(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.62%22.22M | 178.35%13.76M | 15.78%3.87M | -135.74%-3.23M | 609.61%7.83M | 715.94%18.42M | -57.19%4.94M | 67.59%3.34M | 180.35%9.04M | 3,344.12%1.1M |
Net income from continuing operations | -138.28%-12.45M | -130.68%-827K | -108.57%-447K | -157.03%-5.91M | -136.96%-5.27M | -34.09%32.53M | -84.13%2.7M | -59.06%5.22M | 12.20%10.36M | 37.21%14.26M |
Operating gains losses | ---- | ---- | ---- | ---- | ---44K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 22.41%7.41M | 17.47%1.93M | 20.14%1.91M | 27.77%1.88M | 25.28%1.7M | 76.71%6.05M | 34.56%1.64M | 88.49%1.59M | 103.18%1.47M | 111.74%1.35M |
Deferred tax | -92.90%-4.08M | 73.75%-555K | -9,608.57%-3.33M | 177.78%125K | -300.00%-320K | -548.47%-2.11M | ---2.11M | --35K | --45K | ---80K |
Change In working capital | 271.73%31.11M | 380.71%13.11M | 273.84%5.69M | 124.34%658K | 178.38%11.65M | 65.50%-18.12M | 138.84%2.73M | 73.23%-3.27M | 87.58%-2.7M | -29.38%-14.87M |
-Change in receivables | -70.32%7.8M | 289.82%6.85M | -169.24%-5.65M | -130.47%-5.15M | 2,240.26%11.75M | 208.43%26.28M | 114.56%1.76M | 183.69%8.17M | 406.97%16.9M | -117.66%-549K |
-Change in inventory | 312.09%31.99M | 33.03%8.55M | 311.53%9.03M | 195.41%10.25M | 164.09%4.17M | 65.52%-15.08M | 433.35%6.43M | 49.34%-4.27M | 38.09%-10.74M | 59.47%-6.51M |
-Change in payables and accrued expense | 101.95%544K | 85.38%-1.1M | 172.61%4.4M | 135.10%2.33M | 33.47%-5.08M | -276.68%-27.84M | -206.14%-7.52M | -213.50%-6.05M | -516.31%-6.64M | -536.40%-7.64M |
-Change in other current assets | -529.26%-9.23M | -158.04%-1.2M | -85.96%-2.08M | -203.27%-6.77M | 563.07%815K | -419.86%-1.47M | 2,222.68%2.06M | -278.59%-1.12M | -336.59%-2.23M | 41.33%-176K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.62%22.22M | 178.35%13.76M | 15.78%3.87M | -135.74%-3.23M | 609.61%7.83M | 715.94%18.42M | -57.19%4.94M | 67.59%3.34M | 180.35%9.04M | 3,344.12%1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.86%-6.9M | -15,114.06%-19.22M | 110.23%11.17M | -99.75%248K | 100.90%908K | -1,269.37%-112.25M | 100.69%128K | -5,581.32%-109.2M | 676.17%97.91M | -31,590.91%-101.09M |
Net PPE purchase and sale | -14.11%-9.57M | -113.42%-3.96M | 29.62%-1.22M | 23.49%-1.98M | -8.99%-2.41M | 8.35%-8.38M | 22.19%-1.86M | 9.89%-1.73M | 7.42%-2.58M | -7.90%-2.21M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 102.57%2.67M | -869.49%-15.26M | 111.52%12.39M | -97.79%2.23M | 103.36%3.32M | -706.04%-103.86M | --1.98M | ---107.46M | 552.33%100.5M | -5,809.06%-98.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.86%-6.9M | -15,114.06%-19.22M | 110.23%11.17M | -99.75%248K | 100.90%908K | -1,269.37%-112.25M | 100.69%128K | -5,581.32%-109.2M | 676.17%97.91M | -31,590.91%-101.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -132.09%-36.91M | -392.88%-3.87M | -1,895.19%-5.22M | -12,025.58%-15.64M | -110.72%-12.17M | 1,123.82%115M | -86.10%1.32M | 46.97%291K | -2.38%-129K | 62,817.68%113.52M |
Net issuance payments of debt | 76.07%-3.62M | -328.06%-3.62M | --0 | --0 | --0 | -197.88%-15.11M | -89.73%1.59M | --0 | --0 | ---16.7M |
Net common stock issuance | -125.67%-33.28M | 5.24%-253K | -1,769.01%-5.22M | -5,244.82%-15.38M | -109.61%-12.42M | 15,140.95%129.65M | 76.41%-267K | 6.10%313K | --299K | 517,332.00%129.31M |
Proceeds from stock option exercised by employees | -101.73%-8K | 98.37%-8K | --0 | 16.39%-250K | -80.05%250K | 108.93%463K | 89.78%-491K | --0 | ---299K | --1.25M |
Net other financing activities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---22K | -2.38%-129K | -119.23%-342K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.09%-36.91M | -392.88%-3.87M | -1,895.19%-5.22M | -12,025.58%-15.64M | -110.72%-12.17M | 1,123.82%115M | -86.10%1.32M | 46.97%291K | -2.38%-129K | 62,817.68%113.52M |
Net cash flow | ||||||||||
Beginning cash position | 127.19%37.83M | -18.36%25.62M | -88.46%15.82M | 13.76%34.48M | 127.19%37.83M | 25.98%16.65M | 121.15%31.39M | 884.57%137.08M | 139.02%30.31M | 25.98%16.65M |
Current changes in cash | -201.89%-21.58M | -245.93%-9.33M | 109.29%9.81M | -117.43%-18.62M | -125.40%-3.44M | 512.46%21.18M | 157.53%6.39M | -39,343.12%-105.56M | 8,507.82%106.82M | 2,633.33%13.53M |
Effect of exchange rate changes | -3,950.00%-81K | -358.00%-129K | 97.73%-3K | 23.64%-42K | -31.11%93K | 91.67%-2K | 308.33%50K | ---132K | ---55K | --135K |
End cash Position | -57.26%16.17M | -57.26%16.17M | -18.36%25.62M | -88.46%15.82M | 13.76%34.48M | 127.19%37.83M | 127.19%37.83M | 121.15%31.39M | 884.57%137.08M | 139.02%30.31M |
Free cash flow | 26.06%12.66M | 217.36%9.8M | 64.68%2.65M | -180.68%-5.21M | 587.84%5.42M | 245.72%10.04M | -66.30%3.09M | 2,164.79%1.61M | 145.97%6.45M | 46.76%-1.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data