(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -30.81%30.21B | 7.87%43.66B | 8.22%40.47B | -21.73%37.4B | 2.57%47.78B | 6.83%46.58B | 4.03%43.6B | -66.44%41.91B | 128.68%124.88B | 45.64%54.61B |
Deferred tax | -63.71%3B | 271.03%8.27B | -48.16%2.23B | -28.54%4.3B | 129.95%6.02B | -7.03%2.62B | 137.24%2.82B | -67.39%1.19B | 175.97%3.64B | --1.32B |
Other non cash items | 103.99%8.43B | -31.29%4.13B | -24.77%6.01B | -22.53%7.99B | 112.28%10.32B | -49.65%4.86B | 636.63%9.65B | -150.69%-1.8B | 187.59%3.55B | -707.17%-4.05B |
Change In working capital | -73.91%-7.97B | 76.00%-4.58B | -3,797.67%-19.08B | 109.25%516M | -246.18%-5.58B | -444.26%-1.61B | 96.66%-296M | -412.50%-8.85B | -50.95%2.83B | 257.89%5.77B |
-Change in receivables | -918.66%-5.02B | 91.41%-493M | -5,953.06%-5.74B | 148.51%98M | 90.67%-202M | 59.29%-2.17B | -74.66%-5.32B | -155.84%-3.05B | 312.01%5.46B | 788.59%1.32B |
-Change in inventory | 28.27%-1.01B | -2,945.65%-1.4B | 68.92%-46M | 88.18%-148M | 48.54%-1.25B | -33.32%-2.43B | -214.11%-1.83B | -126.92%-581M | -68.92%2.16B | --6.94B |
-Change in other current assets | 1,841.90%1.83B | 94.21%-105M | -131.82%-1.81B | 729.40%5.7B | 130.72%687M | -154.83%-2.24B | 188.31%4.08B | -169.11%-4.62B | 5.82%-1.72B | 17.11%-1.82B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.30%51.44B | 8.68%56.71B | -28.68%52.18B | 5.63%73.17B | 24.29%69.27B | 3.99%55.73B | 32.87%53.6B | -9.45%40.34B | 17.81%44.55B | 432.88%37.81B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 8.70%-21.5B | 11.53%-23.55B | -0.29%-26.62B | 17.17%-26.54B | -16.73%-32.04B | -28.03%-27.45B | -9.09%-21.44B | 10.76%-19.65B | -179.94%-22.02B | -4,756.17%-7.87B |
Net intangibles purchase and sale | -84.60%-3.63B | 84.37%-1.97B | -409.60%-12.59B | 39.80%-2.47B | 58.99%-4.1B | -3,984.08%-10.01B | 94.56%-245M | -50.60%-4.5B | ---2.99B | --0 |
Net business purchase and sale | -87.15%2.42B | -49.66%18.86B | 70.65%37.46B | 985.88%21.95B | 84.01%-2.48B | 40.33%-15.5B | -5,897.54%-25.97B | -99.51%448M | 1,876.18%91.58B | -287.09%-5.16B |
Net investment purchase and sale | 131.52%4.47B | 1,194.63%1.93B | 114.68%149M | -280.93%-1.02B | 106.72%561M | -356.17%-8.35B | -150.08%-1.83B | 25.09%3.65B | 607.26%2.92B | -85.07%413M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -253.88%-15.42B | -692.00%-4.36B | 91.49%-550M | 82.73%-6.46B | 36.66%-37.42B | -21.35%-59.08B | -170.06%-48.68B | -124.84%-18.03B | 765.82%72.57B | -258.14%-10.9B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 42.28%-16.62B | -128.59%-28.8B | -5.25%-12.6B | -16,959.15%-11.97B | -79.83%71M | -97.25%352M | -58.59%12.81B | 181.50%30.94B | -1,026.50%-37.96B | -20.53%-3.37B |
Net common stock issuance | --0 | 84.10%-197M | ---1.24B | --0 | ---- | ---131M | --0 | ---189M | --0 | ---- |
Cash dividends paid | -5.14%-10.89B | -7.54%-10.35B | 14.34%-9.63B | 8.07%-11.24B | -7.79%-12.23B | -7.89%-11.34B | -5.36%-10.51B | -2.99%-9.98B | 60.31%-9.69B | ---24.41B |
Net other financing activities | 98.81%-106M | -26.50%-8.94B | -478.46%-7.06B | -192.99%-1.22B | 168.85%1.31B | -200.47%-1.91B | 161.52%1.9B | -112.21%-3.09B | 3,887.71%25.26B | -171.14%-667M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.59%-46.78B | -23.79%-67.41B | -13.72%-54.45B | -42.00%-47.88B | -86.00%-33.72B | -2,442.64%-18.13B | -105.58%-713M | 150.38%12.79B | 11.72%-25.38B | -641.46%-28.75B |
Net cash flow | ||||||||||
Beginning cash position | -9.83%138.09B | -1.81%153.13B | 13.73%155.95B | -1.34%137.13B | -13.38%139B | 2.69%160.47B | 28.97%156.27B | 311.63%121.17B | -5.88%29.44B | 47.76%31.28B |
Current changes in cash | 28.48%-10.76B | -434.00%-15.05B | -114.97%-2.82B | 1,107.17%18.82B | 91.30%-1.87B | -611.29%-21.47B | -88.03%4.2B | -61.74%35.1B | 5,085.54%91.73B | -118.20%-1.84B |
End cash Position | -7.79%127.32B | -9.83%138.09B | -1.81%153.13B | 13.73%155.95B | -1.34%137.13B | -13.38%139B | 2.69%160.47B | 28.97%156.27B | 311.63%121.17B | -5.88%29.44B |
Free cash flow | -15.31%26.14B | 146.09%30.86B | -71.23%12.54B | 32.20%43.6B | 81.31%32.98B | -38.72%18.19B | 87.95%29.68B | -17.18%15.79B | -36.33%19.07B | 331.87%29.95B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data