(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.18%1.04B | -53.75%1.09B | -33.39%1.25B | -33.39%1.25B | -73.78%858.06M | -75.88%951.9M | -27.14%2.35B | -66.29%1.88B | -66.29%1.88B | -37.01%3.27B |
-Cash and cash equivalents | 90.10%70.57M | -96.74%76.74M | -50.38%69.75M | -50.38%69.75M | -97.26%27.77M | -49.32%37.12M | 8,417.83%2.35B | -97.37%140.55M | -97.37%140.55M | 466.02%1.01B |
-Short-term investments | 5.90%968.73M | --1.01B | -32.02%1.18B | -32.02%1.18B | -63.23%830.29M | -76.38%914.77M | ---- | 608.02%1.74B | 608.02%1.74B | -54.99%2.26B |
-Accounts receivable | 4.88%85.98B | 6.51%88.63B | 0.55%93.59B | 0.55%93.59B | -2.11%83.19B | -4.41%81.98B | 3.32%83.21B | 17.61%93.08B | 17.61%93.08B | 22.10%84.98B |
-Taxes receivable | 45.37%1.31B | --1.13B | 22.99%1.37B | 22.99%1.37B | --1.12B | 23.17%898.72M | ---- | --1.11B | --1.11B | ---- |
-Other receivables | 24.19%1.14B | 27.39%1.11B | 19.78%1.07B | 19.78%1.07B | 15.35%951.7M | -1.04%915.41M | -18.67%870.49M | 7.45%889.7M | 7.45%889.7M | 619.05%825.04M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --717.91M | ---- | ---- | --725.51M |
Total current assets | 5.56%89.46B | 5.51%91.96B | 0.32%97.28B | 0.32%97.28B | -4.10%86.13B | -7.24%84.74B | 2.11%87.15B | 12.53%96.96B | 12.53%96.96B | 18.74%89.8B |
Non current assets | ||||||||||
Net PPE | -2.57%853.62M | -13.53%815.91M | -14.11%816.74M | -14.11%816.74M | -18.58%829.85M | -12.34%876.12M | 2.01%943.62M | -6.11%950.94M | -6.11%950.94M | 3.04%1.02B |
-Gross PPE | -2.67%2.01B | -14.90%1.96B | --1.95B | --1.95B | -9.07%2.01B | -8.66%2.06B | 7.46%2.3B | ---- | ---- | -1.68%2.21B |
-Accumulated depreciation | 2.74%-1.16B | 15.85%-1.14B | ---1.14B | ---1.14B | 0.94%-1.18B | 5.74%-1.19B | -11.60%-1.36B | ---- | ---- | 5.38%-1.19B |
Goodwill and other intangible assets | -2.81%8.64B | -3.22%8.7B | -3.17%8.78B | -3.17%8.78B | -3.86%8.81B | -3.73%8.89B | -5.34%8.99B | -8.80%9.07B | -8.80%9.07B | -8.05%9.17B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --25.97M | ---- | ---- | 1.39%25.97M |
-Other intangible assets | -2.81%8.64B | -2.94%8.7B | --8.78B | --8.78B | -3.59%8.81B | -3.73%8.89B | -5.62%8.97B | ---- | ---- | -8.07%9.14B |
Total non current assets | -2.41%11.04B | -14.45%11.05B | -17.12%10.99B | -17.12%10.99B | -17.76%11.14B | -16.89%11.32B | -7.23%12.92B | -6.08%13.27B | -6.08%13.27B | -3.74%13.55B |
Total assets | 4.62%100.5B | 2.93%103.01B | -1.78%108.27B | -1.78%108.27B | -5.89%97.27B | -8.49%96.06B | 0.80%100.07B | 9.91%110.23B | 9.91%110.23B | 15.21%103.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.77%76.19B | 12.98%78.27B | -2.89%77.84B | -2.89%77.84B | -6.35%68.28B | -11.19%66.39B | -1.75%69.28B | 12.92%80.16B | 12.92%80.16B | 19.30%72.92B |
-accounts payable | 14.83%74.08B | 11.34%76.06B | -3.03%75.48B | -3.03%75.48B | -7.62%66.3B | -11.53%64.51B | -0.87%68.31B | 11.41%77.84B | 11.41%77.84B | 21.54%71.77B |
