MINGYANG TECHNOLOGY
837663
Shanghai Weihong Electronic Technology
300508
Shenzhen Intellifusion Technologies
688343
4
Est Tools Co., Ltd.
300488
5
Jiangyin Pivot Automotive Products
301181
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.98%2.87B | 1.76%858.07M | 60.73%835.04M | 6.64%359.57M | 50.79%812.55M | -9.62%2.24B | 64.63%843.19M | -26.83%519.54M | -53.31%337.18M | 1.18%538.85M |
Net income from continuing operations | 6.94%838.72M | -50.11%151.11M | 111.78%295.8M | 55.07%215.99M | -13.16%175.82M | -37.16%784.29M | 7.45%302.87M | -65.58%139.67M | -70.29%139.29M | 120.93%202.46M |
Operating gains losses | -285.77%-34.92M | 121.52%18.29M | -248.21%-156.74M | -54.21%-7.58M | 545.88%111.11M | -102.68%-9.05M | -118.14%-84.97M | 121.13%105.75M | -106.76%-4.91M | -108.40%-24.92M |
Depreciation and amortization | 75.58%2.06B | 30.71%544.57M | 63.49%523.93M | 123.85%521.09M | 131.91%466.84M | 43.45%1.17B | 93.79%416.63M | 51.11%320.47M | 13.82%232.79M | 8.89%201.3M |
Deferred tax | -3.83%235.77M | -54.44%48.38M | 93.29%94.71M | 42.42%62.7M | -34.73%29.99M | -27.36%245.16M | 8.65%106.19M | -57.14%49M | -56.87%44.02M | 96.71%45.95M |
Other non cash items | 200.88%60.22M | 137.38%24.29M | 149.64%36.41M | -631.67%-638K | 101.65%155K | 89.52%-59.69M | 88.66%-64.99M | -95.96%14.59M | 100.06%120K | 94.48%-9.41M |
Change In working capital | -571.65%-339.26M | -62.50%59.29M | 123.91%28.27M | -428.78%-444.25M | -84.98%17.43M | -73.95%71.93M | 916.56%158.11M | -210.39%-118.24M | -252.75%-84.02M | 17.87%116.08M |
-Change in receivables | 42.22%-23.04M | ---- | ---- | ---- | ---- | -4,136.88%-39.87M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -188.28%-17.64M | ---- | ---- | ---- | ---- | 158.74%19.99M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -425.21%-298.58M | ---- | ---- | ---- | ---- | -70.49%91.81M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.98%2.87B | 1.76%858.07M | 60.73%835.04M | 6.64%359.57M | 50.79%812.55M | -9.62%2.24B | 64.63%843.19M | -26.83%519.54M | -53.31%337.18M | 1.18%538.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.04%-2.67B | 63.59%-271.7M | 83.27%-597.7M | 24.36%-489.87M | -376.26%-1.31B | -301.44%-5.24B | -187.58%-746.29M | -1,041.40%-3.57B | -198.17%-647.6M | 46.62%-275.61M |
Capital expenditure reported | -42.30%-1.92B | 48.74%-292.32M | -105.73%-541.41M | -93.30%-519.12M | -128.28%-571.58M | -39.84%-1.35B | ---570.27M | ---263.17M | ---268.56M | ---250.39M |
Net PPE purchase and sale | 69.36%-47.44M | -87.04%-186.38M | -92.84%-18.76M | 418.45%64.83M | 469.61%92.86M | -58.90%-154.86M | -142.75%-99.64M | -102.21%-9.73M | 90.30%-20.36M | 95.52%-25.12M |
Net business purchase and sale | 76.29%-905.1M | --0 | 98.86%-37.5M | 90.44%-33.69M | ---833.9M | -1,516.22%-3.82B | ---166.37M | ---3.3B | ---352.5M | --0 |
Net other investing changes | 153.34%205.08M | 130.02%207M | 98.84%-32K | ---- | ---- | 1,602.97%80.95M | -87.34%89.99M | 99.61%-2.77M | 15.27%-6.18M | -144.34%-94K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.04%-2.67B | 63.59%-271.7M | 83.27%-597.7M | 24.36%-489.87M | -376.26%-1.31B | -301.44%-5.24B | -187.58%-746.29M | -1,041.40%-3.57B | -198.17%-647.6M | 46.62%-275.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -137.00%-1.24B | -159.67%-557.62M | -163.21%-282.25M | -93.08%170.11M | -20.92%-574.58M | 611.60%3.36B | 660.34%934.49M | 389.75%446.55M | 1,216.23%2.46B | -308.40%-475.16M |
Net issuance payments of debt | -106.81%-300M | -131.94%-347.5M | -107.84%-50.92M | -83.15%449.19M | ---350.76M | 4,503.75%4.4B | --1.09B | --649.52M | --2.67B | --0 |
Net common stock issuance | -33.37%-427.31M | ---157.44M | -83,759.14%-77.99M | -518.56%-124.94M | 77.70%-66.94M | ---320.4M | --0 | ---93K | ---20.2M | ---300.11M |
Cash dividends paid | 25.21%-493.84M | 68.10%-47.63M | 8.96%-148.86M | 14.49%-148.92M | 14.38%-148.44M | -22.98%-660.32M | 10.25%-149.29M | -8.41%-163.51M | -49.91%-174.15M | -67.36%-173.38M |
Proceeds from stock option exercised by employees | ---- | ---- | -71.43%4K | 50.00%6K | --0 | ---- | ---- | -53.33%14K | -83.33%4K | 147.19%440K |
Net other financing activities | 61.32%-23.19M | -34.53%-5.04M | 88.61%-4.49M | 64.47%-5.23M | -298.39%-8.44M | -193.24%-59.96M | -1,683.33%-3.75M | -1,085.61%-39.39M | -268.97%-14.71M | 83.62%-2.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -137.00%-1.24B | -159.67%-557.62M | -163.21%-282.25M | -93.08%170.11M | -20.92%-574.58M | 611.60%3.36B | 660.34%934.49M | 389.75%446.55M | 1,216.23%2.46B | -308.40%-475.16M |
Net cash flow | ||||||||||
Beginning cash position | 46.70%1.13B | -50.67%47.08M | -96.60%91.99M | -90.62%52.17M | 46.70%1.13B | 201.75%768.13M | -86.01%95.43M | 515.22%2.7B | 260.12%556.22M | 201.75%768.13M |
Current changes in cash | -393.01%-1.05B | -97.21%28.75M | 98.28%-44.91M | -98.15%39.81M | -407.10%-1.07B | -30.16%358.68M | 1,100.77%1.03B | -1,173.57%-2.61B | 653.52%2.15B | -111.70%-211.92M |
End cash Position | -93.27%75.83M | -93.27%75.83M | -50.67%47.08M | -96.60%91.99M | -90.62%52.17M | 46.70%1.13B | 46.70%1.13B | -86.01%95.43M | 515.22%2.7B | 260.12%556.22M |
Free cash flow | 22.12%893.36M | 203.09%542.66M | 14.85%283.27M | -460.05%-173.54M | -6.47%240.98M | -48.21%731.52M | 180.72%179.04M | -78.56%246.64M | -90.59%48.2M | 1,010.99%257.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |