(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.08%130.99M | -22.08%130.99M | -23.62%123.82M | -9.01%142.91M | 10.14%162.84M | 648.77%168.11M | 648.77%168.11M | 796.33%162.11M | 971.24%157.07M | 541.30%147.85M |
-Cash and cash equivalents | -57.26%16.17M | -57.26%16.17M | -18.36%25.62M | -88.46%15.82M | 13.76%34.48M | 127.19%37.83M | 127.19%37.83M | 121.15%31.39M | 884.57%137.08M | 139.02%30.31M |
-Short-term investments | -11.87%114.83M | -11.87%114.83M | -24.88%98.2M | 535.95%127.09M | 9.20%128.35M | 2,145.54%130.29M | 2,145.54%130.29M | 3,257.11%130.73M | 2,604.19%19.98M | 1,033.11%117.54M |
Receivables | -24.95%21.31M | -24.95%21.31M | -13.49%27.64M | -44.39%21.9M | -68.51%17.36M | -47.13%28.39M | -47.13%28.39M | 1.11%31.94M | 80.35%39.38M | 237.65%55.14M |
-Accounts receivable | -24.95%21.31M | -24.95%21.31M | -13.49%27.64M | -44.39%21.9M | -68.51%17.36M | -47.13%28.39M | -47.13%28.39M | 1.11%31.94M | 80.35%39.38M | 237.65%55.14M |
Inventory | -31.91%66.77M | -31.91%66.77M | -28.70%74.87M | -16.71%83.99M | 5.47%94.61M | 19.28%98.06M | 19.28%98.06M | 51.43%105M | 65.53%100.84M | 105.87%89.71M |
Other current assets | 521.12%10.53M | 521.12%10.53M | 141.87%9.88M | 136.42%8.64M | 24.55%1.81M | -3.58%1.7M | -3.58%1.7M | 288.95%4.08M | 128.29%3.66M | 33.64%1.45M |
Total current assets | -22.50%229.6M | -22.50%229.6M | -22.08%236.2M | -14.46%257.43M | -5.96%276.62M | 85.02%296.26M | 85.02%296.26M | 152.47%303.14M | 203.93%300.94M | 249.99%294.15M |
Non current assets | ||||||||||
Net PPE | 12.33%39.75M | 12.33%39.75M | 3.70%37.43M | 5.46%34.83M | 11.74%36.17M | 12.40%35.39M | 12.40%35.39M | 61.97%36.09M | 49.34%33.03M | 288.34%32.37M |
-Gross PPE | 19.08%60.73M | 19.08%60.73M | 3.70%37.43M | 5.46%34.83M | 11.74%36.17M | 18.88%51M | 18.88%51M | 61.97%36.09M | 49.34%33.03M | 288.34%32.37M |
-Accumulated depreciation | -34.38%-20.98M | -34.38%-20.98M | ---- | ---- | ---- | -36.74%-15.61M | -36.74%-15.61M | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.77%12.97M | 2.77%12.97M | 0.21%12.95M | -1.99%12.79M | -3.35%12.6M | -1.24%12.62M | -1.24%12.62M | 37.50%12.93M | 41.87%13.05M | 40.81%13.03M |
-Goodwill | 1.52%6.63M | 1.52%6.63M | -0.43%6.55M | -0.29%6.57M | 1.07%6.62M | 1.97%6.53M | 1.97%6.53M | 39.75%6.58M | 39.88%6.59M | 38.99%6.55M |
-Other intangible assets | 4.12%6.34M | 4.12%6.34M | 0.87%6.4M | -3.72%6.22M | -7.80%5.98M | -4.47%6.09M | -4.47%6.09M | 35.24%6.34M | 43.95%6.46M | 42.69%6.49M |
Investments and advances | 286.33%24.51M | 286.33%24.51M | 268.82%24.18M | -23.50%6.52M | -36.80%6.51M | -72.12%6.34M | -72.12%6.34M | -73.77%6.56M | -70.03%8.53M | -70.75%10.29M |
Non current deferred assets | 101.88%6.14M | 101.88%6.14M | 452.51%5.51M | 196.97%2.84M | 152.66%2.75M | 114.92%3.04M | 114.92%3.04M | 54.25%998K | 67.31%957K | 198.63%1.09M |
Other non current assets | 23.93%2.32M | 23.93%2.32M | 22.36%1.82M | 10.23%991K | 13.82%988K | 221.65%1.87M | 221.65%1.87M | 169.26%1.49M | 45.00%899K | 51.75%868K |
Total non current assets | 44.58%85.68M | 44.58%85.68M | 41.05%81.89M | 2.69%57.97M | 2.36%59.01M | -14.12%59.26M | -14.12%59.26M | 0.32%58.06M | -7.38%56.46M | 7.32%57.65M |
Total assets | -11.32%315.28M | -11.32%315.28M | -11.93%318.1M | -11.75%315.4M | -4.60%335.63M | 55.16%355.52M | 55.16%355.52M | 102.98%361.2M | 123.42%357.4M | 155.36%351.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.42%6.72M | -24.42%6.72M | -22.27%9.05M | -64.54%5.91M | -59.88%7.37M | -63.14%8.89M | -63.14%8.89M | -28.33%11.64M | 11.00%16.68M | 48.52%18.37M |
