(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 127.24%2.62M | 360.90%1.9M | 360.90%1.9M | 662.51%2.34M | -54.34%2.25M | -78.60%1.15M | -58.55%411.85K | -58.55%411.85K | -75.71%307.02K | -17.53%4.92M |
-Cash and cash equivalents | 969.81%1.25M | 352.17%528.36K | 352.17%528.36K | 830.97%1.11M | 149.43%1M | -82.11%116.46K | -74.17%116.85K | -74.17%116.85K | -90.54%119.52K | -93.26%402.14K |
-Short-term investments | 32.40%1.37M | 364.35%1.37M | 364.35%1.37M | 555.12%1.23M | -72.47%1.24M | -78.11%1.03M | -45.50%295K | -45.50%295K | --187.5K | --4.52M |
Receivables | 348.81%2.79M | 584.95%3M | 584.95%3M | 13.91%750.05K | 197.53%803.74K | 338.88%622.44K | 467.41%437.36K | 467.41%437.36K | -51.74%658.47K | -77.60%270.14K |
-Accounts receivable | 663.48%2.58M | --0 | --0 | 39.79%664.96K | 238.46%798.9K | 177.08%338.15K | 703.77%542.79K | 703.77%542.79K | 862.01%475.68K | 494.42%236.04K |
-Loans receivable | --182.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | 406.51%62.63K | 406.51%62.63K | --103.4K | --24.65K | --12.72K | --12.36K | --12.36K | ---- | ---- |
-Related party accounts receivable | -21.08%29.19K | 8,562.33%2.93M | 8,562.33%2.93M | -80.58%35.49K | 6.31%36.25K | 86.94%36.99K | 254.59%33.86K | 254.59%33.86K | -86.10%182.79K | -97.08%34.1K |
-Other receivables | ---- | ---- | ---- | --50K | --50K | --345K | --3.28K | --3.28K | ---- | ---- |
-Recievables adjustments allowances | ---- | --0 | --0 | ---103.81K | ---106.06K | ---110.41K | ---154.94K | ---154.94K | ---- | ---- |
Inventory | -99.95%1.39K | --0 | --0 | -34.81%2.65M | -16.39%2.77M | 431.63%2.56M | 11.30%2.36M | 11.30%2.36M | 222.64%4.07M | --3.31M |
Prepaid assets | -78.19%130.62K | -82.91%93.39K | -82.91%93.39K | -39.37%641.43K | -47.78%686.07K | -32.70%598.94K | -19.14%546.48K | -19.14%546.48K | 79.17%1.06M | 294.12%1.31M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total current assets | 12.28%5.54M | 32.83%4.99M | 32.83%4.99M | 4.82%6.38M | -33.74%6.5M | -28.40%4.94M | -2.88%3.75M | -2.88%3.75M | 35.96%6.09M | 30.72%9.81M |
Non current assets | ||||||||||
Net PPE | -96.97%445.36K | -96.82%447.42K | -96.82%447.42K | -22.43%12.76M | -18.14%13.52M | -11.99%14.7M | -18.31%14.05M | -18.31%14.05M | 0.27%16.45M | 5.77%16.52M |
-Gross PPE | -80.34%4.31M | -77.80%4.57M | -77.80%4.57M | 16.07%20.87M | 19.62%21.18M | 24.82%21.9M | 16.32%20.6M | 16.32%20.6M | 9.47%17.98M | 13.29%17.7M |
-Accumulated depreciation | 46.33%-3.86M | 37.02%-4.13M | 37.02%-4.13M | -431.15%-8.11M | -543.89%-7.66M | -760.52%-7.19M | -1,184.20%-6.55M | -1,184.20%-6.55M | -10,671.54%-1.53M | -9,188.42%-1.19M |
Goodwill and other intangible assets | --4.09M | --4.09M | --4.09M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Investments and advances | ---- | ---- | ---- | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | -21.08%29.19K | 8,562.33%2.93M | 8,562.33%2.93M | -80.58%35.49K | 6.31%36.25K | 86.94%36.99K | 254.59%33.86K | 254.59%33.86K | -86.10%182.79K | -97.08%34.1K |
Total non current assets | -69.16%4.53M | -67.71%4.54M | -67.71%4.54M | 7.55%17.7M | -18.14%13.52M | -11.99%14.7M | -18.31%14.05M | -18.31%14.05M | 0.27%16.45M | 5.77%16.52M |
Total assets | -48.69%10.08M | -46.51%9.52M | -46.51%9.52M | 6.82%24.08M | -23.95%20.02M | -16.78%19.64M | -15.48%17.8M | -15.48%17.8M | 7.92%22.54M | 13.87%26.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -70.03%2.45M | -61.12%2.5M | -61.12%2.5M | 159.11%8.12M | 191.31%8.31M | 170.37%8.16M | 90.06%6.43M | 90.06%6.43M | 284.23%3.13M | 245.21%2.85M |
-accounts payable | -61.00%2.05M | -48.82%2.08M | -48.82%2.08M | 172.09%5.64M | 168.25%5.65M | 100.71%5.27M | 26.49%4.06M | 26.49%4.06M | 353.11%2.07M | 362.70%2.11M |
