(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.40%142.44M | --84.36M | --105.82M | 3.38%133.5M | 3.38%133.5M | --152.18M | 379.95%129.14M | --129.14M | --77.27M | --26.91M |
-Cash and cash equivalents | -6.40%142.44M | --84.36M | --105.82M | 3.38%133.5M | 3.38%133.5M | --152.18M | 379.95%129.14M | --129.14M | --77.27M | --26.91M |
Receivables | 28.30%13.45M | --8.43M | --15.32M | 98.02%11.41M | 98.02%11.41M | --10.48M | 326.98%5.76M | --5.76M | --7.67M | --1.35M |
-Accounts receivable | 28.30%13.45M | --1.93M | --15.32M | 285.53%9.51M | 285.53%9.51M | --10.48M | 220.39%2.47M | --2.47M | --7.67M | --770K |
-Other receivables | ---- | --6.49M | ---- | -42.45%1.9M | -42.45%1.9M | ---- | 468.74%3.29M | --3.29M | ---- | --579K |
Inventory | -77.00%909K | --879K | --309K | 269.22%3.66M | 269.22%3.66M | --3.95M | --991K | --991K | ---- | ---- |
Prepaid assets | ---- | --1.72M | ---- | 226.24%1.52M | 226.24%1.52M | ---- | -17.26%465K | --465K | ---- | --562K |
Restricted cash | -52.78%1.68M | --1.68M | --3.24M | -2.47%3.35M | -2.47%3.35M | --3.55M | -92.07%3.44M | --3.44M | --14.63M | --43.31M |
Other current assets | ---- | ---- | --413K | -85.14%825K | -85.14%825K | --2.16M | --5.55M | --5.55M | --8.25M | ---- |
Total current assets | -8.04%158.47M | --97.06M | --125.11M | 6.13%154.25M | 6.13%154.25M | --172.32M | 101.50%145.34M | --145.34M | --107.83M | --72.13M |
Non current assets | ||||||||||
Net PPE | 2.56%1.9B | --1.9B | --1.89B | -0.44%1.89B | -0.44%1.89B | --1.85B | 36.94%1.89B | --1.89B | --1.18B | --1.38B |
-Gross PPE | 2.56%1.9B | --2.04B | --1.89B | 3.06%2B | 3.06%2B | --1.85B | 15.17%1.94B | --1.94B | ---- | --1.68B |
-Accumulated depreciation | ---- | ---148.89M | ---- | -151.76%-112.49M | -151.76%-112.49M | ---- | 85.12%-44.68M | ---44.68M | ---- | ---300.27M |
Goodwill and other intangible assets | -7.57%8M | --8.53M | --9.07M | 13.51%9.44M | 13.51%9.44M | --8.65M | --8.32M | --8.32M | --8.2M | ---- |
-Other intangible assets | ---- | --8.53M | ---- | --9.44M | --9.44M | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | --1.58M | ---- | --884K | --884K | ---- | --0 | --0 | ---- | ---- |
Financial assets | ---- | --14.16M | ---- | -31.57%5.98M | -31.57%5.98M | ---- | --8.74M | --8.74M | ---- | ---- |
Other non current assets | -71.26%7.64M | --476K | --18.9M | -63.03%505K | -63.03%505K | --26.6M | --1.37M | --1.37M | --1.58M | ---- |
Total non current assets | 1.47%1.92B | --1.92B | --1.92B | -0.52%1.9B | -0.52%1.9B | --1.89B | 38.27%1.91B | --1.91B | --1.19B | --1.38B |
Total assets | 0.67%2.07B | --2.02B | --2.05B | -0.05%2.06B | -0.05%2.06B | --2.06B | 41.40%2.06B | --2.06B | --1.3B | --1.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.38%118.5M | --16.85M | --95.27M | 41.91%13.63M | 41.91%13.63M | --114.62M | 14.83%9.61M | --9.61M | --96.1M | --8.37M |
-accounts payable | 3.38%118.5M | --11.71M | --95.27M | 374.81%12.23M | 374.81%12.23M | --114.62M | 8.74%2.58M | --2.58M | --96.1M | --2.37M |
-Total tax payable | ---- | ---- | ---- | 11.11%440K | 11.11%440K | ---- | --396K | --396K | ---- | ---- |
-Due to related parties current | ---- | --215K | ---- | -53.44%757K | -53.44%757K | ---- | 60.20%1.63M | --1.63M | ---- | --1.02M |
