Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
CommBank
CBA
(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | (FY)Apr 30, 2020 | (Q4)Apr 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.47%83.82M | 4.47%83.82M | -17.47%80.24M | -17.47%80.24M | 1.57%97.22M | 1.57%97.22M | -17.70%95.72M | -17.70%95.72M | 45.75%116.3M | 45.75%116.3M |
-Cash and cash equivalents | 4.47%83.82M | 4.47%83.82M | -17.47%80.24M | -17.47%80.24M | 1.57%97.22M | 1.57%97.22M | -17.70%95.72M | -17.70%95.72M | 45.75%116.3M | 45.75%116.3M |
Receivables | -59.18%8.21M | -59.18%8.21M | 378.55%20.1M | 378.55%20.1M | 50.75%4.2M | 50.75%4.2M | -9.28%2.79M | -9.28%2.79M | -6.31%3.07M | -6.31%3.07M |
-Accounts receivable | -59.18%8.21M | -59.18%8.21M | 378.55%20.1M | 378.55%20.1M | 50.75%4.2M | 50.75%4.2M | -9.25%2.79M | -9.25%2.79M | -2.26%3.07M | -2.26%3.07M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.27%1K | -99.27%1K |
Inventory | 13.75%9.46M | 13.75%9.46M | 4.92%8.32M | 4.92%8.32M | 10.58%7.93M | 10.58%7.93M | 4.75%7.17M | 4.75%7.17M | 8.29%6.85M | 8.29%6.85M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.96%2.99M | 26.96%2.99M |
Current deferred assets | ---- | ---- | --3.56M | --3.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | -10.16%3.03M | -10.16%3.03M | 408.61%3.37M | 408.61%3.37M | --662K | --662K | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | --12.24M | --12.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 104.92%5.08M | 104.92%5.08M | -35.53%2.48M | -35.53%2.48M | -25.51%3.85M | -25.51%3.85M | --5.16M | --5.16M | ---- | ---- |
Total current assets | -15.89%109.6M | -15.89%109.6M | 14.45%130.31M | 14.45%130.31M | 2.72%113.85M | 2.72%113.85M | -14.21%110.84M | -14.21%110.84M | 40.83%129.2M | 40.83%129.2M |
Non current assets | ||||||||||
Net PPE | 7.83%744.4M | 7.83%744.4M | 6.44%690.34M | 6.44%690.34M | 18.35%648.57M | 18.35%648.57M | -1.59%548.02M | -1.59%548.02M | 215.14%556.87M | 215.14%556.87M |
-Gross PPE | 9.42%1.16B | 9.42%1.16B | 11.77%1.06B | 11.77%1.06B | 16.67%946.25M | 16.67%946.25M | 2.69%811.04M | 2.69%811.04M | 108.82%789.83M | 108.82%789.83M |
-Accumulated depreciation | -12.42%-412.9M | -12.42%-412.9M | -23.38%-367.29M | -23.38%-367.29M | -13.18%-297.68M | -13.18%-297.68M | -12.91%-263.02M | -12.91%-263.02M | -15.59%-232.95M | -15.59%-232.95M |
Investments and advances | --291K | --291K | ---- | ---- | -0.21%2.4M | -0.21%2.4M | 2.08%2.4M | 2.08%2.4M | 9.29%2.35M | 9.29%2.35M |
-Long term equity investment | ---- | ---- | ---- | ---- | -0.21%2.4M | -0.21%2.4M | 2.08%2.4M | 2.08%2.4M | 9.29%2.35M | 9.29%2.35M |
-Other investment | --291K | --291K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | -61.38%687K | -61.38%687K | -36.10%1.78M | -36.10%1.78M | --2.78M | --2.78M | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.76%378K | 17.76%378K |
