(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -5.74%1.93B | 24.62%2.05B | 12.66%1.64B | -14.74%1.46B | -4.87%1.71B | 6.78%1.8B | 20.16%1.68B | 6.01%1.4B | -8.47%1.32B | -4.38%1.44B |
Operating revenue | -5.74%1.93B | 24.62%2.05B | 12.66%1.64B | -14.74%1.46B | -4.87%1.71B | 6.78%1.8B | 20.16%1.68B | 6.01%1.4B | -8.47%1.32B | -4.38%1.44B |
Cost of revenue | -5.69%1.39B | 20.70%1.48B | 12.73%1.22B | -12.06%1.08B | -4.47%1.23B | 5.85%1.29B | 19.75%1.22B | 5.13%1.02B | -7.57%968.9M | -4.70%1.05B |
Gross profit | -5.88%537.9M | 36.04%571.5M | 12.45%420.1M | -21.66%373.6M | -5.90%476.9M | 9.20%506.8M | 21.24%464.1M | 8.41%382.8M | -10.86%353.1M | -3.51%396.1M |
Operating expense | -1.95%347.8M | 23.42%354.7M | 1.88%287.4M | -7.66%282.1M | -5.27%305.5M | 1.38%322.5M | 19.32%318.1M | 8.51%266.6M | -9.10%245.7M | -6.11%270.3M |
Selling and administrative expenses | -1.98%337.5M | 23.98%344.3M | 2.02%277.7M | -7.88%272.2M | -4.55%295.5M | 3.68%309.6M | 19.68%298.6M | 8.90%249.5M | -9.55%229.1M | -6.36%253.3M |
-General and administrative expense | -1.98%337.5M | 23.98%344.3M | 2.02%277.7M | -7.88%272.2M | -4.55%295.5M | 3.68%309.6M | 19.68%298.6M | 8.90%249.5M | -9.55%229.1M | -6.36%253.3M |
-Depreciation and amortization | -0.96%10.3M | 7.22%10.4M | -2.02%9.7M | -1.00%9.9M | -22.48%10M | -33.85%12.9M | 14.04%19.5M | 3.01%17.1M | -2.35%16.6M | -2.30%17M |
Operating profit | -12.32%190.1M | 63.38%216.8M | 45.03%132.7M | -46.62%91.5M | -7.00%171.4M | 26.23%184.3M | 25.65%146M | 8.19%116.2M | -14.63%107.4M | 2.61%125.8M |
Net non-operating interest income expense | -1.75%-11.6M | -78.13%-11.4M | 41.28%-6.4M | 0.91%-10.9M | 0.90%-11M | 20.14%-11.1M | 4.14%-13.9M | 5.84%-14.5M | 6.10%-15.4M | 5.20%-16.4M |
Non-operating interest income | 116.67%1.3M | 0.00%600K | 0.00%600K | -14.29%600K | -12.50%700K | 700.00%800K | -50.00%100K | 0.00%200K | -92.31%200K | 44.44%2.6M |
Non-operating interest expense | 37.37%27.2M | 53.49%19.8M | -29.89%12.9M | -2.65%18.4M | 17.39%18.9M | -4.73%16.1M | 0.00%16.9M | 0.00%16.9M | -1.74%16.9M | 4.24%17.2M |
Total other finance cost | -83.33%-14.3M | -32.20%-7.8M | 14.49%-5.9M | 4.17%-6.9M | -71.43%-7.2M | -44.83%-4.2M | -31.82%-2.9M | -69.23%-2.2M | -172.22%-1.3M | -30.77%1.8M |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | ---- | ---- | 60.82%-17.2M | -121.72%-43.9M | 45.45%-19.8M | -55.79%-36.3M | -59.59%-23.3M | -3,750.00%-14.6M | 110.81%400K |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | -62.64%16.4M | 186.93%43.9M | -57.85%15.3M | 27.37%36.3M | 95.21%28.5M | --14.6M | --0 |
-Less:Other special charges | ---- | ---- | ---- | --800K | ---- | --4.5M | ---- | ---5.2M | ---- | -100.00%-400K |
Income before tax | -13.17%179.4M | 61.91%206.6M | 97.83%127.6M | -45.62%64.5M | -24.07%118.6M | 60.87%156.2M | 22.29%97.1M | 2.58%79.4M | -30.40%77.4M | 6.82%111.2M |
Income tax | 169.61%48.8M | -8.12%18.1M | 5.35%19.7M | -41.74%18.7M | 176.72%32.1M | -78.68%11.6M | 106.06%54.4M | 6.45%26.4M | 249.30%24.8M | 212.70%7.1M |
Net income | -30.72%130.6M | 74.70%188.5M | 135.59%107.9M | -47.05%45.8M | -40.39%86.5M | 226.80%145.1M | -29.75%44.4M | 17.04%63.2M | -46.27%54M | -28.37%100.5M |
Net income continuous Operations | -30.72%130.6M | 74.70%188.5M | 135.59%107.9M | -47.05%45.8M | -40.18%86.5M | 238.64%144.6M | -19.43%42.7M | 0.76%53M | -49.47%52.6M | -5.71%104.1M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | -70.59%500K | -83.33%1.7M | 628.57%10.2M | 138.89%1.4M | -112.04%-3.6M |
Minority interest income | 63.51%12.1M | 27.59%7.4M | 28.89%5.8M | -27.42%4.5M | -8.82%6.2M | 6.25%6.8M | 1.59%6.4M | 21.15%6.3M | 13.04%5.2M | -8.00%4.6M |
Net income attributable to the parent company | -34.57%118.5M | 77.38%181.1M | 147.22%102.1M | -48.57%41.3M | -41.94%80.3M | 263.95%138.3M | -33.22%38M | 16.60%56.9M | -49.11%48.8M | -29.12%95.9M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -34.57%118.5M | 77.38%181.1M | 147.22%102.1M | -48.57%41.3M | -41.94%80.3M | 263.95%138.3M | -33.22%38M | 16.60%56.9M | -49.11%48.8M | -29.12%95.9M |
Basic earnings per share | -34.52%0.44 | 78.25%0.672 | 146.41%0.377 | -48.66%0.153 | -41.91%0.298 | 263.83%0.513 | -33.18%0.141 | 16.57%0.211 | -49.01%0.181 | -27.85%0.355 |
Diluted earnings per share | -34.63%0.436 | 77.87%0.667 | 146.71%0.375 | -48.65%0.152 | -41.96%0.296 | 264.29%0.51 | -33.33%0.14 | 16.02%0.21 | -48.87%0.181 | -27.90%0.354 |
Dividend per share | 4.76%0.2211 | 2.03%0.211 | 541.94%0.2068 | -83.78%0.0322 | 9.63%0.1986 | 2.89%0.1812 | 7.26%0.1761 | 0.1642 | 0 | -36.08%0.0925 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data