-Other payable | ---- | --4.92M | ---- | -95.91%205K | -95.91%205K | ---- | 0.54%5.01M | --5.01M | ---- | --4.98M |
Current accrued expenses | ---- | --49.13M | ---- | -17.78%41.84M | -17.78%41.84M | ---- | -10.45%50.88M | --50.88M | ---- | --56.82M |
Current debt and capital lease obligation | 63.36%245.43M | --176.16M | --185.01M | 8.28%195.53M | 8.28%195.53M | --150.24M | -46.65%180.58M | --180.58M | --173.15M | --338.5M |
-Current debt | 63.36%245.43M | --175.16M | --185.01M | 7.97%194.41M | 7.97%194.41M | --150.24M | -46.81%180.07M | --180.07M | --173.15M | --338.5M |
-Current capital lease obligation | ---- | --1M | ---- | 117.61%1.11M | 117.61%1.11M | ---- | --511K | --511K | ---- | ---- |
Current deferred liabilities | ---- | --39.07M | ---- | 12.28%40.64M | 12.28%40.64M | ---- | 238.58%36.2M | --36.2M | ---- | --10.69M |
Other current liabilities | ---- | --365K | ---- | 27.46%1.69M | 27.46%1.69M | ---- | --1.33M | --1.33M | ---- | ---- |
Current liabilities | 37.40%363.93M | --281.57M | --280.29M | 5.29%293.33M | 5.29%293.33M | --264.86M | -32.77%278.59M | --278.59M | --269.25M | --414.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.58%818.29M | --829.58M | --857.6M | -9.30%869.58M | -9.30%869.58M | --895.1M | 227.98%958.75M | --958.75M | --515.73M | --292.32M |
-Long term debt | -8.58%818.29M | --827.24M | --857.6M | -9.56%866.67M | -9.56%866.67M | --895.1M | 227.80%958.24M | --958.24M | --515.73M | --292.32M |
-Long term capital lease obligation | ---- | --2.34M | ---- | 470.59%2.91M | 470.59%2.91M | ---- | --510K | --510K | ---- | ---- |
Non current deferred liabilities | ---- | --79.6M | ---- | -16.27%87.45M | -16.27%87.45M | ---- | --104.45M | --104.45M | ---- | ---- |
Other non current liabilities | -17.22%77.85M | ---- | --86.06M | -99.61%3K | -99.61%3K | --94.05M | -93.35%765K | --765K | --31.16M | --11.5M |
Total non current liabilities | -9.40%896.14M | --909.18M | --943.65M | -10.05%957.03M | -10.05%957.03M | --989.15M | 250.19%1.06B | --1.06B | --546.89M | --303.82M |
Total liabilities | 0.48%1.26B | --1.19B | --1.22B | -6.87%1.25B | -6.87%1.25B | --1.25B | 86.93%1.34B | --1.34B | --816.14M | --718.2M |
Shareholders'equity | ||||||||||
Share capital | ---- | --53.7M | ---- | 0.03%53.7M | 0.03%53.7M | ---- | --53.69M | --53.69M | ---- | ---- |
-common stock | ---- | --53.7M | ---- | 0.03%53.7M | 0.03%53.7M | ---- | --53.69M | --53.69M | ---- | ---- |
Retained earnings | ---- | --191.57M | ---- | 101.72%172.96M | 101.72%172.96M | ---- | --85.74M | --85.74M | ---- | ---- |
Paid-in capital | ---- | --510.44M | ---- | 0.43%509.33M | 0.43%509.33M | ---- | --507.13M | --507.13M | ---- | ---- |
Total stockholders'equity | 0.93%742.37M | --755.71M | --751.19M | 13.83%735.99M | 13.83%735.99M | --735.52M | 14.89%646.56M | --646.56M | --410.95M | --562.76M |
Noncontrolling interests | 1.39%71.21M | --71.24M | --70.83M | 2.37%70.59M | 2.37%70.59M | --70.24M | -60.48%68.96M | --68.96M | --68.01M | --174.5M |
Total equity | 0.97%813.58M | --826.95M | --822.01M | 12.73%806.58M | 12.73%806.58M | --805.76M | -2.95%715.51M | --715.51M | --478.96M | --737.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data