AU Stock MarketDetailed Quotes

CIA Champion Iron Ltd

Watchlist
  • 6.080
  • -0.080-1.30%
20min DelayNot Open Feb 17 16:00 AET
3.15BMarket Cap12.21P/E (Static)

Champion Iron Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-75.97%93.1M
-41.94%183.78M
3.80%259.86M
22.30%400.06M
22.30%400.06M
132.94%387.37M
14.10%316.53M
33.81%250.34M
-7.25%327.12M
-7.25%327.12M
-Cash and cash equivalents
-75.97%93.1M
-41.94%183.78M
3.80%259.86M
22.42%400.06M
22.42%400.06M
133.38%387.37M
14.33%316.53M
60.55%250.34M
1.53%326.81M
1.53%326.81M
-Short term investments
----
----
----
--0
--0
--0
--0
--0
-98.99%312K
-98.99%312K
Receivables
19.43%216.41M
51.21%208.05M
53.99%215.94M
-40.01%120.08M
-40.01%120.08M
-19.09%181.21M
-9.20%137.59M
-24.19%140.23M
61.26%200.18M
61.26%200.18M
-Accounts receivable
-7.82%123.58M
62.59%138.77M
291.99%169.36M
-45.70%71.56M
-45.70%71.56M
22.68%134.07M
162.57%85.35M
-40.01%43.21M
40.91%131.79M
40.91%131.79M
-Taxes receivable
77.45%70.5M
28.55%59.52M
-52.70%37.44M
-33.88%39.14M
-33.88%39.14M
-62.36%39.73M
-58.89%46.3M
-17.42%79.16M
146.87%59.2M
146.87%59.2M
-Other receivables
201.25%22.33M
64.41%9.75M
-48.86%9.13M
2.00%9.38M
2.00%9.38M
-18.89%7.41M
-7.37%5.93M
4.53%17.86M
38.66%9.19M
38.66%9.19M
Inventory
27.62%362.56M
35.27%341.98M
59.42%337.39M
98.37%332.61M
98.37%332.61M
63.10%284.09M
93.23%252.82M
71.80%211.63M
69.60%167.67M
69.60%167.67M
Prepaid assets
15.21%54.66M
53.45%57.13M
-12.71%56.18M
10.03%47.37M
10.03%47.37M
-0.57%47.44M
-26.80%37.23M
45.53%64.36M
112.37%43.05M
112.37%43.05M
Restricted cash
----
----
-33.45%34.84M
----
----
----
----
--52.35M
----
----
Total current assets
-19.26%726.73M
6.29%790.94M
25.77%904.2M
21.96%900.12M
21.96%900.12M
47.04%900.12M
21.86%744.16M
33.26%718.9M
23.84%738.02M
23.84%738.02M
Non current assets
Net PPE
30.63%2.12B
22.54%1.91B
24.83%1.76B
21.66%1.68B
21.66%1.68B
17.75%1.62B
15.88%1.55B
9.57%1.41B
17.09%1.38B
17.09%1.38B
-Gross PPE
31.60%2.54B
24.43%2.29B
28.08%2.11B
25.32%2B
25.32%2B
20.76%1.93B
20.23%1.84B
14.70%1.65B
21.45%1.59B
21.45%1.59B
-Accumulated depreciation
-36.68%-421.15M
-34.82%-380.4M
-46.76%-359.03M
-48.80%-319.54M
-48.80%-319.54M
-39.53%-308.12M
-51.63%-282.15M
-56.98%-244.64M
-59.60%-214.74M
-59.60%-214.74M
Investments and advances
8.79%15.41M
22.82%14.45M
27.17%14.66M
-1.64%14.51M
-1.64%14.51M
-4.07%14.16M
-21.24%11.77M
-21.07%11.52M
4.19%14.75M
4.19%14.75M
-Financial asset investment
----
----
----
-1.64%14.51M
-1.64%14.51M
----
----
----
--14.75M
--14.75M
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
----
-1.64%14.51M
-1.64%14.51M
----
----
----
--14.75M
--14.75M
Non current prepaid assets
-7.20%77.16M
-5.78%78.53M
-50.60%84.42M
-50.06%83.37M
-50.06%83.37M
-50.45%83.15M
-51.20%83.35M
8.35%170.89M
12.03%166.94M
12.03%166.94M
Goodwill and other intangible assets
-4.24%5.51M
-28.15%4.62M
-31.99%4.82M
-34.25%5.17M
-34.25%5.17M
-23.65%5.75M
-20.33%6.43M
-20.08%7.08M
-7.95%7.87M
-7.95%7.87M
