Ecopetrol
EC
Vale SA
VALE
Petroleo Brasileiro SA Petrobras
PBR
Apple
AAPL
Lennar Corp
LEN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -410.06%-14.09M | -47.72%-3.46M | -150.89%-3.45M | -4.91%-3.93M | 5.71%-3.25M | 79.83%-2.76M | 29.92%-2.35M | 312.75%6.78M | 5.34%-3.74M | -7.41%-3.45M |
Net income from continuing operations | -136.63%-16.61M | 17.30%-3.88M | 1.17%-4.33M | -173.06%-4.21M | -12.92%-4.2M | 58.53%-7.02M | -6.54%-4.69M | 0.05%-4.38M | 234.47%5.76M | 3.76%-3.72M |
Operating gains losses | -64.23%142K | ---- | ---- | ---- | ---- | -34.70%397K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.81%1.04M | -14.79%242K | -6.25%255K | -1.88%261K | 0.00%280K | 2.42%1.1M | -3.40%284K | -3.20%272K | 1.92%266K | 16.67%280K |
Other non cash items | 60.71%-11K | 64.43%-212K | -140.71%-46K | -29.48%122K | -55.67%125K | 67.82%-28K | ---596K | --113K | --173K | --282K |
Change In working capital | -143.87%-372K | -110.74%-182K | -98.50%154K | 94.25%-591K | 130.46%247K | 255.88%848K | 310.41%1.7M | 3,826.05%10.25M | -956.83%-10.28M | -231.02%-811K |
-Change in receivables | -219.50%-190K | -246.15%-152K | -97.03%309K | 96.36%-371K | 113.41%24K | 11.97%159K | 292.59%104K | 9,824.76%10.42M | -2,896.18%-10.19M | -141.53%-179K |
-Change in inventory | -62.62%280K | -98.25%15K | -131.25%-15K | 9.47%208K | 120.87%72K | 340.06%749K | 423.02%856K | -78.95%48K | 313.48%190K | -85.48%-345K |
-Change in payables and accrued expense | -1,007.84%-463K | -118.97%-107K | -49.59%-181K | -78.57%-375K | 209.89%200K | -54.87%51K | -22.63%564K | -227.03%-121K | 2.33%-210K | 50.00%-182K |
-Change in other current assets | 23.53%651K | 30.71%183K | 30.08%173K | 17.04%158K | 15.13%137K | 14.32%527K | 20.69%140K | 6.40%133K | 22.73%135K | 8.18%119K |
-Change in other current liabilities | -1.88%-650K | -490.32%-121K | 43.59%-132K | 0.00%-211K | 16.96%-186K | 30.35%-638K | 127.43%31K | -46.25%-234K | 51.94%-211K | -9.80%-224K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -410.06%-14.09M | -47.72%-3.46M | -150.89%-3.45M | -4.91%-3.93M | 5.71%-3.25M | 79.83%-2.76M | 29.92%-2.35M | 312.75%6.78M | 5.34%-3.74M | -7.41%-3.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.37%-539K | 84.41%-58K | 42.39%-140K | 34.60%-259K | 43.45%-82K | -104.00%-1.16M | -22.37%-372K | 24.53%-243K | -17.51%-396K | -100.49%-145K |
Net PPE purchase and sale | 45.60%-482K | 63.98%-58K | 42.39%-140K | 40.06%-202K | 43.45%-82K | 30.46%-886K | 43.90%-161K | 21.36%-243K | 11.78%-337K | 51.01%-145K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 78.89%-57K | --0 | --0 | ---- | ---- | ---270K | ---211K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.37%-539K | 84.41%-58K | 42.39%-140K | 34.60%-259K | 43.45%-82K | -104.00%-1.16M | -22.37%-372K | 24.53%-243K | -17.51%-396K | -100.49%-145K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.19%9K | 0 | 0 | 0 | -98.88%9K | -40.88%1.11M | 0 | 216K | 89K | -45.52%803K |
Proceeds from stock option exercised by employees | -99.19%9K | --0 | --0 | --0 | -98.88%9K | -40.88%1.11M | --0 | --216K | --89K | -45.52%803K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.19%9K | --0 | --0 | --0 | -98.88%9K | -40.88%1.11M | --0 | --216K | --89K | -45.52%803K |
Net cash flow | ||||||||||
Beginning cash position | -10.68%26.67M | -46.96%15.37M | -15.41%18.92M | -13.31%23.23M | -10.68%26.67M | 123.30%29.86M | -12.24%28.98M | -38.73%22.37M | -35.12%26.79M | 123.30%29.86M |
Current changes in cash | -420.21%-14.62M | -29.63%-3.52M | -153.16%-3.59M | -3.36%-4.19M | -19.13%-3.33M | -116.44%-2.81M | 16.40%-2.72M | 292.44%6.75M | 5.62%-4.05M | -109.92%-2.79M |
Effect of exchange rate changes | 62.53%-142K | -69.85%60K | 129.10%39K | 27.16%-118K | 56.38%-123K | 37.66%-379K | 118.68%199K | -578.57%-134K | 67.54%-162K | -23.68%-282K |
End cash Position | -55.35%11.91M | -55.35%11.91M | -46.96%15.37M | -15.41%18.92M | -13.31%23.23M | -10.68%26.67M | -10.68%26.67M | -12.24%28.98M | -38.73%22.37M | -35.12%26.79M |
Free cash flow | -292.14%-14.58M | -36.87%-3.52M | -154.92%-3.59M | -1.20%-4.13M | 7.23%-3.34M | 75.24%-3.72M | 29.48%-2.57M | 286.28%6.53M | 6.03%-4.08M | -2.31%-3.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |