(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.80%82.11M | 23.98%75.57M | 28.14%76.75M | 28.14%76.75M | 20.82%64.37M | -7.57%64.75M | -13.18%60.95M | -21.79%59.9M | -21.79%59.9M | -29.86%53.28M |
-Cash and cash equivalents | 290.76%70.17M | 188.35%51.87M | 54.75%41.39M | 54.75%41.39M | -66.97%17.6M | -74.37%17.96M | -74.38%17.99M | -65.07%26.75M | -65.07%26.75M | -29.86%53.28M |
-Short-term investments | -74.50%11.93M | -44.83%23.7M | 6.66%35.35M | 6.66%35.35M | --46.77M | --46.79M | --42.96M | --33.15M | --33.15M | ---- |
Receivables | 2.60%15.44M | -7.24%17.33M | -4.37%17.06M | -4.37%17.06M | 2.96%19.74M | -14.39%15.04M | 5.22%18.68M | 14.76%17.84M | 14.76%17.84M | 26.88%19.17M |
-Accounts receivable | 2.60%15.44M | -7.24%17.33M | -4.37%17.06M | -4.37%17.06M | 2.96%19.74M | -14.39%15.04M | 5.22%18.68M | 14.76%17.84M | 14.76%17.84M | 26.88%19.17M |
Inventory | -18.96%27.36M | -8.90%27.54M | -1.85%30.71M | -1.85%30.71M | 2.83%34.28M | 1.39%33.77M | 7.67%30.24M | 22.03%31.29M | 22.03%31.29M | 41.64%33.34M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.42%2.65M |
Other current assets | 5.68%1.77M | -7.33%1.81M | -1.22%2.11M | -1.22%2.11M | --2.15M | --1.67M | --1.95M | -13.31%2.14M | -13.31%2.14M | ---- |
Total current assets | 9.93%126.67M | 9.33%122.25M | 13.92%126.63M | 13.92%126.63M | 11.17%120.54M | -7.60%115.23M | -6.46%111.82M | -7.54%111.16M | -7.54%111.16M | -7.84%108.43M |
Non current assets | ||||||||||
Net PPE | -8.80%24.74M | -9.78%25.18M | -9.87%25.86M | -9.87%25.86M | -9.77%26.22M | -7.93%27.12M | -6.63%27.91M | -1.67%28.69M | -1.67%28.69M | 1.81%29.06M |
-Gross PPE | 0.52%104.07M | 0.48%103.84M | 0.21%103.62M | 0.21%103.62M | 0.72%103.57M | 1.12%103.53M | 0.73%103.35M | 2.46%103.41M | 2.46%103.41M | 3.40%102.82M |
-Accumulated depreciation | -3.83%-79.34M | -4.27%-78.65M | -4.08%-77.76M | -4.08%-77.76M | -4.86%-77.35M | -4.77%-76.41M | -3.76%-75.43M | -4.14%-74.71M | -4.14%-74.71M | -4.04%-73.76M |
Goodwill and other intangible assets | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M |
-Goodwill | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M | 0.00%23.74M |
Long-term notes receivables | -24.59%9.2M | -19.67%9.8M | -19.70%10.6M | -19.70%10.6M | -18.37%12M | -26.51%12.2M | -32.60%12.2M | -29.41%13.2M | -29.41%13.2M | -32.57%14.7M |
Other non current assets | -3.21%723K | -8.46%747K | 30.34%769K | 30.34%769K | 25.08%738K | 26.61%747K | 36.68%816K | -1.17%590K | -1.17%590K | -1.34%590K |
Total non current assets | -8.48%58.4M | -8.04%59.47M | -7.93%60.97M | -7.93%60.97M | -7.92%62.7M | -9.35%63.81M | -10.60%64.67M | -8.30%66.23M | -8.30%66.23M | -8.82%68.09M |
Total assets | 3.37%185.07M | 2.96%181.72M | 5.76%187.6M | 5.76%187.6M | 3.81%183.24M | -8.23%179.05M | -8.02%176.49M | -7.83%177.39M | -7.83%177.39M | -8.23%176.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.53%4.7M | -18.03%5.25M | 0.87%4.89M | 0.87%4.89M | -17.48%5.83M | -19.04%6.39M | -22.07%6.41M | -12.14%4.85M | -12.14%4.85M | 9.03%7.07M |