-Other intangible assets
----
----
----
-34.25%5.17M
-34.25%5.17M
----
----
----
-7.95%7.87M
-7.95%7.87M
Other non current assets
-23.05%7.02M
3.97%7.52M
1.78%8.06M
-0.07%8.59M
-0.07%8.59M
-1.65%9.12M
-27.27%7.24M
-25.53%7.92M
-80.35%8.6M
-80.35%8.6M
Total non current assets
28.24%2.22B
20.85%2.01B
16.45%1.87B
13.45%1.79B
13.45%1.79B
9.98%1.73B
7.64%1.66B
8.70%1.6B
13.20%1.58B
13.20%1.58B
Total assets
12.01%2.95B
16.35%2.8B
19.33%2.77B
16.17%2.69B
16.17%2.69B
20.34%2.63B
11.67%2.41B
15.28%2.32B
16.39%2.32B
16.39%2.32B
Liabilities
Current liabilities
Current debt and capital lease obligation
39.68%51.6M
19.43%35.58M
26.22%37.24M
-7.66%37.39M
-7.66%37.39M
56.13%36.94M
57.83%29.79M
45.34%29.51M
-45.49%40.49M
-45.49%40.49M
-Current debt
--41.1M
1.12%30.13M
--30.88M
----
----
----
57.83%29.79M
----
----
----
-Bank in debtedness
----
----
----
14.70%31.06M
14.70%31.06M
--31.39M
----
--29.51M
--27.08M
--27.08M
-Current capital lease obligation
89.28%10.51M
--5.46M
--6.36M
-52.81%6.33M
-52.81%6.33M
--5.55M
----
----
485.63%13.41M
485.63%13.41M
Payables
-5.99%229.21M
25.49%289.56M
35.33%310.13M
79.77%243.26M
79.77%243.26M
17.58%243.82M
18.74%230.74M
13.27%229.17M
-25.99%135.32M
-25.99%135.32M
-accounts payable
11.17%226.11M
29.74%287.92M
2.17%231.38M
50.04%203.03M
50.04%203.03M
-1.92%203.39M
14.20%221.91M
11.93%226.45M
-15.48%135.32M
-15.48%135.32M
-Total tax payable
-92.33%3.1M
-81.36%1.65M
890.51%26.94M
--40.23M
--40.23M
--40.43M
--8.83M
--2.72M
--0
--0
-Dividends payable
----
----
--51.81M
----
----
----
----
----
----
----
Current accrued expenses
3.86%31.12M
--29.59M
--21.62M
80.95%37.48M
80.95%37.48M
--29.96M
----
----
-7.02%20.71M
-7.02%20.71M
Pension and other retirement benefit plans
23.81%6.69M
--5.46M
--3.98M
-45.87%4.95M
-45.87%4.95M
--5.4M
----
----
24.96%9.14M
24.96%9.14M
Current liabilities
0.79%318.61M
38.25%360.2M
44.18%372.96M
57.09%323.07M
57.09%323.07M
36.83%316.13M
22.20%260.53M
16.20%258.68M
-28.31%205.66M
-28.31%205.66M
Non current liabilities
Long term debt and capital lease obligation
31.84%756.68M
8.05%558.96M
11.86%570.88M
11.00%579.02M
11.00%579.02M
15.76%573.92M
1.03%517.3M
27.46%510.35M
72.12%521.63M
72.12%521.63M
-Long term debt
33.07%671.47M
9.99%490.03M
14.14%500.54M
13.42%508.37M
13.42%508.37M
18.58%504.6M
0.39%445.54M
30.75%438.54M
78.31%448.2M
78.31%448.2M
-Long term capital lease obligation
22.92%85.21M
-3.94%68.93M
-2.05%70.34M
-3.79%70.65M
-3.79%70.65M
-1.28%69.32M
5.21%71.76M
10.45%71.81M
42.06%73.43M
42.06%73.43M
Long term provisions
2.43%87.11M
10.45%86.12M
-0.55%84.08M
-1.07%84.59M
-1.07%84.59M
6.65%85.04M
-0.33%77.98M
10.74%84.55M
-0.60%85.51M
-0.60%85.51M
Employee benefits
--44.54M
----
----
----
----
----
----
----
----
----
Non current deferred liabilities
20.94%332.66M
33.26%334.19M
32.05%305.47M
28.54%290.94M
28.54%290.94M
40.44%275.07M
47.68%250.77M
51.99%231.34M
69.27%226.34M
69.27%226.34M
Other non current liabilities
