(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.04%6.89M | 6.86%76.44M | -51.83%10.12M | 16.55%33.58M | 8.12%27.99M | 213.80%4.75M | 148.58%71.54M | 102.77%21.01M | 39.98%28.81M | 161.36%25.89M |
Net income from continuing operations | -8.77%-5.48M | -74.79%2.49M | -338.42%-9.33M | -39.41%7.5M | 0.46%9.37M | 48.02%-5.04M | 152.38%9.87M | 81.40%-2.13M | 994.87%12.38M | 206.94%9.32M |
Operating gains losses | -77.21%152K | 130.70%654K | 3,900.00%38K | 103.67%4K | ---55K | --667K | 90.56%-2.13M | ---1K | -1,916.67%-109K | ---- |
Depreciation and amortization | 6.98%15.2M | -1.83%58.04M | 1.81%14.59M | 0.20%14.63M | -3.98%14.62M | -5.12%14.2M | 9.55%59.12M | 3.85%14.33M | 7.33%14.6M | 14.53%15.22M |
Other non cash items | -0.83%360K | -25.98%1.25M | -10.07%366K | -20.97%343K | -57.88%179K | -14.39%363K | -18.48%1.69M | -8.74%407K | -17.02%434K | -24.65%425K |
Change In working capital | 27.65%-4.99M | 154.01%1.39M | -151.45%-3.6M | 10,628.09%9.55M | 53.36%2.33M | 38.26%-6.89M | -169.76%-2.57M | 915.55%6.99M | -98.65%89K | -57.83%1.52M |
-Change in receivables | -2.06%618K | 136.65%803K | -91.80%824K | 106.37%506K | 68.43%-1.16M | 200.96%631K | -66.74%-2.19M | 4,212.88%10.05M | -1,428.93%-7.95M | -176.41%-3.67M |
-Change in prepaid assets | 4.69%-5.92M | 50.00%-382K | -19.50%2.37M | 81.96%3.44M | -98.08%22K | 7.89%-6.21M | -45.25%-764K | 25.23%2.94M | 168.47%1.89M | 10.28%1.15M |
-Change in payables and accrued expense | 146.26%619K | 127.83%1.05M | -12.30%-6.76M | -13.59%5.23M | -3.21%3.92M | 63.04%-1.34M | -91.97%460K | -214.14%-6.02M | 8.71%6.05M | 4.41%4.05M |
-Change in other current assets | -18.08%145K | -9.16%625K | -19.32%142K | -18.02%141K | -3.51%165K | 4.73%177K | 4.88%688K | 6.02%176K | 3.61%172K | 4.91%171K |
-Change in other current liabilities | 29.03%-110K | -2.72%-604K | 30.52%-107K | 30.41%-103K | -65.97%-239K | -9.15%-155K | -9.50%-588K | -10.00%-154K | -9.63%-148K | -9.09%-144K |
-Change in other working capital | ---342K | 41.71%-102K | ---56K | 391.18%334K | ---- | ---- | 46.48%-175K | --0 | 122.30%68K | ---37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.04%6.89M | 6.86%76.44M | -51.83%10.12M | 16.55%33.58M | 8.12%27.99M | 213.80%4.75M | 148.58%71.54M | 102.77%21.01M | 39.98%28.81M | 161.36%25.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 178.10%6.33M | -193.84%-28.11M | -158.81%-6.68M | -72.98%-5.83M | -110.13%-7.5M | 78.74%-8.1M | 129.39%29.96M | 66.34%-2.58M | 95.66%-3.37M | 885.02%74M |
Net intangibles purchase and sale | ---500K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --400K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 178.10%6.33M | -193.84%-28.11M | -158.81%-6.68M | -72.98%-5.83M | -110.13%-7.5M | 78.74%-8.1M | 129.39%29.96M | 66.34%-2.58M | 95.66%-3.37M | 885.02%74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.32%-7.47M | 91.03%-7.73M | -2.66%-7.67M | 176.37%14.53M | 91.33%-8.54M | -115.59%-6.05M | -220.44%-86.21M | -212.55%-7.47M | 65.81%-19.03M | -183.20%-98.55M |
Net issuance payments of debt | -202.21%-1.64M | 121.23%15.85M | 29.44%-1.63M | 223.45%21.03M | 96.88%-3.01M | -101.32%-544K | -15.23%-74.68M | -537.83%-2.3M | 69.26%-17.03M | -12,614.36%-96.5M |
Net common stock issuance | -13.33%13K | 7.02%61K | 41.67%17K | 8.33%13K | -15.79%16K | 7.14%15K | -99.77%57K | -14.29%12K | -20.00%12K | -99.42%19K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -1.34%-5.6M | -173.71%-22.16M | -178.97%-5.55M | -179.06%-5.55M | -178.97%-5.55M | -158.90%-5.53M | -211.30%-8.1M | 14.27%-1.99M | ---1.99M | -198,700.00%-1.99M |
Net other financing activities | ---236K | 57.54%-1.48M | 83.78%-518K | -4,277.27%-963K | ---- | ---- | 37.82%-3.5M | -421.90%-3.19M | 92.00%-22K | 98.09%-78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.32%-7.47M | 91.03%-7.73M | -2.66%-7.67M | 176.37%14.53M | 91.33%-8.54M | -115.59%-6.05M | -220.44%-86.21M | -212.55%-7.47M | 65.81%-19.03M | -183.20%-98.55M |
Net cash flow | ||||||||||
Beginning cash position | 89.91%85.75M | 51.17%45.15M | 163.12%89.98M | 71.65%47.7M | 35.19%35.75M | 51.17%45.15M | -5.04%29.87M | 15.67%34.2M | -80.47%27.79M | 13.20%26.45M |
Current changes in cash | 161.16%5.75M | 165.61%40.6M | -138.63%-4.23M | 559.63%42.28M | 789.72%11.95M | -174.62%-9.4M | 1,064.90%15.28M | 3,515.51%10.96M | 105.69%6.41M | -98.87%1.34M |
End cash Position | 155.94%91.5M | 89.91%85.75M | 89.91%85.75M | 163.12%89.98M | 71.65%47.7M | 35.19%35.75M | 51.17%45.15M | 51.17%45.15M | 15.67%34.2M | -80.47%27.79M |
Free cash flow | 34.52%6.39M | 6.86%76.44M | -51.83%10.12M | 16.55%33.58M | 8.12%27.99M | 213.80%4.75M | 148.58%71.54M | 102.77%21.01M | 39.98%28.81M | 161.36%25.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data