-Due to related parties current | -80.18%284.55K | -77.53%228.25K | -77.53%228.25K | 73.85%1.23M | 238.06%1.26M | 374.20%1.44M | 532.33%1.02M | 532.33%1.02M | 154.22%707.42K | 3.04%372.75K |
-Other payable | -92.58%108.41K | -85.77%191.97K | -85.77%191.97K | 253.15%1.26M | 274.40%1.4M | 1,480.93%1.46M | 13,326.10%1.35M | 13,326.10%1.35M | 342.52%355.38K | 3,757.24%374.85K |
Current accrued expenses | -50.86%284.54K | 25.77%668K | 25.77%668K | 65.81%472.81K | 96.44%576.27K | 58.22%579.04K | --531.11K | --531.11K | 881.22%285.15K | 636.93%293.36K |
Current debt and capital lease obligation | ---- | ---- | ---- | 301.05%713.16K | --704.18K | 18.88%919.95K | 20.96%872.1K | 20.96%872.1K | --177.83K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | -70.04%231.82K | -71.39%206.25K | -71.39%206.25K | --177.83K | ---- |
-Current capital lease obligation | ---- | --0 | --0 | --713.16K | --704.18K | --688.14K | --665.85K | --665.85K | ---- | ---- |
Current deferred liabilities | ---- | --0 | --0 | --194.21K | --198.42K | --206.55K | --188.53K | --188.53K | ---- | ---- |
Other current liabilities | -17.37%537K | -20.03%537K | -20.03%537K | -98.22%32.81K | -98.04%33.53K | -5.66%649.85K | -1.32%671.5K | -1.32%671.5K | 1,263.32%1.85M | 1,152.61%1.71M |
Current liabilities | -68.93%3.27M | -57.38%3.7M | -57.38%3.7M | 75.16%9.54M | 102.22%9.82M | 116.98%10.52M | 81.69%8.69M | 81.69%8.69M | 455.31%5.44M | 384.37%4.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -88.62%447.02K | -87.76%427.76K | -87.76%427.76K | --3.53M | --3.6M | --3.93M | --3.5M | --3.5M | ---- | ---- |
-Long term debt | 90.13%447.02K | --427.76K | --427.76K | --448.66K | --253.68K | --235.12K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | --0 | --0 | --3.08M | --3.34M | --3.69M | --3.5M | --3.5M | ---- | ---- |
Total non current liabilities | -88.62%447.02K | -87.76%427.76K | -87.76%427.76K | --3.53M | --3.6M | --3.93M | --3.5M | --3.5M | --0 | --0 |
Total liabilities | -74.28%3.72M | -66.10%4.13M | -66.10%4.13M | 140.03%13.07M | 176.22%13.42M | 198.00%14.45M | 154.79%12.18M | 154.79%12.18M | 455.31%5.44M | 384.37%4.86M |
Shareholders'equity | ||||||||||
Share capital | 111.34%110.94M | 89.17%97.18M | 89.17%97.18M | 65.46%81.88M | 6.93%52.91M | 22.65%52.49M | 20.04%51.37M | 20.04%51.37M | 15.96%49.48M | 18.57%49.47M |
-common stock | 111.34%110.94M | 89.17%97.18M | 89.17%97.18M | 65.46%81.88M | 6.93%52.91M | 22.65%52.49M | 20.04%51.37M | 20.04%51.37M | 15.96%49.48M | 18.57%49.47M |
Retained earnings | -140.93%-130.77M | -105.26%-106.51M | -105.26%-106.51M | -102.86%-78.13M | -66.20%-54.02M | -87.54%-54.28M | -70.54%-51.89M | -70.54%-51.89M | -45.68%-38.52M | -42.16%-32.5M |
Paid-in capital | 226.88%25.27M | 85.21%13.8M | 85.21%13.8M | 21.87%8.59M | 32.93%7.76M | 49.28%7.73M | 65.44%7.45M | 65.44%7.45M | 56.51%7.05M | 58.85%5.83M |
Gains losses not affecting retained earnings | -106.76%-73.67K | -126.28%-78.44K | -126.28%-78.44K | 15.19%534.78K | 198.30%730.77K | 83.48%1.09M | -66.97%298.52K | -66.97%298.52K | 254.03%464.28K | -35.91%244.98K |
Other equity interest | --996.77K | --1M | --1M | ---- | --880.6K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -9.61%6.36M | -25.41%5.39M | -25.41%5.39M | -30.38%12.87M | -64.21%8.25M | -65.77%7.04M | -59.33%7.23M | -59.33%7.23M | -11.66%18.48M | 0.23%23.05M |
Noncontrolling interests | ---- | --0 | --0 | -34.36%-1.85M | -4.27%-1.65M | -2.19%-1.85M | -7.75%-1.61M | -7.75%-1.61M | -36.75%-1.38M | -80.01%-1.58M |
Total equity | 22.53%6.36M | -4.02%5.39M | -4.02%5.39M | -35.60%11.01M | -69.25%6.6M | -72.32%5.19M | -65.49%5.62M | -65.49%5.62M | -14.11%17.1M | -2.93%21.47M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data