5.28%15.35M
52.67%15.73M
29.35%12.5M
14.86%15.42M
14.86%15.42M
16.12%14.58M
11.75%10.3M
5.92%9.67M
-24.77%13.43M
-24.77%13.43M
Total non current liabilities
30.33%1.24B
16.19%995M
16.39%972.94M
14.53%969.97M
14.53%969.97M
21.01%948.6M
11.32%856.35M
31.00%835.91M
56.65%846.91M
56.65%846.91M
Total liabilities
22.95%1.55B
21.34%1.36B
22.96%1.35B
22.85%1.29B
22.85%1.29B
24.61%1.26B
13.68%1.12B
27.17%1.09B
27.19%1.05B
27.19%1.05B
Shareholders'equity
Share capital
0.57%411.05M
2.27%411.05M
2.17%409.97M
2.12%409.79M
2.12%409.79M
1.85%408.71M
0.16%401.91M
0.13%401.28M
0.66%401.28M
0.66%401.28M
-common stock
0.57%411.05M
2.27%411.05M
2.17%409.97M
2.12%409.79M
2.12%409.79M
1.85%408.71M
0.16%401.91M
0.13%401.28M
0.66%401.28M
0.66%401.28M
Additional paid-in capital
-5.75%16.65M
-18.17%16.65M
-27.05%16.97M
-23.79%17.37M
-23.79%17.37M
-22.18%17.66M
-6.65%20.34M
6.57%23.26M
6.83%22.8M
6.83%22.8M
Retained earnings
2.72%945.9M
17.72%995.99M
25.02%976.18M
16.02%946.64M
16.02%946.64M
26.54%920.85M
16.21%846.09M
10.20%780.8M
13.52%815.91M
13.52%815.91M
Gains losses not affecting retained earnings
-17.72%376K
0.23%432K
-8.13%418K
-0.23%429K
-0.23%429K
5.54%457K
0.47%431K
-8.27%455K
-20.22%430K
-20.22%430K
Other equity interest
0.00%22.29M
0.00%22.29M
0.00%22.29M
0.00%22.29M
0.00%22.29M
0.00%22.29M
0.00%22.29M
-0.82%22.29M
-0.82%22.29M
-0.82%22.29M
Total stockholders'equity
1.92%1.4B
12.03%1.45B
16.10%1.43B
10.60%1.4B
10.60%1.4B
16.65%1.37B
9.99%1.29B
6.41%1.23B
8.69%1.26B
8.69%1.26B
Total equity
1.92%1.4B
12.03%1.45B
16.10%1.43B
10.60%1.4B
10.60%1.4B
16.65%1.37B
9.99%1.29B
6.41%1.23B
8.69%1.26B
8.69%1.26B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -75.97%93.1M-41.94%183.78M3.80%259.86M22.30%400.06M22.30%400.06M132.94%387.37M14.10%316.53M33.81%250.34M-7.25%327.12M-7.25%327.12M
-Cash and cash equivalents -75.97%93.1M-41.94%183.78M3.80%259.86M22.42%400.06M22.42%400.06M133.38%387.37M14.33%316.53M60.55%250.34M1.53%326.81M1.53%326.81M
-Short term investments --------------0--0--0--0--0-98.99%312K-98.99%312K
Receivables 19.43%216.41M51.21%208.05M53.99%215.94M-40.01%120.08M-40.01%120.08M-19.09%181.21M-9.20%137.59M-24.19%140.23M61.26%200.18M61.26%200.18M
-Accounts receivable -7.82%123.58M62.59%138.77M291.99%169.36M-45.70%71.56M-45.70%71.56M22.68%134.07M162.57%85.35M-40.01%43.21M40.91%131.79M40.91%131.79M
-Taxes receivable 77.45%70.5M28.55%59.52M-52.70%37.44M-33.88%39.14M-33.88%39.14M-62.36%39.73M-58.89%46.3M-17.42%79.16M146.87%59.2M146.87%59.2M
-Other receivables 201.25%22.33M64.41%9.75M-48.86%9.13M2.00%9.38M2.00%9.38M-18.89%7.41M-7.37%5.93M4.53%17.86M38.66%9.19M38.66%9.19M
Inventory 27.62%362.56M35.27%341.98M59.42%337.39M98.37%332.61M98.37%332.61M63.10%284.09M93.23%252.82M71.80%211.63M69.60%167.67M69.60%167.67M
Prepaid assets 15.21%54.66M53.45%57.13M-12.71%56.18M10.03%47.37M10.03%47.37M-0.57%47.44M-26.80%37.23M45.53%64.36M112.37%43.05M112.37%43.05M
Restricted cash ---------33.45%34.84M------------------52.35M--------
