(FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.21%105.02K | 66.92%-1.12M | -52.05%401.75K | 75.34%475.86K | -65.13%345.31K | -144.68%-1.28M | -438.55%-3.38M | 40.33%837.92K | -78.61%271.39K | 106,476.69%990.37K |
Net income from continuing operations | -5,091.61%-21.67M | -4,058.99%-20.38M | -997.24%-1.07M | -1,673.17%-191.06K | -757.84%-29.6K | -22.06%434.04K | 1,319.31%514.71K | -256.90%-97.31K | -95.13%12.15K | -98.44%4.5K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -49.61%54.86K | --110.34K | --0 | ---54.36K | ---1.11K |
Depreciation and amortization | 358.20%219.16K | -90.82%1.23K | 582.06%73.44K | 676.71%73.44K | 399.75%71.06K | 17.39%47.83K | 17.89%13.39K | 6.89%10.77K | -2.79%9.46K | 48.32%14.22K |
Asset impairment expenditure | --18.64M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax | 337.93%473.95K | 807.71%891.33K | -162.88%-351.9K | 26.83%-55.44K | 88.56%-10.04K | -52.02%-199.2K | 221.30%98.2K | -148.93%-133.86K | ---75.78K | ---87.75K |
Other non cashItems | 490.96%1.91M | 4,660.39%1.96M | 380.26%281.32K | -187.30%-145.81K | -161.84%-185.53K | -7.71%323.65K | -117.14%-43.04K | -189.34%-100.38K | 1,037.05%167.03K | 5,876.79%300.04K |
Change In working capital | 126.79%519.93K | 68.84%-1.27M | 26.57%1.47M | 51.73%323.04K | -100.07%-562 | -200.18%-1.94M | -643.08%-4.07M | 148.42%1.16M | -79.52%212.9K | 338.57%760.48K |
-Change in receivables | 102.80%45.61K | -2,064.90%-2.68M | 450.88%2.48M | 175.74%317.28K | 89.28%-68.96K | -179.51%-1.63M | 1,019.56%136.4K | -152.04%-706.04K | -192.94%-418.89K | -347.87%-643.15K |
-Change in prepaid assets | -95.91%1.65K | 1,207.12%20K | -2,336.05%-20K | -96.05%1.65K | --0 | 203.98%40.41K | 11.35%1.53K | 97.93%-821 | 4,520.51%41.91K | -53.97%-2.21K |
-Change in payables and accrued expense | 235.32%472.67K | 133.03%1.39M | -153.11%-990.76K | -99.30%4.1K | -95.13%68.4K | -358.10%-349.3K | -433.28%-4.21M | 632.04%1.87M | -45.77%589.88K | 167.69%1.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.21%105.02K | 95.67%-146.2K | -52.05%401.75K | -98.47%4.16K | -115.62%-154.68K | -144.68%-1.28M | -438.55%-3.38M | 40.33%837.92K | -78.61%271.39K | 106,476.69%990.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 108.09%844.5K | -40.84%630K | 87.77%-306.5K | 119.85%743K | 95.78%-222K | -289.72%-10.44M | 229.59%1.06M | -284.11%-2.51M | -210.66%-3.74M | -5.26M |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | -112.35%-31.48K | --0 | ---31.48K | ---- | ---- |
Net business purchase and sale | --0 | -18.60%353.5K | 95.12%-30K | 102.09%3.5K | 52.69%-327K | 55.06%-1.04M | 194.59%434.26K | 5.82%-614.44K | 86.06%-167.32K | ---691.23K |
Interest received (cash flow from investment activities) | --844.5K | --616.5K | ---616.5K | --739.5K | --105K | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---9.37M | --630.58K | ---1.86M | ---3.58M | ---4.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 108.09%844.5K | -40.84%630K | 87.77%-306.5K | 119.85%743K | 95.78%-222K | -289.72%-10.44M | 229.59%1.06M | -284.11%-2.51M | -210.66%-3.74M | ---5.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -108.23%-961.88K | -123.04%-532.63K | -103.87%-57.65K | -122.38%-748.36K | -91.70%376.76K | 5,499.09%11.69M | 1,227.21%2.31M | 37,822.59%1.49M | 136,163.43%3.34M | 90,856.75%4.54M |
Net issuance payments of debt | -102.17%-287.04K | -116.58%-532.63K | -102.70%-57.65K | -102.72%-90.88K | -91.32%394.12K | 6,846.83%13.23M | 1,839.51%3.21M | 54,046.50%2.13M | 88,437.00%3.34M | 123,652.65%4.54M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 29.90%-674.84K | 100.00%-1 | --0 | ---657.48K | ---17.36K | -4,623.30%-962.7K | ---962.7K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---579.66K | --61.67K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -108.23%-961.88K | -123.04%-532.63K | -103.87%-57.65K | -122.38%-748.36K | -91.70%376.76K | 5,499.09%11.69M | 1,227.21%2.31M | 37,822.59%1.49M | 136,163.43%3.34M | 90,856.75%4.54M |
Net cash flow | ||||||||||
Beginning cash position | -74.72%10.62K | 251.92%47.09K | -95.01%9.49K | -96.62%10.69K | -74.72%10.62K | -43.26%41.99K | -81.05%13.38K | 46.45%190.2K | 365.19%316.69K | -43.26%41.99K |
Current changes in cash | 60.60%-12.36K | -1,667.43%-48.83K | 121.26%37.6K | 99.05%-1.2K | -99.97%72 | 2.01%-31.38K | 90.35%-2.76K | -198.47%-176.82K | -304.70%-126.49K | 4,729.26%274.7K |
End cash Position | -116.42%-1.74K | -116.42%-1.74K | 251.92%47.09K | -95.01%9.49K | -96.62%10.69K | -74.72%10.62K | -74.72%10.62K | -81.05%13.38K | 46.45%190.2K | 365.19%316.69K |
Free cash from | 108.01%105.02K | 95.67%-146.2K | -50.18%401.75K | -98.47%4.16K | -115.62%-154.68K | -146.02%-1.31M | -442.04%-3.38M | 35.06%806.45K | -78.53%271.39K | 106,476.69%990.37K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data