(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.35%6.7M | -29.23%4.6M | 188.41%19.9M | 421.31%31.8M | 421.31%31.8M | 579.37%42.8M | --6.5M | -86.93%6.9M | -93.56%6.1M | -93.56%6.1M |
-Cash and cash equivalents | -84.35%6.7M | -29.23%4.6M | 188.41%19.9M | 421.31%31.8M | 421.31%31.8M | 579.37%42.8M | --6.5M | -86.93%6.9M | -93.56%6.1M | -93.56%6.1M |
Receivables | -8.53%106.1M | 25.93%108.3M | 4.63%108.4M | 24.56%119.2M | 24.56%119.2M | 11.54%116M | -11.70%86M | 46.53%103.6M | 27.43%95.7M | 27.43%95.7M |
-Accounts receivable | -11.82%102.2M | 19.21%102.4M | -1.35%102.1M | 24.58%119.1M | 24.58%119.1M | 11.55%115.9M | -11.72%85.9M | 46.60%103.5M | 27.47%95.6M | 27.47%95.6M |
-Taxes receivable | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Other receivables | --3.8M | --5.8M | --6.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -36.67%1.9M | -18.18%1.8M | -40.74%1.6M | -21.21%2.6M | -21.21%2.6M | 0.00%3M | -33.33%2.2M | 12.50%2.7M | 50.00%3.3M | 50.00%3.3M |
Prepaid assets | -22.76%9.5M | -8.15%12.4M | 21.51%11.3M | -21.82%8.6M | -21.82%8.6M | 32.26%12.3M | 128.81%13.5M | 93.75%9.3M | 111.54%11M | 111.54%11M |
Hedging assets-current | --9.1M | --11.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --0 | -95.44%3.7M | -96.64%3.7M | --115.9M | --115.9M | --9.3M | --81.2M | --110M | --0 | --0 |
Total current assets | -27.32%133.3M | -24.82%142.4M | -37.68%144.9M | 139.53%278.1M | 139.53%278.1M | 49.59%183.4M | 54.49%189.4M | 45.77%232.5M | -41.92%116.1M | -41.92%116.1M |
Non current assets | ||||||||||
Net PPE | -7.89%1.56B | -4.06%1.54B | -0.52%1.53B | -4.66%1.57B | -4.66%1.57B | 11.13%1.69B | 11.36%1.6B | 23.11%1.54B | 41.70%1.64B | 41.70%1.64B |
-Gross PPE | 0.42%2.46B | 3.87%2.41B | 6.64%2.37B | 3.63%2.37B | 3.63%2.37B | 15.32%2.45B | 14.07%2.32B | 22.13%2.22B | 35.06%2.29B | 35.06%2.29B |
-Accumulated depreciation | -18.94%-901.8M | -21.66%-868.9M | -22.93%-832.5M | -24.80%-803.2M | -24.80%-803.2M | -25.88%-758.2M | -20.66%-714.2M | -19.96%-677.2M | -20.61%-643.6M | -20.61%-643.6M |
Investments and advances | 9.33%8.2M | 9.72%7.9M | 11.76%7.6M | -1.35%7.3M | -1.35%7.3M | 5.63%7.5M | -13.25%7.2M | -20.93%6.8M | -21.28%7.4M | -21.28%7.4M |
-Long term equity investment | 9.33%8.2M | 9.72%7.9M | 11.76%7.6M | -1.35%7.3M | -1.35%7.3M | 5.63%7.5M | -13.25%7.2M | -20.93%6.8M | -21.28%7.4M | -21.28%7.4M |
Non current accounts receivable | -33.42%101.6M | -31.80%106.8M | -29.61%112.9M | -23.77%119M | -23.77%119M | -4.68%152.6M | -3.51%156.6M | -2.55%160.4M | 155.48%156.1M | 155.48%156.1M |
Non current note receivables | -75.86%700K | 11.54%2.9M | 15.38%3M | 11.54%2.9M | 11.54%2.9M | 26.09%2.9M | 62.50%2.6M | --2.6M | --2.6M | --2.6M |
Non current prepaid assets | -6.67%7M | -5.88%6.4M | -8.57%6.4M | -11.27%6.3M | -11.27%6.3M | -9.64%7.5M | -9.33%6.8M | 14.75%7M | 20.34%7.1M | 20.34%7.1M |
Goodwill and other intangible assets | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M | 0.00%50.3M |
-Goodwill | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M | 0.00%48.3M |
-Other intangible assets | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Non current deferred assets | --0 | --0 | 74.19%5.4M | 74.19%5.4M | 74.19%5.4M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M |
Total non current assets | -9.90%1.72B | -6.41%1.71B | -2.97%1.72B | -5.99%1.76B | -5.99%1.76B | 9.25%1.91B | 9.39%1.83B | 19.32%1.77B | 45.01%1.87B | 45.01%1.87B |
Total assets | -11.42%1.86B | -8.14%1.86B | -6.99%1.86B | 2.52%2.04B | 2.52%2.04B | 11.89%2.1B | 12.47%2.02B | 21.89%2B | 33.34%1.99B | 33.34%1.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.58%134.2M | 19.49%136.1M | -23.43%23.2M | -27.07%22.9M | -27.07%22.9M | 432.14%119.2M | 437.26%113.9M | 42.25%30.3M | 42.73%31.4M | 42.73%31.4M |
-Current debt | 33.22%114.3M | 33.29%114.1M | ---- | ---- | ---- | --85.8M | --85.6M | ---- | ---- | ---- |
