(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -27.25%54.1M | 13.87%68.91M | 4.36%65.64M | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M |
-Accounts receivable | -27.25%54.1M | 13.87%68.91M | 4.36%65.64M | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M |
Prepaid assets | 35.18%7.22M | -10.50%6.03M | -6.75%3.73M | 9.65%4.09M | 9.65%4.09M | 29.68%5.34M | 0.55%6.73M | -1.86%4M | 6.32%3.73M | 6.32%3.73M |
Hedging assets-current | --0 | --2.08M | --0 | -93.22%104K | -93.22%104K | -59.99%695K | --0 | --0 | --1.53M | --1.53M |
Total current assets | -23.73%61.33M | 14.52%77.01M | 3.69%69.37M | -17.12%57.44M | -17.12%57.44M | -3.25%80.41M | -32.07%67.25M | -25.38%66.9M | 26.05%69.31M | 26.05%69.31M |
Non current assets | ||||||||||
Net PPE | 8.72%1.19B | 6.88%1.16B | 8.16%1.16B | 5.06%1.13B | 5.06%1.13B | 11.89%1.09B | 5.34%1.09B | 3.71%1.07B | 5.40%1.08B | 5.40%1.08B |
-Gross PPE | 9.55%2.15B | 8.54%2.1B | 9.30%2.07B | 7.43%2.01B | 7.43%2.01B | 8.11%1.96B | 1.94%1.93B | 1.19%1.89B | 2.26%1.88B | 2.26%1.88B |
-Accumulated depreciation | -10.61%-962.17M | -10.66%-935.97M | -10.78%-909.15M | -10.62%-884.11M | -10.62%-884.11M | -3.69%-869.88M | 2.11%-845.79M | 1.93%-820.67M | 1.68%-799.26M | 1.68%-799.26M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --5.93M | --9.77M | --9.77M |
Total non current assets | 8.72%1.19B | 6.88%1.16B | 7.56%1.16B | 4.12%1.13B | 4.12%1.13B | 11.89%1.09B | 5.34%1.09B | 4.28%1.08B | 6.35%1.09B | 6.35%1.09B |
Total assets | 6.49%1.25B | 7.33%1.24B | 7.34%1.23B | 2.84%1.19B | 2.84%1.19B | 10.71%1.17B | 2.06%1.15B | 1.91%1.14B | 7.36%1.16B | 7.36%1.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 19.69%1.64M | 32.26%1.6M | 12.96%1.5M | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M |
-Current capital lease obligation | 19.69%1.64M | 32.26%1.6M | 12.96%1.5M | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M |
Payables | 14.14%111.37M | 6.52%96.25M | 2.70%102.3M | -3.13%96.06M | -3.13%96.06M | 5.11%97.57M | -2.83%90.36M | 10.31%99.61M | 26.78%99.17M | 26.78%99.17M |
-accounts payable | 16.29%101.82M | 7.35%86.22M | 2.99%92.24M | -3.47%86.06M | -3.47%86.06M | 3.63%87.55M | -5.31%80.32M | -0.82%89.56M | 13.99%89.16M | 13.99%89.16M |
-Dividends payable | -4.71%9.55M | -0.11%10.03M | 0.11%10.06M | -0.08%10M | -0.08%10M | 20.05%10.02M | 23.01%10.04M | --10.05M | --10.01M | --10.01M |
Current provisions | 30.72%8.9M | 53.70%7.86M | 18.30%7.05M | 5.93%9.08M | 5.93%9.08M | 5.93%6.81M | 13.60%5.11M | 66.51%5.96M | 56.44%8.57M | 56.44%8.57M |
Other current liabilities | --128K | ---- | --822K | ---- | ---- | ---- | --448K | ---- | ---- | ---- |
Current liabilities | 15.40%122.03M | 8.83%105.7M | 4.46%111.67M | -2.48%106.52M | -2.48%106.52M | -2.77%105.75M | -1.82%97.12M | 12.24%106.9M | 28.40%109.23M | 28.40%109.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 51.55%72.34M | 45.01%81.56M | 87.51%90.69M | 42.15%48.73M | 42.15%48.73M | 10.95%47.73M | -17.31%56.24M | -67.21%48.37M | -78.05%34.28M | -78.05%34.28M |
-Long term debt | 56.75%69.13M | 46.55%77.9M | 91.50%86.79M | 43.61%44.92M | 43.61%44.92M | 4.60%44.11M | -20.61%53.16M | -69.08%45.32M | -79.81%31.28M | -79.81%31.28M |
-Long term capital lease obligation | -11.69%3.2M | 18.49%3.65M | 28.22%3.91M | 26.94%3.81M | 26.94%3.81M | 323.60%3.63M | 190.57%3.08M | 220.84%3.05M | 138.33%3M | 138.33%3M |
Long term provisions | 18.55%89.79M | 16.37%91.81M | 15.48%92.65M | 3.68%89.3M | 3.68%89.3M | 6.54%75.74M | -30.30%78.9M | -30.96%80.23M | -25.30%86.14M | -25.30%86.14M |
Non current deferred liabilities | 207.51%48.02M | 1,110.76%40.17M | --27.39M | --22.62M | --22.62M | --15.62M | --3.32M | ---- | --0 | --0 |
Total non current liabilities | 51.09%210.15M | 54.23%213.54M | 63.87%210.73M | 33.41%160.65M | 33.41%160.65M | 21.89%139.09M | -23.59%138.45M | -51.24%128.6M | -55.65%120.42M | -55.65%120.42M |
Total liabilities | 35.67%332.18M | 35.51%319.24M | 36.91%322.4M | 16.34%267.16M | 16.34%267.16M | 9.85%244.84M | -15.91%235.58M | -34.39%235.49M | -35.60%229.64M | -35.60%229.64M |
Shareholders'equity | ||||||||||
Share capital | 0.05%1.11B | 0.04%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B |
-common stock | 0.05%1.11B | 0.04%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B |
Additional paid-in capital | -27.78%10.8M | -33.87%8.36M | -44.17%6.3M | -35.46%16.24M | -35.46%16.24M | -34.85%14.96M | -37.43%12.64M | -39.94%11.28M | -24.20%25.16M | -24.20%25.16M |
Retained earnings | -6.74%-203.59M | 0.40%-200.08M | -6.05%-211.61M | -6.52%-199.33M | -6.52%-199.33M | 29.95%-190.74M | 28.59%-200.88M | 46.32%-199.54M | 56.38%-187.12M | 56.38%-187.12M |
Less: Treasury stock | -59.61%3.65M | -51.86%3.65M | -52.62%3.66M | -38.01%10.52M | -38.01%10.52M | -47.16%9.04M | -55.86%7.58M | 134.92%7.73M | 315.98%16.97M | 315.98%16.97M |
Total stockholders'equity | -1.19%918.4M | 0.10%919.41M | -0.33%905.32M | -0.51%920.69M | -0.51%920.69M | 10.94%929.48M | 7.98%918.48M | 18.98%908.31M | 28.66%925.37M | 28.66%925.37M |
Total equity | -1.19%918.4M | 0.10%919.41M | -0.33%905.32M | -0.51%920.69M | -0.51%920.69M | 10.94%929.48M | 7.98%918.48M | 18.98%908.31M | 28.66%925.37M | 28.66%925.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data