Total current assets -19.26%726.73M6.29%790.94M25.77%904.2M21.96%900.12M21.96%900.12M47.04%900.12M21.86%744.16M33.26%718.9M23.84%738.02M23.84%738.02M
Non current assets
Net PPE 30.63%2.12B22.54%1.91B24.83%1.76B21.66%1.68B21.66%1.68B17.75%1.62B15.88%1.55B9.57%1.41B17.09%1.38B17.09%1.38B
-Gross PPE 31.60%2.54B24.43%2.29B28.08%2.11B25.32%2B25.32%2B20.76%1.93B20.23%1.84B14.70%1.65B21.45%1.59B21.45%1.59B
-Accumulated depreciation -36.68%-421.15M-34.82%-380.4M-46.76%-359.03M-48.80%-319.54M-48.80%-319.54M-39.53%-308.12M-51.63%-282.15M-56.98%-244.64M-59.60%-214.74M-59.60%-214.74M
Investments and advances 8.79%15.41M22.82%14.45M27.17%14.66M-1.64%14.51M-1.64%14.51M-4.07%14.16M-21.24%11.77M-21.07%11.52M4.19%14.75M4.19%14.75M
-Financial asset investment -------------1.64%14.51M-1.64%14.51M--------------14.75M--14.75M
-Including:Financial assets designated as fair value through profit or loss, Total -------------1.64%14.51M-1.64%14.51M--------------14.75M--14.75M
Non current prepaid assets -7.20%77.16M-5.78%78.53M-50.60%84.42M-50.06%83.37M-50.06%83.37M-50.45%83.15M-51.20%83.35M8.35%170.89M12.03%166.94M12.03%166.94M
Goodwill and other intangible assets -4.24%5.51M-28.15%4.62M-31.99%4.82M-34.25%5.17M-34.25%5.17M-23.65%5.75M-20.33%6.43M-20.08%7.08M-7.95%7.87M-7.95%7.87M
-Other intangible assets -------------34.25%5.17M-34.25%5.17M-------------7.95%7.87M-7.95%7.87M
Other non current assets -23.05%7.02M3.97%7.52M1.78%8.06M-0.07%8.59M-0.07%8.59M-1.65%9.12M-27.27%7.24M-25.53%7.92M-80.35%8.6M-80.35%8.6M
Total non current assets 28.24%2.22B20.85%2.01B16.45%1.87B13.45%1.79B13.45%1.79B9.98%1.73B7.64%1.66B8.70%1.6B13.20%1.58B13.20%1.58B
Total assets 12.01%2.95B16.35%2.8B19.33%2.77B16.17%2.69B16.17%2.69B20.34%2.63B11.67%2.41B15.28%2.32B16.39%2.32B16.39%2.32B
Liabilities
Current liabilities
Current debt and capital lease obligation 39.68%51.6M19.43%35.58M26.22%37.24M-7.66%37.39M-7.66%37.39M56.13%36.94M57.83%29.79M45.34%29.51M-45.49%40.49M-45.49%40.49M
-Current debt --41.1M1.12%30.13M--30.88M------------57.83%29.79M------------
-Bank in debtedness ------------14.70%31.06M14.70%31.06M--31.39M------29.51M--27.08M--27.08M
-Current capital lease obligation 89.28%10.51M--5.46M--6.36M-52.81%6.33M-52.81%6.33M--5.55M--------485.63%13.41M485.63%13.41M
Payables -5.99%229.21M25.49%289.56M35.33%310.13M79.77%243.26M79.77%243.26M17.58%243.82M18.74%230.74M13.27%229.17M-25.99%135.32M-25.99%135.32M
-accounts payable 11.17%226.11M29.74%287.92M2.17%231.38M50.04%203.03M50.04%203.03M-1.92%203.39M14.20%221.91M11.93%226.45M-15.48%135.32M-15.48%135.32M
-Total tax payable -92.33%3.1M-81.36%1.65M890.51%26.94M--40.23M--40.23M--40.43M--8.83M--2.72M--0--0
-Dividends payable ----------51.81M----------------------------
Current accrued expenses 3.86%31.12M--29.59M--21.62M80.95%37.48M80.95%37.48M--29.96M---------7.02%20.71M-7.02%20.71M
Pension and other retirement benefit plans 23.81%6.69M--5.46M--3.98M-45.87%4.95M-45.87%4.95M--5.4M--------24.96%9.14M24.96%9.14M