Goodwill and other intangible assets | 2.14%502.83M | 2.14%502.83M | 3.58%492.29M | 3.58%492.29M | 5.37%475.29M | 5.37%475.29M | -1.38%451.06M | -1.38%451.06M | 1.75%457.39M | 1.75%457.39M |
-Goodwill | 2.69%483.74M | 2.69%483.74M | 4.68%471.06M | 4.68%471.06M | 5.50%450.02M | 5.50%450.02M | -1.07%426.57M | -1.07%426.57M | 1.60%431.16M | 1.60%431.16M |
-Other intangible assets | -10.07%19.09M | -10.07%19.09M | -15.98%21.23M | -15.98%21.23M | 3.15%25.27M | 3.15%25.27M | -6.60%24.5M | -6.60%24.5M | 4.37%26.23M | 4.37%26.23M |
Non current deferred assets | 8.16%60.2M | 8.16%60.2M | 39.76%55.66M | 39.76%55.66M | -3.17%39.83M | -3.17%39.83M | 12.57%41.13M | 12.57%41.13M | 14.23%36.54M | 14.23%36.54M |
Other non current assets | --219K | --219K | ---- | ---- | -29.21%252K | -29.21%252K | --356K | --356K | ---- | ---- |
Total non current assets | 5.53%1.31B | 5.53%1.31B | 6.07%1.24B | 6.07%1.24B | 12.10%1.17B | 12.10%1.17B | -1.00%1.04B | -1.00%1.04B | 59.46%1.05B | 59.46%1.05B |
Total assets | 3.49%1.42B | 3.49%1.42B | 6.81%1.37B | 6.81%1.37B | 11.19%1.28B | 11.19%1.28B | -2.45%1.15B | -2.45%1.15B | 57.19%1.18B | 57.19%1.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7.18%47.84M | 7.18%47.84M | 18.20%44.64M | 18.20%44.64M | 19.31%37.77M | 19.31%37.77M | 9.57%31.65M | 9.57%31.65M | --28.89M | --28.89M |
-Current capital lease obligation | 7.18%47.84M | 7.18%47.84M | 18.20%44.64M | 18.20%44.64M | 19.31%37.77M | 19.31%37.77M | 9.57%31.65M | 9.57%31.65M | --28.89M | --28.89M |
Payables | 10.89%129.2M | 10.89%129.2M | 0.04%116.52M | 0.04%116.52M | 20.21%116.47M | 20.21%116.47M | 9.98%96.9M | 9.98%96.9M | -0.95%88.1M | -0.95%88.1M |
-accounts payable | 11.75%111.28M | 11.75%111.28M | 1.67%99.58M | 1.67%99.58M | 23.58%97.94M | 23.58%97.94M | 13.11%79.26M | 13.11%79.26M | -2.47%70.07M | -2.47%70.07M |
-Other payable | 5.84%17.93M | 5.84%17.93M | -8.58%16.94M | -8.58%16.94M | 5.04%18.53M | 5.04%18.53M | -2.16%17.64M | -2.16%17.64M | 5.42%18.03M | 5.42%18.03M |
Current provisions | 42.10%6.87M | 42.10%6.87M | 483.35%4.84M | 483.35%4.84M | -57.02%829K | -57.02%829K | -37.39%1.93M | -37.39%1.93M | -2.65%3.08M | -2.65%3.08M |
Pension and other retirement benefit plans | -8.77%8.32M | -8.77%8.32M | 54.44%9.12M | 54.44%9.12M | 1.18%5.91M | 1.18%5.91M | -2.85%5.84M | -2.85%5.84M | 4.85%6.01M | 4.85%6.01M |
Current deferred liabilities | 271.68%7.48M | 271.68%7.48M | -63.49%2.01M | -63.49%2.01M | -22.16%5.51M | -22.16%5.51M | 1.29%7.08M | 1.29%7.08M | 58.92%6.99M | 58.92%6.99M |