-Total tax payable | -6.09%395.03M | 10.80%307.08M | -1.09%778.61M | -1.09%778.61M | 101.53%578.94M | -18.48%420.63M | -13.30%277.15M | 259.37%787.17M | 259.37%787.17M | -49.22%287.28M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | --189.6M | ---- | ---- | --142.23M |
-Other payable | 18.28%1.72B | 279.63%1.9B | 3.19%1.58B | 3.19%1.58B | 95.15%1.41B | 11.09%1.45B | -60.93%501.43M | 116.45%1.53B | 116.45%1.53B | -52.26%720.25M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --415.34M | ---- | ---- | ---- |
Current debt and capital lease obligation | -86.02%613.79M | -68.27%1.09B | 30.61%4.73B | 30.61%4.73B | 5.96%3.41B | 22.73%4.39B | 39.36%3.43B | 23.98%3.62B | 23.98%3.62B | 4,459.55%3.22B |
-Current debt | -86.02%613.79M | -68.19%1.09B | 30.61%4.73B | 30.61%4.73B | 6.25%3.41B | 22.73%4.39B | 39.00%3.42B | 24.39%3.62B | 24.39%3.62B | 4,447.44%3.21B |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --8.79M | ---- | ---- | --8.55M |
Current liabilities | 8.52%76.81B | 7.50%79.36B | -1.44%82.57B | -1.44%82.57B | -7.03%71.69B | -9.65%70.78B | 1.12%73.82B | 12.87%83.78B | 12.87%83.78B | 24.79%77.12B |
Non current liabilities | ||||||||||
Long term provisions | -92.47%24.55M | -98.69%30.65M | --29.29M | --29.29M | -86.04%324.36M | -85.69%326.02M | 3.99%2.33B | ---- | ---- | 14.25%2.32B |
Long term debt and capital lease obligation | -0.34%3B | -1.38%3B | -0.71%3B | -0.71%3B | -11.50%3B | -10.73%3.01B | -9.95%3.04B | -11.73%3.02B | -11.73%3.02B | -44.53%3.39B |
-Long term debt | -0.34%3B | -0.53%3B | -0.71%3B | -0.71%3B | -10.74%3B | -10.73%3.01B | -10.73%3.01B | -10.72%3.02B | -10.72%3.02B | -45.00%3.37B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --26.15M | ---- | ---- | --28.86M |
Other non current liabilities | ---- | ---- | ---- | ---- | --54.15M | --80.34M | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.46%3.4B | -72.05%3.4B | -36.39%3.39B | -36.39%3.39B | -72.99%3.38B | -40.14%3.42B | 114.55%12.18B | -58.60%5.33B | -58.60%5.33B | -16.55%12.52B |
Total liabilities | 8.11%80.21B | -3.76%82.76B | -3.53%85.96B | -3.53%85.96B | -16.25%75.08B | -11.72%74.19B | 9.31%86B | 2.31%89.11B | 2.31%89.11B | 16.72%89.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B |
-common stock | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B | 0.00%5.7B |
Less: Treasury stock | -37.83%69.7M | --70.45M | -16.39%94.99M | -16.39%94.99M | --97.36M | -8.33%112.13M | ---- | --113.61M | --113.61M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---93M | ---- | ---- | ---113.99M |
Total stockholders'equity | 5.84%12.36B | 8.58%12.16B | 12.17%12.26B | 12.17%12.26B | 10.08%11.95B | 10.67%11.68B | 10.16%11.2B | 8.22%10.93B | 8.22%10.93B | 10.49%10.85B |
Noncontrolling interests | -22.12%7.94B | 181.42%8.08B | -1.42%10.05B | -1.42%10.05B | 258.51%10.25B | -1.87%10.19B | -72.48%2.87B | 229.34%10.19B | 229.34%10.19B | -7.27%2.86B |
Total equity | -7.19%20.3B | 43.84%20.24B | 5.61%22.31B | 5.61%22.31B | 61.85%22.19B | 4.45%21.87B | -31.68%14.07B | 60.10%21.12B | 60.10%21.12B | 6.25%13.71B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data