(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.10%1.11K | -99.10%1.11K | -97.61%124.23K | -97.61%124.23K | 157.80%5.2M | 157.80%5.2M | 271.77%2.02M | 271.77%2.02M | --542.94K | --542.94K |
-Cash and cash equivalents | -99.10%1.11K | -99.10%1.11K | -97.61%124.23K | -97.61%124.23K | 157.80%5.2M | 157.80%5.2M | 271.77%2.02M | 271.77%2.02M | --542.94K | --542.94K |
-Accounts receivable | ---- | ---- | ---- | ---- | 331.33%1.88M | 331.33%1.88M | 184.97%435.4K | 184.97%435.4K | --152.79K | --152.79K |
-Other receivables | -78.24%19.17K | -78.24%19.17K | -81.24%88.1K | -81.24%88.1K | -3.64%469.61K | -3.64%469.61K | -68.39%487.34K | -68.39%487.34K | --1.54M | --1.54M |
Total current assets | -98.36%2.43K | -98.36%2.43K | -98.97%148.37K | -98.97%148.37K | 128.60%14.44M | 128.60%14.44M | 93.70%6.32M | 93.70%6.32M | --3.26M | --3.26M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | -111.05%-258.14K | -111.05%-258.14K | -580.50%-122.31K | -580.50%-122.31K | ---17.97K | ---17.97K |
-Long term equity investment | ---- | ---- | ---- | ---- | 253.68%5.41M | 253.68%5.41M | 672.81%1.53M | 672.81%1.53M | --197.95K | --197.95K |
-Goodwill | ---- | ---- | ---- | ---- | 436.42%91.85K | 436.42%91.85K | -69.35%17.12K | -69.35%17.12K | --55.87K | --55.87K |
Regulatory assets | -93.43%1.31K | -93.43%1.31K | -98.87%19.98K | -98.87%19.98K | 292.95%1.76M | 292.95%1.76M | 80.73%448.67K | 80.73%448.67K | --248.25K | --248.25K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -93.83%56.28K | -93.83%56.28K | -65.67%911.49K | -65.67%911.49K | 81.17%2.66M | 81.17%2.66M | -15.70%1.47M | -15.70%1.47M | --1.74M | --1.74M |
-Current debt | -93.83%56.28K | -93.83%56.28K | -55.80%911.49K | -55.80%911.49K | 48.89%2.06M | 48.89%2.06M | -11.43%1.39M | -11.43%1.39M | --1.56M | --1.56M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 637.32%592.8K | 637.32%592.8K | -53.95%80.4K | -53.95%80.4K | --174.58K | --174.58K |
-accounts payable | -62.06%17.16K | -62.06%17.16K | -97.35%45.23K | -97.35%45.23K | 26.17%1.71M | 26.17%1.71M | -5.38%1.35M | -5.38%1.35M | --1.43M | --1.43M |
-Total tax payable | --0 | --0 | --0 | --0 | 253.68%5.41M | 253.68%5.41M | 672.81%1.53M | 672.81%1.53M | --197.95K | --197.95K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.96K | --49.96K |
Current liabilities | -91.14%92.6K | -91.14%92.6K | -78.37%1.04M | -78.37%1.04M | 46.17%4.83M | 46.17%4.83M | -30.56%3.3M | -30.56%3.3M | --4.76M | --4.76M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | 10.31%129.83K | 10.31%129.83K | -40.54%117.7K | -40.54%117.7K | --197.95K | --197.95K |
Non current accrued expenses | ---- | ---- | ---- | ---- | 178.14%891.87K | 178.14%891.87K | -27.66%320.65K | -27.66%320.65K | --443.24K | --443.24K |
Long term provisions | ---- | ---- | ---- | ---- | 273.97%5.28M | 273.97%5.28M | --1.41M | --1.41M | ---- | ---- |
Regulatory liabilities | ---- | ---- | ---- | ---- | -121.04%-245.35K | -121.04%-245.35K | ---111K | ---111K | ---- | ---- |
Total non current liabilities | -91.14%92.6K | -91.14%92.6K | -89.80%1.04M | -89.80%1.04M | 111.84%10.24M | 111.84%10.24M | -2.47%4.83M | -2.47%4.83M | --4.96M | --4.96M |
Shareholders'equity | ||||||||||
Share capital | 0.59%30.88M | 0.59%30.88M | -5.52%30.7M | -5.52%30.7M | 48.82%32.5M | 48.82%32.5M | 43.49%21.84M | 43.49%21.84M | --15.22M | --15.22M |
-common stock | 0.59%30.88M | 0.59%30.88M | -5.52%30.7M | -5.52%30.7M | 48.82%32.5M | 48.82%32.5M | 43.49%21.84M | 43.49%21.84M | --15.22M | --15.22M |
Gains losses not affecting retained earnings | 0.15%2.6M | 0.15%2.6M | 130.80%2.59M | 130.80%2.59M | 7.08%-8.42M | 7.08%-8.42M | 9.16%-9.06M | 9.16%-9.06M | ---9.97M | ---9.97M |
Total equity | -98.36%2.43K | -98.36%2.43K | -99.04%148.37K | -99.04%148.37K | 131.46%15.47M | 131.46%15.47M | 76.58%6.68M | 76.58%6.68M | --3.78M | --3.78M |
No Data