-Current capital lease obligation | -40.42%19.9M | -22.26%22M | -23.43%23.2M | -27.07%22.9M | -27.07%22.9M | 49.11%33.4M | 33.49%28.3M | 42.25%30.3M | 42.73%31.4M | 42.73%31.4M |
Payables | -12.01%104.8M | -3.66%105.4M | -8.07%108.2M | 44.63%152.3M | 44.63%152.3M | 20.06%119.1M | 14.32%109.4M | 34.05%117.7M | 38.55%105.3M | 38.55%105.3M |
-accounts payable | -13.13%99.2M | -4.02%100.3M | -8.69%103M | 46.41%147M | 46.41%147M | 21.10%114.2M | 15.21%104.5M | 35.41%112.8M | 40.42%100.4M | 40.42%100.4M |
-Dividends payable | 14.29%5.6M | 4.08%5.1M | 6.12%5.2M | 8.16%5.3M | 8.16%5.3M | 0.00%4.9M | -2.00%4.9M | 8.89%4.9M | 8.89%4.9M | 8.89%4.9M |
Other current liabilities | ---- | ---- | -9.13%18.9M | -19.57%11.1M | -19.57%11.1M | 129.03%42.6M | --35.8M | --20.8M | --13.8M | --13.8M |
Current liabilities | -14.92%239M | -6.79%241.5M | -10.96%150.3M | 23.79%186.3M | 23.79%186.3M | 100.36%280.9M | 121.64%259.1M | 54.72%168.8M | 53.57%150.5M | 53.57%150.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.23%568.8M | -6.83%569.1M | -2.85%651.3M | 14.91%776.3M | 14.91%776.3M | 19.02%687.2M | 18.88%610.8M | 80.41%670.4M | 79.39%675.6M | 79.39%675.6M |
-Long term debt | -17.09%483.8M | -14.74%479.1M | -9.34%558.9M | 10.05%680.1M | 10.05%680.1M | 15.38%583.5M | 27.76%561.9M | 100.29%616.5M | 101.17%618M | 101.17%618M |
-Long term capital lease obligation | -18.03%85M | 84.05%90M | 71.43%92.4M | 67.01%96.2M | 67.01%96.2M | 44.63%103.7M | -33.92%48.9M | -15.52%53.9M | -17.00%57.6M | -17.00%57.6M |
Long term accounts payable and other payables | -50.00%1.8M | -45.00%2.2M | -40.91%2.6M | -37.50%3M | -37.50%3M | -37.93%3.6M | -31.03%4M | -29.03%4.4M | -27.27%4.8M | -27.27%4.8M |
Derivative product liabilities | 64.40%130.7M | 45.23%141.6M | -28.55%93.1M | -28.88%110.1M | -28.88%110.1M | -44.52%79.5M | -57.35%97.5M | -64.17%130.3M | -10.21%154.8M | -10.21%154.8M |
Employee benefits | 120.98%31.6M | 25.00%28.5M | -33.02%21.1M | -31.29%21.3M | -31.29%21.3M | -66.19%14.3M | -50.22%22.8M | -45.88%31.5M | -39.10%31M | -39.10%31M |
Non current deferred liabilities | 22.15%172.6M | 17.14%166.1M | 12.45%159.9M | 12.09%154.8M | 12.09%154.8M | 8.03%141.3M | 10.01%141.8M | 17.91%142.2M | 27.05%138.1M | 27.05%138.1M |
Total non current liabilities | -2.20%905.5M | 3.49%907.5M | -5.19%928M | 6.09%1.07B | 6.09%1.07B | 2.92%925.9M | -4.98%876.9M | 6.36%978.8M | 40.42%1B | 40.42%1B |
Total liabilities | -5.16%1.14B | 1.14%1.15B | -6.04%1.08B | 8.40%1.25B | 8.40%1.25B | 16.06%1.21B | 9.25%1.14B | 11.48%1.15B | 42.01%1.15B | 42.01%1.15B |
Shareholders'equity | ||||||||||
Share capital | -7.47%603.1M | -6.86%607.1M | -4.53%622.3M | -6.31%609.8M | -6.31%609.8M | 0.14%651.8M | 0.09%651.8M | -0.52%651.8M | -0.66%650.9M | -0.66%650.9M |
-common stock | -7.47%603.1M | -6.86%607.1M | -4.53%622.3M | -6.31%609.8M | -6.31%609.8M | 0.14%651.8M | 0.09%651.8M | -0.52%651.8M | -0.66%650.9M | -0.66%650.9M |
Additional paid-in capital | 150.00%1.5M | 200.00%900K | 100.00%400K | 14.29%800K | 14.29%800K | 20.00%600K | 250.00%300K | -33.33%200K | 133.33%700K | 133.33%700K |
Retained earnings | -57.77%94.6M | -61.01%85.2M | -21.64%150.6M | -3.60%160.8M | -3.60%160.8M | 32.31%224M | 137.76%218.5M | 461.96%192.2M | 2,038.46%166.8M | 2,038.46%166.8M |
Gains losses not affecting retained earnings | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M | 0.00%13.1M |
Total stockholders'equity | -19.92%712.3M | -20.07%706.3M | -8.27%786.4M | -5.65%784.5M | -5.65%784.5M | 6.68%889.5M | 16.89%883.7M | 39.29%857.3M | 22.93%831.5M | 22.93%831.5M |
Total equity | -19.92%712.3M | -20.07%706.3M | -8.27%786.4M | -5.65%784.5M | -5.65%784.5M | 6.68%889.5M | 16.89%883.7M | 39.29%857.3M | 22.93%831.5M | 22.93%831.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data