(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.18%33.04M | -29.39%42.81M | -32.29%38.56M | 198.93M | 49.63M | -28.89%31.71M | 60.63M | 56.95M | 44.6M | 115.42M |
Net income from continuing operations | -79.26%8.12M | -40.69%26.48M | -47.51%36.81M | --176.36M | --22.41M | 25.61%39.17M | --44.65M | --70.13M | --31.19M | --54.35M |
Operating gains losses | 334.58%15.48M | -189.36%-974K | 83.74%-8.15M | ---39.24M | --16.35M | ---6.6M | --1.09M | ---50.09M | ---- | ---- |
Depreciation and amortization | 2.45%14.77M | -0.64%14.32M | -8.54%14.44M | --59M | --14.38M | 76.63%14.42M | --14.41M | --15.79M | --8.16M | --43.39M |
Other non cash items | -767.60%-5.48M | -115.38%-5.64M | -193.59%-613K | ---423K | --721K | 20,625.00%821K | ---2.62M | --655K | ---4K | --1.26M |
Change In working capital | 97.72%-380K | 226.84%8.16M | -123.04%-4.58M | --1.01M | ---4.65M | -211.71%-16.7M | --2.5M | --19.87M | --14.95M | --16.42M |
-Change in receivables | -420.29%-2.13M | 296.15%6.88M | 284.92%699K | ---7.04M | ---2.75M | 39.23%-409K | ---3.51M | ---378K | ---673K | --3.67M |
-Change in inventory | 99.10%-30K | -365.12%-570K | 1,847.67%3.35M | ---2.67M | --293K | -83,600.00%-3.35M | --215K | --172K | ---4K | --915K |
-Change in payables and accrued expense | 135.98%779K | -273.00%-7.64M | -100.69%-97K | --12.12M | ---4.23M | -137.52%-2.17M | --4.42M | --14.1M | --5.77M | --9.85M |
-Change in other current assets | -214.86%-912K | 110.42%790K | -231.24%-3.53M | ---3.86M | --234K | -92.43%794K | ---7.58M | --2.69M | --10.49M | --536K |
-Change in other current liabilities | 123.20%2.39M | 15.80%8.49M | -197.39%-4.78M | --3.72M | --1.79M | -247.65%-10.3M | --7.33M | --4.91M | ---2.96M | --7.44M |
-Change in other working capital | ---- | ---- | 86.72%-216K | ---1.25M | --16K | ---- | ---- | ---1.63M | --2.33M | ---6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.18%33.04M | -29.39%42.81M | -32.29%38.56M | --198.93M | --49.63M | -28.89%31.71M | --60.63M | --56.95M | --44.6M | --115.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.03%-13.23M | 26.09%-374K | -113.63%-25M | -12.13M | -47.64M | 32.43%-147.49M | -506K | 183.5M | -218.28M | |
Net PPE purchase and sale | 90.99%-13.23M | -405.41%-374K | -113.55%-24.87M | ---10.79M | ---47.3M | 32.69%-146.92M | ---74K | --183.5M | ---218.28M | ---- |
Net intangibles purchase and sale | --0 | --0 | ---132K | ---1.34M | ---347K | ---565K | ---432K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.03%-13.23M | 26.09%-374K | -113.63%-25M | ---12.13M | ---47.64M | 32.43%-147.49M | ---506K | --183.5M | ---218.28M | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 192.29%38.28M | -847.39%-65.46M | 67.92%-41.37M | -182.53M | -20.85M | -116.69%-41.48M | 8.76M | -128.97M | 248.51M | -100.47M |
Net issuance payments of debt | 409.73%60.3M | -218.20%-38.61M | 81.99%-19.36M | ---93.13M | --1.17M | -101.92%-19.47M | --32.66M | ---107.49M | --1.01B | ---145.96M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---892.6M | --45.96M |
Cash dividends paid | -0.03%-22.02M | -0.03%-22.02M | -2.53%-22.02M | ---87.51M | ---22.01M | ---22.01M | ---22.01M | ---21.48M | --0 | ---- |
Net other financing activities | --0 | ---- | ---- | ---1.89M | --0 | --0 | ---- | ---- | --129.78M | ---475K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 192.29%38.28M | -847.39%-65.46M | 67.92%-41.37M | ---182.53M | ---20.85M | -116.69%-41.48M | --8.76M | ---128.97M | --248.51M | ---100.47M |
Net cash flow | ||||||||||
Beginning cash position | -72.40%86.5M | -55.22%109.52M | 3.20%137.34M | --133.08M | --156.2M | 515.91%313.45M | --244.57M | --133.08M | --50.89M | --55.27M |
Current changes in cash | 136.94%58.09M | -133.42%-23.02M | -124.95%-27.82M | --4.26M | ---18.86M | -310.14%-157.25M | --68.88M | --111.49M | --74.83M | --14.95M |
End cash Position | -7.43%144.59M | -72.40%86.5M | -55.22%109.52M | --137.34M | --137.34M | 58.23%156.2M | --313.45M | --244.57M | --98.71M | --70.22M |
Free cash flow | 117.11%19.81M | -29.42%42.43M | -75.86%13.56M | --2.49M | --1.99M | 33.34%-115.77M | --60.12M | --56.15M | ---173.68M | --115.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data