-accounts payable | -24.42%6.72M | -24.42%6.72M | -22.27%9.05M | -64.54%5.91M | -59.88%7.37M | -63.14%8.89M | -63.14%8.89M | -28.33%11.64M | 11.00%16.68M | 48.52%18.37M |
Current accrued expenses | 82.11%4.38M | 82.11%4.38M | -9.18%3.03M | -45.74%2.74M | -77.89%2.75M | -61.11%2.4M | -61.11%2.4M | 20.92%3.34M | 565.35%5.05M | 155.25%12.44M |
Current debt and capital lease obligation | -42.61%3.36M | -42.61%3.36M | -77.94%3.23M | -50.70%5.92M | -21.27%6.03M | 72.79%5.85M | 72.79%5.85M | 426.96%14.62M | 335.39%12.01M | 990.17%7.65M |
-Current debt | ---- | ---- | ---- | -74.53%2.16M | -47.01%2.21M | --2.11M | --2.11M | --10.9M | --8.48M | --4.18M |
-Current capital lease obligation | -10.17%3.36M | -10.17%3.36M | -13.35%3.23M | 6.45%3.76M | 9.67%3.81M | 10.40%3.74M | 10.40%3.74M | 34.17%3.72M | 28.10%3.53M | 395.01%3.48M |
Other current liabilities | -53.57%2.92M | -53.57%2.92M | --5.71M | --5.93M | --3.53M | 43.22%6.29M | 43.22%6.29M | ---- | ---- | ---- |
Current liabilities | -16.04%24.35M | -16.04%24.35M | -23.69%28.17M | -34.14%26.38M | -44.94%24.95M | -43.89%29M | -43.89%29M | 20.27%36.91M | 58.02%40.05M | 105.29%45.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 41.11%15M | 41.11%15M | 32.08%15.28M | -18.21%9.1M | -15.75%9.97M | -63.45%10.63M | -63.45%10.63M | 10.42%11.57M | -0.63%11.12M | 875.12%11.84M |
-Long term debt | --2.23M | --2.23M | --2.14M | ---- | ---- | ---- | ---- | ---- | --2.18M | --2.13M |
-Long term capital lease obligation | 20.15%12.77M | 20.15%12.77M | 13.57%13.14M | 1.73%9.1M | 2.75%9.97M | 2.08%10.63M | 2.08%10.63M | 10.42%11.57M | -20.11%8.94M | 699.51%9.71M |
Non current deferred liabilities | -77.67%161K | -77.67%161K | -91.43%67K | -12.29%721K | -19.71%607K | -6.85%721K | -6.85%721K | --782K | --822K | --756K |
Total non current liabilities | 33.57%15.16M | 33.57%15.16M | 24.26%15.35M | -17.81%9.82M | -15.99%10.58M | -61.98%11.35M | -61.98%11.35M | 17.88%12.35M | 6.72%11.95M | 937.40%12.59M |
Total liabilities | -2.09%39.51M | -2.09%39.51M | -11.66%43.52M | -30.39%36.2M | -38.65%35.53M | -50.51%40.35M | -50.51%40.35M | 19.66%49.27M | 42.30%52M | 148.66%57.92M |
Shareholders'equity | ||||||||||
Share capital | -7.19%142K | -7.19%142K | -7.19%142K | -5.88%144K | -1.97%149K | 10.87%153K | 10.87%153K | 10.87%153K | 10.87%153K | 10.14%152K |
-common stock | -7.19%142K | -7.19%142K | -7.19%142K | -5.88%144K | -1.97%149K | 10.87%153K | 10.87%153K | 10.87%153K | 10.87%153K | 10.14%152K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.72%114.96M | -9.72%114.96M | -7.10%115.79M | -2.67%116.24M | 12.00%122.15M | 34.32%127.34M | 34.32%127.34M | 60.18%124.64M | 83.54%119.42M | 95.34%109.06M |
Paid-in capital | -15.22%159.58M | -15.22%159.58M | -15.36%158.63M | -12.56%162.7M | -4.36%177.32M | 245.11%188.22M | 245.11%188.22M | 213.48%187.41M | 215.63%186.06M | 216.90%185.4M |
Gains losses not affecting retained earnings | 298.35%1.08M | 298.35%1.08M | 105.60%15K | 155.56%130K | 164.94%476K | 71.34%-544K | 71.34%-544K | 72.08%-268K | 67.72%-234K | ---733K |
Total stockholders'equity | -12.50%275.76M | -12.50%275.76M | -11.98%274.57M | -8.58%279.21M | 2.11%300.1M | 113.55%315.16M | 113.55%315.16M | 128.07%311.93M | 147.43%305.4M | 156.73%293.88M |
Total equity | -12.50%275.76M | -12.50%275.76M | -11.98%274.57M | -8.58%279.21M | 2.11%300.1M | 113.55%315.16M | 113.55%315.16M | 128.07%311.93M | 147.43%305.4M | 156.73%293.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data