Current liabilities 0.79%318.61M38.25%360.2M44.18%372.96M57.09%323.07M57.09%323.07M36.83%316.13M22.20%260.53M16.20%258.68M-28.31%205.66M-28.31%205.66M
Non current liabilities
Long term debt and capital lease obligation 31.84%756.68M8.05%558.96M11.86%570.88M11.00%579.02M11.00%579.02M15.76%573.92M1.03%517.3M27.46%510.35M72.12%521.63M72.12%521.63M
-Long term debt 33.07%671.47M9.99%490.03M14.14%500.54M13.42%508.37M13.42%508.37M18.58%504.6M0.39%445.54M30.75%438.54M78.31%448.2M78.31%448.2M
-Long term capital lease obligation 22.92%85.21M-3.94%68.93M-2.05%70.34M-3.79%70.65M-3.79%70.65M-1.28%69.32M5.21%71.76M10.45%71.81M42.06%73.43M42.06%73.43M
Long term provisions 2.43%87.11M10.45%86.12M-0.55%84.08M-1.07%84.59M-1.07%84.59M6.65%85.04M-0.33%77.98M10.74%84.55M-0.60%85.51M-0.60%85.51M
Employee benefits --44.54M------------------------------------
Non current deferred liabilities 20.94%332.66M33.26%334.19M32.05%305.47M28.54%290.94M28.54%290.94M40.44%275.07M47.68%250.77M51.99%231.34M69.27%226.34M69.27%226.34M
Other non current liabilities 5.28%15.35M52.67%15.73M29.35%12.5M14.86%15.42M14.86%15.42M16.12%14.58M11.75%10.3M5.92%9.67M-24.77%13.43M-24.77%13.43M
Total non current liabilities 30.33%1.24B16.19%995M16.39%972.94M14.53%969.97M14.53%969.97M21.01%948.6M11.32%856.35M31.00%835.91M56.65%846.91M56.65%846.91M
Total liabilities 22.95%1.55B21.34%1.36B22.96%1.35B22.85%1.29B22.85%1.29B24.61%1.26B13.68%1.12B27.17%1.09B27.19%1.05B27.19%1.05B
Shareholders'equity
Share capital 0.57%411.05M2.27%411.05M2.17%409.97M2.12%409.79M2.12%409.79M1.85%408.71M0.16%401.91M0.13%401.28M0.66%401.28M0.66%401.28M
-common stock 0.57%411.05M2.27%411.05M2.17%409.97M2.12%409.79M2.12%409.79M1.85%408.71M0.16%401.91M0.13%401.28M0.66%401.28M0.66%401.28M
Additional paid-in capital -5.75%16.65M-18.17%16.65M-27.05%16.97M-23.79%17.37M-23.79%17.37M-22.18%17.66M-6.65%20.34M6.57%23.26M6.83%22.8M6.83%22.8M
Retained earnings 2.72%945.9M17.72%995.99M25.02%976.18M16.02%946.64M16.02%946.64M26.54%920.85M16.21%846.09M10.20%780.8M13.52%815.91M13.52%815.91M
Gains losses not affecting retained earnings -17.72%376K0.23%432K-8.13%418K-0.23%429K-0.23%429K5.54%457K0.47%431K-8.27%455K-20.22%430K-20.22%430K
Other equity interest 0.00%22.29M0.00%22.29M0.00%22.29M0.00%22.29M0.00%22.29M0.00%22.29M0.00%22.29M-0.82%22.29M-0.82%22.29M-0.82%22.29M
Total stockholders'equity 1.92%1.4B12.03%1.45B16.10%1.43B10.60%1.4B10.60%1.4B16.65%1.37B9.99%1.29B6.41%1.23B8.69%1.26B8.69%1.26B
Total equity 1.92%1.4B12.03%1.45B16.10%1.43B10.60%1.4B10.60%1.4B16.65%1.37B9.99%1.29B6.41%1.23B8.69%1.26B8.69%1.26B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Trending Stocks
ASX High Dividend ASX High Dividend
Symbol Div YieldTTM Dividend TTM
Origin Energy Ltd
ORG
4.48% 0.48
Rio Tinto Ltd
RIO
5.26% 6.36
Telstra Group Ltd
TLS
4.51% 0.18
CommBank
CBA
2.82% 4.65
BHP Group Ltd
BHP
5.59% 2.28

Unlock the Full List