(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 374.08%550.03K | -1.01%630.38K | -51.03%515.73K | -51.03%515.73K | -76.08%298.7K | --116.02K | -77.06%636.84K | 4.66%1.05M | 4.66%1.05M | --1.25M |
-Cash and cash equivalents | 374.08%550.03K | -1.01%630.38K | -51.03%515.73K | -51.03%515.73K | -76.08%298.7K | --116.02K | -77.06%636.84K | 4.66%1.05M | 4.66%1.05M | --1.25M |
-Accounts receivable | 22.29%4.62M | 26.66%4.5M | -3.24%7.09M | -3.24%7.09M | -8.75%3.13M | --3.78M | 26.52%3.56M | 1,075.85%7.33M | 1,075.85%7.33M | --3.43M |
-Due from related parties current | ---- | ---- | --0 | --0 | ---- | --180K | 0.00%180K | --180K | --180K | --180K |
Total current assets | 24.64%5.69M | 15.77%5.5M | -11.89%8.06M | -11.89%8.06M | -26.63%4.03M | --4.57M | -25.12%4.75M | 417.59%9.15M | 417.59%9.15M | --5.49M |
Non current assets | ||||||||||
-Accumulated depreciation | -4.41%-413.2K | -4.96%-409.38K | -6.63%-426.78K | -6.63%-426.78K | -2.55%-401.42K | ---395.73K | ---390.04K | -3,514.02%-400.25K | -3,514.02%-400.25K | ---391.44K |
-Long term equity investment | -51.54%1.16M | -48.21%1.44M | -39.79%1.8M | -39.79%1.8M | 35.14%1.94M | --2.38M | 290.33%2.78M | 236.68%2.99M | 236.68%2.99M | --1.44M |
-Goodwill | -10.75%12.37M | -10.47%12.75M | -10.20%13.12M | -10.20%13.12M | 1.52%13.49M | --13.86M | 313.65%14.24M | 414.07%14.61M | 414.07%14.61M | --13.29M |
-Other intangible assets | 46.59%725.42K | 35.35%669.8K | 318.34%1.51M | 318.34%1.51M | 55.44%494.86K | --494.86K | 843.59%494.86K | 1,024.62%359.97K | 1,024.62%359.97K | --318.37K |
Regulatory assets | 16.58%4.66M | 19.29%4.5M | -7.90%7.09M | -7.90%7.09M | -12.11%3.31M | --4M | 22.07%3.78M | 1,020.20%7.7M | 1,020.20%7.7M | --3.77M |
Total assets | 0.86%37.68K | ---- | --0 | --0 | --0 | --37.35K | -61.27%39.65K | 197.05%190.16K | 197.05%190.16K | --153.37K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.09%4M | 61.10%4M | -12.41%4.13M | -12.41%4.13M | -7.02%3.36M | --3.42M | 546.63%2.48M | 1,781.48%4.72M | 1,781.48%4.72M | --3.61M |
-Current debt | 17.12%4M | 61.18%4M | -12.38%4.13M | -12.38%4.13M | -6.98%3.36M | --3.42M | 556.16%2.48M | 1,845.73%4.72M | 1,845.73%4.72M | --3.61M |
-Current capital lease obligation | ---- | ---- | --0 | --0 | -77.30%549 | --872 | -79.30%1.19K | -81.96%1.51K | -81.96%1.51K | --2.42K |
-accounts payable | 29.71%4.62M | 1.90%3.78M | -10.23%5.86M | -10.23%5.86M | 66.77%3.73M | --3.56M | 9.92%3.71M | 869.30%6.52M | 869.30%6.52M | --2.24M |
-Total tax payable | -45.57%2.72M | -44.11%3.07M | -39.17%3.53M | -39.17%3.53M | 12.30%4.46M | --5M | 282.17%5.5M | 252.80%5.81M | 252.80%5.81M | --3.97M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --464.47K | --514.47K | ---- | ---- | --1.16M |
Current accrued expenses | 70.42%1.02M | 94.04%1.51M | 127.56%1.76M | 127.56%1.76M | -64.67%559.48K | --600.12K | --778.1K | 303.98%772.57K | 303.98%772.57K | --1.58M |
Current deferred liabilities | ---- | ---- | --0 | --0 | -36.02%254.16K | --214.73K | 26.11%262.91K | 3,165.35%65.21K | 3,165.35%65.21K | --397.28K |
Current liabilities | 16.38%9.61M | 22.18%9.57M | -1.90%11.85M | -1.90%11.85M | -11.93%7.92M | --8.26M | 95.79%7.83M | 981.44%12.08M | 981.44%12.08M | --8.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --180K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --553 |
Non current accrued expenses | -34.96%27.17K | -34.71%30.99K | -33.89%30.21K | -33.89%30.21K | -33.78%36.09K | --41.78K | -26.38%47.47K | 250.35%45.69K | 250.35%45.69K | --54.5K |
Long term provisions | -51.54%1.16M | -48.21%1.44M | -39.79%1.8M | -39.79%1.8M | 35.19%1.94M | --2.38M | 291.00%2.78M | 236.68%2.99M | 236.68%2.99M | --1.43M |
Total non current liabilities | -6.99%12.34M | -5.16%12.64M | -14.01%15.39M | -14.01%15.39M | -4.51%12.38M | --13.26M | 145.09%13.33M | 547.24%17.89M | 547.24%17.89M | --12.96M |
Shareholders'equity | ||||||||||
Share capital | 9.87%10.01M | 9.87%10.01M | 2.57%9.11M | 2.57%9.11M | 4.15%9.11M | --9.11M | 118.98%9.11M | 120.07%8.89M | 120.07%8.89M | --8.75M |
-common stock | 9.87%10.01M | 9.87%10.01M | 2.57%9.11M | 2.57%9.11M | 4.15%9.11M | --9.11M | 118.98%9.11M | 120.07%8.89M | 120.07%8.89M | --8.75M |
Additional paid-in capital | 0.00%422.91K | --422.91K | 0.00%422.91K | 0.00%422.91K | --422.91K | --422.91K | ---- | --422.91K | --422.91K | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | -34.25%422.91K | ---- | ---- | --446.25K |
Total equity | -2.05%18.09M | -3.98%18.27M | -10.89%21.21M | -10.89%21.21M | -6.79%17.56M | --18.47M | 93.28%19.03M | 414.95%23.8M | 414.95%23.8M | --18.84M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data