-accounts payable | -27.43%3.79M | -21.68%3.07M | -11.00%3.15M | -11.00%3.15M | -22.82%3.99M | -18.63%5.22M | -23.43%3.93M | 3.79%3.54M | 3.79%3.54M | 14.86%5.17M |
-Total tax payable | -22.47%904K | -12.25%2.18M | 32.80%1.75M | 32.80%1.75M | -2.90%1.84M | -20.84%1.17M | -19.81%2.48M | -37.81%1.31M | -37.81%1.31M | -4.24%1.9M |
Current accrued expenses | 90.44%1.57M | 10.94%1.09M | 0.26%774K | 0.26%774K | -13.97%850K | -30.00%826K | -19.31%978K | -31.56%772K | -31.56%772K | -7.40%988K |
Current deferred liabilities | 72.17%594K | -44.00%266K | 52.68%826K | 52.68%826K | 91.68%1.01M | --345K | --475K | --541K | --541K | --529K |
Current liabilities | -7.15%13.72M | -12.60%11.42M | 3.31%17.21M | 3.31%17.21M | -6.37%16.4M | -8.97%14.78M | -8.06%13.07M | 1.26%16.65M | 1.26%16.65M | 11.66%17.51M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -35.83%1.14M | -30.91%1.36M | -32.33%1.51M | -32.33%1.51M | -24.13%1.65M | -26.89%1.78M | -26.80%1.97M | -23.58%2.23M | -23.58%2.23M | -40.63%2.18M |
Other non current liabilities | -45.83%26K | -39.29%34K | -39.71%41K | -39.71%41K | -29.51%43K | --48K | --56K | --68K | --68K | --61K |
Total non current liabilities | -36.09%1.17M | -31.14%1.39M | -32.55%1.55M | -32.55%1.55M | -24.27%1.69M | -24.92%1.83M | -24.71%2.02M | -21.25%2.3M | -21.25%2.3M | -38.96%2.24M |
Total liabilities | -10.33%14.89M | -15.08%12.82M | -1.03%18.76M | -1.03%18.76M | -8.40%18.09M | -11.05%16.61M | -10.71%15.09M | -2.13%18.95M | -2.13%18.95M | 2.07%19.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | -0.81%123K | -0.81%123K | -0.81%123K | -0.81%123K |
-common stock | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | -0.81%123K | -0.81%123K | -0.81%123K | -0.81%123K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.88%116.67M | 6.80%115.52M | 9.78%115.46M | 9.78%115.46M | 8.07%111.84M | -11.36%109.16M | -9.92%108.17M | -11.01%105.18M | -11.01%105.18M | -11.95%103.49M |
Paid-in capital | 0.23%53.4M | 0.23%53.28M | 0.23%53.28M | 0.23%53.28M | 0.23%53.28M | 0.23%53.28M | -2.97%53.16M | -2.97%53.16M | -2.97%53.16M | -3.94%53.16M |
Less: Treasury stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | 99.16%-1K | 76.60%-11K | 64.71%-6K | 64.71%-6K | ---89K | ---119K | ---47K | ---17K | ---17K | ---- |
Total stockholders'equity | 4.77%170.18M | 4.65%168.9M | 6.57%168.85M | 6.57%168.85M | 5.34%165.15M | -7.93%162.44M | -7.76%161.4M | -8.47%158.44M | -8.47%158.44M | -9.38%156.77M |
Total equity | 4.77%170.18M | 4.65%168.9M | 6.57%168.85M | 6.57%168.85M | 5.34%165.15M | -7.93%162.44M | -7.76%161.4M | -8.47%158.44M | -8.47%158.44M | -9.38%156.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data