(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -191.35%-55.34M | -7.84%-29.33M | -42.25%-40.64M | -3.43%-107.29M | -49.49%-32.53M | 46.03%-18.99M | -22.26%-27.2M | -16.45%-28.57M | -70.31%-103.73M | -49.85%-21.76M |
Net income from continuing operations | -10.09%-42.12M | -17.51%-35.84M | -11.74%-32.81M | -25.91%-141.43M | -63.50%-43.31M | -42.85%-38.26M | 15.28%-30.5M | -27.38%-29.36M | -59.30%-112.33M | -31.46%-26.49M |
Operating gains losses | --4K | --0 | --8K | ---- | ---- | ---- | ---- | ---- | 108.33%2K | 200.00%1K |
Depreciation and amortization | 2.48%786K | 5.42%797K | 6.75%775K | 3.87%3.01M | 12.78%759K | 14.31%767K | 2.02%756K | -10.48%726K | -5.61%2.9M | -13.38%673K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -388.40%-6.86M | --0 |
Change In working capital | -248.34%-19.29M | 286.99%2.82M | -314.25%-12.5M | 445.36%13.46M | 7,563.08%4.98M | 195.79%13.01M | -109.85%-1.51M | 46.90%-3.02M | -269.83%-3.9M | -96.30%65K |
-Change in receivables | 608.96%682K | -4.93%1.14M | 95.55%-43K | -1,203.43%-2.28M | -1,403.80%-2.38M | -45.65%-134K | 719.18%1.2M | -1,261.97%-967K | -111.12%-175K | -732.00%-158K |
-Change in prepaid assets | -889.38%-14.35M | 121.52%599K | -328.10%-6.21M | 161.64%5.9M | 352.01%4.14M | 226.39%1.82M | -108.15%-2.78M | 138.08%2.72M | -411.60%-9.57M | -521.54%-1.64M |
-Change in payables and accrued expense | -20.88%6.71M | 258.58%1.71M | -38.66%-4.78M | 200.48%9.38M | 61.34%3.88M | 163.18%8.48M | -97.17%478K | -25.93%-3.45M | -14.51%3.12M | 26.74%2.4M |
-Change in other current assets | ---9.64M | ---- | ---- | ---3K | --0 | --0 | ---- | ---- | --0 | --0 |
-Change in other current liabilities | -194.59%-2.69M | -60.00%-632K | -10.87%-1.47M | -83.05%462K | -23.69%-663K | 555.93%2.85M | -2.07%-395K | -131.01%-1.33M | 161.88%2.73M | 2.55%-536K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -191.35%-55.34M | -7.84%-29.33M | -42.25%-40.64M | -3.43%-107.29M | -49.49%-32.53M | 46.03%-18.99M | -22.26%-27.2M | -16.45%-28.57M | -70.31%-103.73M | -49.85%-21.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 310.08%47.76M | -4,114.00%-46.72M | -699.61%-315.21M | -217.61%-105.78M | -648.36%-171.16M | -49.51%11.65M | -95.40%1.16M | 406.45%52.57M | 141.61%89.94M | 264.76%31.21M |
Net PPE purchase and sale | -247.13%-545K | 33.17%-274K | 41.20%-344K | 0.55%-1.82M | -183.40%-666K | 54.49%-157K | 39.08%-410K | -1.74%-585K | -46.36%-1.83M | 33.62%-235K |
Net investment purchase and sale | 309.24%48.3M | -3,051.02%-46.45M | -692.37%-314.87M | -213.37%-103.96M | -642.15%-170.5M | -49.44%11.8M | -93.94%1.57M | 385.20%53.15M | 142.66%91.7M | 269.15%31.45M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 155.56%69K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 310.08%47.76M | -4,114.00%-46.72M | -699.61%-315.21M | -217.61%-105.78M | -648.36%-171.16M | -49.51%11.65M | -95.40%1.16M | 406.45%52.57M | 141.61%89.94M | 264.76%31.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 382.10%1.24M | 2,690.98%3.71M | 62,740.35%436.11M | 5,259.62%218.46M | 15,482.37%217.37M | -88.86%257K | 87.32%133K | 128.29%694K | -98.50%4.08M | 227.46%1.4M |
Net common stock issuance | --0 | --0 | --432.3M | --216.22M | --216.22M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 382.10%1.24M | 2,690.98%3.71M | 449.57%3.81M | -45.14%2.24M | -17.42%1.15M | -88.86%257K | 87.32%133K | 128.29%694K | 64.42%4.08M | 227.46%1.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 382.10%1.24M | 2,690.98%3.71M | 62,740.35%436.11M | 5,259.62%218.46M | 15,482.37%217.37M | -88.86%257K | 87.32%133K | 128.29%694K | -98.50%4.08M | 227.46%1.4M |
Net cash flow | ||||||||||
Beginning cash position | 51.43%42.74M | 112.62%115.08M | 18.30%34.81M | -24.82%29.43M | 13.73%21.13M | -0.62%28.22M | 113.98%54.12M | -24.82%29.43M | -10.71%39.14M | -74.26%18.58M |
Current changes in cash | 10.58%-6.34M | -179.31%-72.34M | 225.03%80.26M | 155.44%5.39M | 26.13%13.68M | 27.79%-7.09M | -933.30%-25.9M | 278.30%24.69M | -106.99%-9.71M | 132.83%10.85M |
End cash Position | 72.23%36.4M | 51.43%42.74M | 112.62%115.08M | 18.30%34.81M | 18.30%34.81M | 13.73%21.13M | -0.62%28.22M | 113.98%54.12M | -24.82%29.43M | -24.82%29.43M |
Free cash flow | -191.81%-55.88M | -7.23%-29.6M | -40.57%-40.98M | -3.36%-109.11M | -50.93%-33.2M | 46.11%-19.15M | -20.46%-27.61M | -16.11%-29.15M | -69.83%-105.56M | -47.86%-22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data