Other current liabilities | ---- | ---- | --2.03M | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 11.48%199.73M | 11.48%199.73M | 7.61%179.16M | 7.61%179.16M | 16.10%166.49M | 16.10%166.49M | 7.76%143.4M | 7.76%143.4M | 30.16%133.07M | 30.16%133.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.51%786.7M | -1.51%786.7M | 12.40%798.73M | 12.40%798.73M | 11.89%710.62M | 11.89%710.62M | -6.36%635.09M | -6.36%635.09M | 132.86%678.22M | 132.86%678.22M |
-Long term debt | -14.74%248.85M | -14.74%248.85M | 7.70%291.86M | 7.70%291.86M | -0.18%270.99M | -0.18%270.99M | -14.42%271.49M | -14.42%271.49M | 8.93%317.25M | 8.93%317.25M |
-Long term capital lease obligation | 6.11%537.85M | 6.11%537.85M | 15.30%506.87M | 15.30%506.87M | 20.91%439.62M | 20.91%439.62M | 0.73%363.6M | 0.73%363.6M | --360.97M | --360.97M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -54.58%819K | -54.58%819K | 30.75%1.8M | 30.75%1.8M |
Long term provisions | -52.90%2.59M | -52.90%2.59M | 69.72%5.49M | 69.72%5.49M | 20.57%3.24M | 20.57%3.24M | 6.59%2.68M | 6.59%2.68M | 1,454.32%2.52M | 1,454.32%2.52M |
Employee benefits | 16.91%2.77M | 16.91%2.77M | -40.01%2.37M | -40.01%2.37M | -7.88%3.95M | -7.88%3.95M | 16.57%4.29M | 16.57%4.29M | 9.36%3.68M | 9.36%3.68M |
Non current deferred liabilities | ---- | ---- | -97.61%123K | -97.61%123K | 12.40%5.15M | 12.40%5.15M | -18.59%4.58M | -18.59%4.58M | 66.25%5.63M | 66.25%5.63M |
Total non current liabilities | -1.82%792.06M | -1.82%792.06M | 11.59%806.72M | 11.59%806.72M | 11.66%722.96M | 11.66%722.96M | -6.42%647.47M | -6.42%647.47M | 130.96%691.85M | 130.96%691.85M |
Total liabilities | 0.60%991.78M | 0.60%991.78M | 10.84%985.87M | 10.84%985.87M | 12.46%889.44M | 12.46%889.44M | -4.13%790.87M | -4.13%790.87M | 105.31%824.92M | 105.31%824.92M |
Shareholders'equity | ||||||||||
Share capital | 0.94%300.16M | 0.94%300.16M | 2.05%297.37M | 2.05%297.37M | 0.21%291.39M | 0.21%291.39M | 0.00%290.79M | 0.00%290.79M | 0.10%290.79M | 0.10%290.79M |
-common stock | 0.94%300.16M | 0.94%300.16M | 2.05%297.37M | 2.05%297.37M | 0.21%291.39M | 0.21%291.39M | 0.00%290.79M | 0.00%290.79M | 0.10%290.79M | 0.10%290.79M |
Retained earnings | 64.97%112.81M | 64.97%112.81M | -21.63%68.39M | -21.63%68.39M | 42.13%87.26M | 42.13%87.26M | 16.00%61.4M | 16.00%61.4M | 7.22%52.93M | 7.22%52.93M |
Gains losses not affecting retained earnings | -28.11%13.47M | -28.11%13.47M | 26.02%18.74M | 26.02%18.74M | 38.26%14.87M | 38.26%14.87M | -23.65%10.76M | -23.65%10.76M | 30.80%14.09M | 30.80%14.09M |
Total stockholders'equity | 10.91%426.44M | 10.91%426.44M | -2.29%384.5M | -2.29%384.5M | 8.43%393.53M | 8.43%393.53M | 1.44%362.94M | 1.44%362.94M | 2.05%357.8M | 2.05%357.8M |
Total equity | 10.91%426.44M | 10.91%426.44M | -2.29%384.5M | -2.29%384.5M | 8.43%393.53M | 8.43%393.53M | 1.44%362.94M | 1.44%362.94M | 2.05%357.8M | 2.05%357.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |