(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.64%52.07M | 46.45%1.12B | 46.45%1.12B | -86.03%95.32M | 515.34%2.7B | 260.30%556.11M | 201.84%768.03M | 201.84%768.03M | 1,588.04%682.14M | 1,699.99%439.25M |
-Cash and cash equivalents | -90.64%52.07M | 46.45%1.12B | 46.45%1.12B | -86.03%95.32M | 515.34%2.7B | 260.30%556.11M | 201.84%768.03M | 201.84%768.03M | 1,588.04%682.14M | 1,699.99%439.25M |
Receivables | 145.44%830M | 57.14%753.19M | 57.14%753.19M | 71.10%751.72M | -42.81%301.91M | -30.03%338.17M | 11.82%479.32M | 11.82%479.32M | 335.32%439.35M | 440.85%527.95M |
-Accounts receivable | 145.44%830M | 57.14%753.19M | 57.14%753.19M | 71.10%751.72M | -42.81%301.91M | -30.03%338.17M | 11.82%479.32M | 11.82%479.32M | 335.32%439.35M | 440.85%527.95M |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.03%27.49M | 51.50%21.2M |
Prepaid assets | --0 | 483.42%172.72M | 483.42%172.72M | -34.75%21.58M | 1,042.05%354.77M | -64.78%7.71M | --29.6M | --29.6M | 415.01%33.07M | 413.79%31.06M |
Other current assets | 22.25%62.27M | 19.45%58.52M | 19.45%58.52M | --73.07M | --49.3M | --50.93M | 46.50%48.99M | 46.50%48.99M | ---- | ---- |
Total current assets | -0.14%954.94M | 61.42%2.14B | 61.42%2.14B | -20.12%948.75M | 234.81%3.41B | 41.85%956.24M | 84.52%1.33B | 84.52%1.33B | 642.74%1.19B | 617.65%1.02B |
Non current assets | ||||||||||
Net PPE | 108.56%14B | 79.57%11.91B | 79.57%11.91B | 82.75%11.86B | 5.77%6.75B | 5.73%6.71B | 10.87%6.64B | 10.87%6.64B | 303.95%6.49B | 301.96%6.38B |
-Gross PPE | 106.18%16.76B | 81.55%14.26B | 81.55%14.26B | 83.95%13.81B | 16.62%8.39B | 16.75%8.13B | 22.39%7.86B | 22.39%7.86B | 293.06%7.51B | 287.50%7.19B |
-Accumulated depreciation | -94.90%-2.76B | -92.28%-2.35B | -92.28%-2.35B | -91.63%-1.95B | -102.11%-1.64B | -130.62%-1.42B | -180.91%-1.22B | -180.91%-1.22B | -235.35%-1.02B | -201.94%-809.85M |
Financial assets | -89.69%254K | 936.90%8.23M | 936.90%8.23M | -32.27%1.87M | --1.8M | --2.46M | --794K | --794K | --2.76M | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 2,235.09%132.89M | 329.83%29.85M | 329.83%29.85M | 257.82%31.56M | -47.83%7.57M | -55.74%5.69M | -50.69%6.95M | -50.69%6.95M | 76.17%8.82M | 162.25%14.51M |
Total non current assets | 110.29%14.13B | 79.93%11.95B | 79.93%11.95B | 82.94%11.89B | 5.67%6.76B | 5.65%6.72B | 10.33%6.64B | 10.33%6.64B | 265.81%6.5B | 260.46%6.39B |
Total assets | 96.53%15.08B | 76.85%14.1B | 76.85%14.1B | 67.02%12.84B | 37.18%10.17B | 9.12%7.68B | 18.25%7.97B | 18.25%7.97B | 296.93%7.69B | 286.94%7.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 77.32%1.33B | 49.92%1.24B | 49.92%1.24B | 55.44%1.26B | 9.27%939.51M | 17.30%752.17M | 31.54%829.06M | 31.54%829.06M | 616.31%812.22M | 800.42%859.82M |
-accounts payable | 74.07%922.7M | 44.16%821.87M | 44.16%821.87M | 62.83%831.15M | 8.66%550.12M | 17.20%530.09M | 17.34%570.13M | 17.34%570.13M | 586.21%510.43M | 652.91%506.26M |
-Total tax payable | 85.10%411.07M | 62.61%421.05M | 62.61%421.05M | 42.93%431.35M | 10.13%389.39M | 17.52%222.08M | 79.31%258.93M | 79.31%258.93M | 673.70%301.79M | 1,151.52%353.57M |
Current accrued expenses | 145.41%551.7M | 83.76%427.96M | 83.76%427.96M | 147.54%467.96M | -9.42%193.19M | 5.34%224.8M | 28.75%232.89M | 28.75%232.89M | 356.49%189.04M | 470.27%213.27M |
Current provisions | ---- | 21.75%31.12M | 21.75%31.12M | 6.49%25.56M | 6.49%25.56M | 6.49%25.56M | 6.49%25.56M | 6.49%25.56M | --24M | --24M |
