | ---- |
Current deferred liabilities | ---- | ---- | -34.04%659.23K | -34.04%659.23K | 23.74%999.49K | 23.74%999.49K | 312.65%807.71K | 312.65%807.71K | -7.44%195.74K | -7.44%195.74K |
Current liabilities | -38.89%3.54M | -38.89%3.54M | 23.29%5.79M | 23.29%5.79M | -68.09%4.69M | -68.09%4.69M | 338.25%14.71M | 338.25%14.71M | 571.48%3.36M | 571.48%3.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.04%5.39M | -45.04%5.39M | 12.41%9.8M | 12.41%9.8M | -23.81%8.72M | -23.81%8.72M | 159.50%11.45M | 159.50%11.45M | --4.41M | --4.41M |
-Long term debt | -31.03%121.89K | -31.03%121.89K | -21.54%176.72K | -21.54%176.72K | --225.25K | --225.25K | ---- | ---- | ---- | ---- |
Non current accrued expenses | -51.65%527.2K | -51.65%527.2K | 64.13%1.09M | 64.13%1.09M | 7.27%664.3K | 7.27%664.3K | 166.37%619.3K | 166.37%619.3K | 178.83%232.5K | 178.83%232.5K |
Total non current liabilities | -27.73%4.94M | -27.73%4.94M | 26.24%6.84M | 26.24%6.84M | -67.85%5.42M | -67.85%5.42M | 164.07%16.85M | 164.07%16.85M | 1,176.81%6.38M | 1,176.81%6.38M |
Shareholders'equity | ||||||||||
Share capital | 1.70%22.07M | 1.70%22.07M | 0.00%21.71M | 0.00%21.71M | 143.46%21.71M | 143.46%21.71M | 43.32%8.92M | 43.32%8.92M | 38.70%6.22M | 38.70%6.22M |
-common stock | 1.70%22.07M | 1.70%22.07M | 0.00%21.71M | 0.00%21.71M | 143.46%21.71M | 143.46%21.71M | 43.32%8.92M | 43.32%8.92M | 38.70%6.22M | 38.70%6.22M |
Gains losses not affecting retained earnings | 105.18%2.36M | 105.18%2.36M | 543.02%1.15M | 543.02%1.15M | -465.47%-259.87K | -465.47%-259.87K | -87.86%71.11K | -87.86%71.11K | 663.08%585.52K | 663.08%585.52K |
Other equity interest | 156.70%267.6K | 156.70%267.6K | 42.48%104.25K | 42.48%104.25K | -93.12%73.17K | -93.12%73.17K | 161.52%1.06M | 161.52%1.06M | 370.26%406.51K | 370.26%406.51K |
Total equity | -16.54%27.2M | -16.54%27.2M | 10.45%32.58M | 10.45%32.58M | 5.74%29.5M | 5.74%29.5M | 120.09%27.9M | 120.09%27.9M | 164.02%12.68M | 164.02%12.68M |
No Data