(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
-Accounts receivable | 4.36%65.64M | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M | 32.78%68.81M | 113.90%91.28M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.39%8.44M | ---- |
Total current assets | 3.69%69.37M | -17.12%57.44M | -17.12%57.44M | -3.25%80.41M | -32.07%67.25M | -25.38%66.9M | 26.05%69.31M | 26.05%69.31M | 30.15%83.11M | 120.79%99M |
Non current assets | ||||||||||
-Accumulated depreciation | -10.78%-909.15M | -10.62%-884.11M | -10.62%-884.11M | -3.69%-869.88M | 2.11%-845.79M | 1.93%-820.67M | 1.68%-799.26M | 1.68%-799.26M | -6.41%-838.91M | 12.89%-864.02M |
-Long term equity investment | 87.51%90.69M | 42.15%48.73M | 42.15%48.73M | 10.95%47.73M | -17.31%56.24M | -67.21%48.37M | -78.05%34.28M | -78.05%34.28M | -78.71%43.02M | -65.57%68.02M |
-Including:Held to maturity investments | --0 | -93.22%104K | -93.22%104K | -59.99%695K | --0 | --0 | --1.53M | --1.53M | --1.74M | --1.02M |
Non current note receivables | ---- | --0 | --0 | --0 | --0 | --5.93M | --9.77M | --9.77M | ---- | ---- |
Regulatory assets | 4.36%65.64M | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M | 32.78%68.81M | 113.90%91.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.96%1.5M | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M | 1.36%1.49M | -9.15%1.44M |
-Current capital lease obligation | 12.96%1.5M | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M | 1.36%1.49M | -9.15%1.44M |
-accounts payable | 2.99%92.24M | -3.47%86.06M | -3.47%86.06M | 3.63%87.55M | -5.31%80.32M | -0.82%89.56M | 13.99%89.16M | 13.99%89.16M | 12.52%84.48M | 52.83%84.83M |
-Total tax payable | 63.87%210.73M | 33.41%160.65M | 33.41%160.65M | 21.89%139.09M | -23.59%138.45M | -51.24%128.6M | -55.65%120.42M | -55.65%120.42M | -59.81%114.12M | -34.14%181.21M |
-Dividends payable | 0.11%10.06M | -0.08%10M | -0.08%10M | 20.05%10.02M | 23.01%10.04M | --10.05M | --10.01M | --10.01M | --8.35M | --8.16M |
Current provisions | 18.30%7.05M | 5.93%9.08M | 5.93%9.08M | 5.93%6.81M | 13.60%5.11M | 66.51%5.96M | 56.44%8.57M | 56.44%8.57M | 56.45%6.43M | 34.25%4.5M |
Current liabilities | 4.46%111.67M | -2.48%106.52M | -2.48%106.52M | -2.77%105.75M | -1.82%97.12M | 12.24%106.9M | 28.40%109.23M | 28.40%109.23M | 21.28%108.76M | 33.78%98.93M |
Non current liabilities | ||||||||||
-Long term debt | 28.22%3.91M | 26.94%3.81M | 26.94%3.81M | 323.60%3.63M | 190.57%3.08M | 220.84%3.05M | 138.33%3M | 138.33%3M | -45.79%856K | -43.95%1.06M |
Non current accrued expenses | 8.16%1.16B | 5.06%1.13B | 5.06%1.13B | 11.89%1.09B | 5.34%1.09B | 3.71%1.07B | 5.40%1.08B | 5.40%1.08B | -1.18%977.63M | 46.89%1.03B |
Long term provisions | 91.50%86.79M | 43.61%44.92M | 43.61%44.92M | 4.60%44.11M | -20.61%53.16M | -69.08%45.32M | -79.81%31.28M | -79.81%31.28M | -78.97%42.17M | -65.78%66.96M |
Total non current liabilities | 36.91%322.4M | 16.34%267.16M | 16.34%267.16M | 9.85%244.84M | -15.91%235.58M | -34.39%235.49M | -35.60%229.64M | -35.60%229.64M | -40.35%222.88M | -19.76%280.13M |
Shareholders'equity | ||||||||||
Share capital | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B | 0.20%1.1B | 4.17%1.13B |
-common stock | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B | 0.20%1.1B | 4.17%1.13B |
Additional paid-in capital | -44.17%6.3M | -35.46%16.24M | -35.46%16.24M | -34.85%14.96M | -37.43%12.64M | -39.94%11.28M | -24.20%25.16M | -24.20%25.16M | -27.21%22.96M | -33.86%20.2M |
Total equity | 7.34%1.23B | 2.84%1.19B | 2.84%1.19B | 10.71%1.17B | 2.06%1.15B | 1.91%1.14B | 7.36%1.16B | 7.36%1.16B | 0.72%1.06B | 51.32%1.13B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.