Current debt and capital lease obligation | ---- | 298.19%125.72M | 298.19%125.72M | 12.97%112.3M | -58.74%40.56M | -56.30%31.55M | -16.80%31.57M | -16.80%31.57M | 584.78%99.41M | 491.69%98.29M |
-Current capital lease obligation | ---- | 298.19%125.72M | 298.19%125.72M | 12.97%112.3M | -58.74%40.56M | -56.30%31.55M | -16.80%31.57M | -16.80%31.57M | 584.78%99.41M | 491.69%98.29M |
Current deferred liabilities | --525.63M | --4.5M | --4.5M | --4.5M | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | 603.76%168.6M | -66.56%19.68M | -66.56%19.68M | 1.72%146.65M | -92.00%22.28M | -93.77%23.96M | -76.12%58.85M | -76.12%58.85M | 55.39%144.18M | 244.52%278.6M |
Current liabilities | 143.82%2.58B | 57.22%1.85B | 57.22%1.85B | 59.16%2.02B | -17.16%1.22B | -20.78%1.06B | 5.22%1.18B | 5.22%1.18B | 384.10%1.27B | 539.84%1.47B |
Non current liabilities | ||||||||||
Long term provisions | 27.69%336.56M | 15.16%305.72M | 15.16%305.72M | 51.22%304.81M | 32.13%268.37M | 30.52%263.59M | 31.87%265.47M | 31.87%265.47M | 297.08%201.57M | 296.73%203.1M |
Long term debt and capital lease obligation | 986.36%4.44B | 1,095.20%4.84B | 1,095.20%4.84B | 823.80%3.75B | 653.88%3.07B | -19.91%408.49M | -21.14%404.62M | -21.14%404.62M | 129.74%406.02M | 88.86%407.08M |
-Long term debt | 1,027.18%4.44B | 1,116.84%4.79B | 1,116.84%4.79B | 841.69%3.7B | 676.67%3.05B | -20.00%393.69M | -20.02%393.29M | -20.02%393.29M | 145.56%392.9M | 97.24%392.51M |
-Long term capital lease obligation | ---- | 343.66%50.24M | 343.66%50.24M | 288.08%50.92M | 39.91%20.39M | -17.44%14.79M | -47.08%11.32M | -47.08%11.32M | -21.58%13.12M | -11.89%14.58M |
Non current deferred liabilities | 62.70%594.78M | 90.44%608.67M | 90.44%608.67M | 126.95%503.61M | 279.66%409.59M | 6,197.55%365.57M | --319.62M | --319.62M | --221.9M | --107.88M |
Derivative product liabilities | -23.54%5.69M | --0 | --0 | -67.29%10.77M | -93.12%2.97M | -83.86%7.44M | -13.83%17.2M | -13.83%17.2M | 263.95%32.92M | 283.03%43.23M |
Other non current liabilities | --118.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 287.35%5.87B | 327.18%6.06B | 327.18%6.06B | 311.64%4.8B | 311.77%3.9B | 42.86%1.52B | 46.87%1.42B | 46.87%1.42B | 352.57%1.17B | 215.23%947.9M |
Total liabilities | 228.34%8.45B | 204.76%7.92B | 204.76%7.92B | 180.09%6.82B | 111.58%5.12B | 7.39%2.57B | 24.52%2.6B | 24.52%2.6B | 368.47%2.44B | 356.04%2.42B |
Shareholders'equity | ||||||||||
Share capital | 4.07%5.07M | 1.75%5M | 1.75%5M | 1.77%5M | -0.98%4.87M | -0.96%4.87M | 0.12%4.92M | 0.12%4.92M | 12.31%4.92M | 12.31%4.92M |
-common stock | 4.07%5.07M | 1.75%5M | 1.75%5M | 1.77%5M | -0.98%4.87M | -0.96%4.87M | 0.12%4.92M | 0.12%4.92M | 12.31%4.92M | 12.31%4.92M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.22%1.23B | 4.67%1.21B | 4.67%1.21B | 1.59%1.06B | 37.28%1.08B | 156.36%1.12B | 156.73%1.16B | 156.73%1.16B | 219.32%1.04B | 165.68%789.84M |
Paid-in capital | 35.97%5.4B | 17.89%4.96B | 17.89%4.96B | 17.85%4.96B | -5.72%3.96B | -5.27%3.97B | 0.29%4.21B | 0.29%4.21B | 287.19%4.2B | 287.45%4.2B |
Total stockholders'equity | 30.05%6.63B | 15.02%6.18B | 15.02%6.18B | 14.60%6.02B | 1.08%5.05B | 10.01%5.1B | 15.44%5.37B | 15.44%5.37B | 270.68%5.25B | 260.44%4.99B |
Total equity | 30.05%6.63B | 15.02%6.18B | 15.02%6.18B | 14.60%6.02B | 1.08%5.05B | 10.01%5.1B | 15.44%5.37B | 15.44%5.37B | 270.68%5.25B | 260.44%4.99B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data