(Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.74%86.94K | -14.67%-1.43M | 24.26%-588.86K | -125.57%-171.08K | 65.54%-273.02K | -14.63%-399.92K | 21.11%-1.25M | -315.83%-777.49K | 198.82%669.06K | -91.16%-792.31K |
Net income from continuing operations | -4.62%-1.1M | -84.87%-4.88M | -61.76%-1.98M | -321.52%-762.55K | -26.20%-1.08M | -16.77%-1.05M | 19.30%-2.64M | -26.85%-1.23M | 142.50%344.23K | 0.02%-858.66K |
Operating gains losses | 152.94%66.97K | 118.60%65.94K | 574.17%265.71K | 43.51%-63.53K | 89.30%-9.73K | -32.97%-126.51K | -14,098.28%-354.53K | 24.01%-56.04K | -5,785.74%-112.46K | -318.15%-90.89K |
Depreciation and amortization | 45.88%390.91K | 18.90%1.24M | 46.68%442.95K | -2.44%263.88K | 12.07%263.88K | 14.59%267.96K | 10.81%1.04M | 28.16%302K | 13.87%270.49K | 0.66%235.47K |
Other non cash items | 75.25%177.27K | 53.95%548.23K | 138.14%229.45K | -34.08%80.52K | 105.91%137.11K | 42.41%101.15K | 58.01%356.1K | 275.13%96.35K | 198.34%122.13K | -14.04%66.59K |
Change In working capital | 21.46%446.86K | 416.43%1.22M | 38.03%135.74K | 831.52%306.6K | 338.32%410.37K | 32.68%367.91K | 53.17%236.36K | -81.16%98.35K | 110.18%32.91K | -1,610.11%-172.19K |
-Change in receivables | -95.06%538 | 260.61%44.01K | 97.95%-395 | 45.11%25.33K | 127.64%8.17K | 179.01%10.9K | -248.85%-27.4K | -525.43%-19.23K | 218.88%17.46K | -678.76%-29.54K |
-Change in inventory | ---- | --0 | --0 | --0 | ---- | ---- | 52.30%-85.89K | -107.09%-17.8K | 93.77%-24.6K | 18.58%-10.13K |
-Change in prepaid assets | 441.36%103.67K | -298.67%-90.24K | -157.14%-118.4K | -106.74%-1.98K | -71.50%10.99K | -18.65%19.15K | 205.06%45.42K | 26.68%-46.05K | 276.76%29.37K | 195.28%38.56K |
-Change in payables and accrued expense | 1.42%342.66K | 316.42%1.27M | 40.30%254.54K | 2,549.14%283.25K | 328.66%391.21K | 19.30%337.86K | -21.08%304.23K | -44.86%181.42K | -86.42%10.69K | -553.40%-171.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.35%-6.61K | -14.67%-1.43M | 24.26%-588.86K | -125.57%-171.08K | 65.54%-273.02K | -14.63%-399.92K | 21.11%-1.25M | -315.83%-777.49K | 198.82%669.06K | -91.16%-792.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.32%-25.14K | 48.39%-999.18K | 41.04%-328.2K | 52.14%-229.54K | 46.46%-181.75K | 53.65%-259.69K | 7.84%-1.94M | 33.03%-556.69K | -8.23%-479.58K | 1.87%-339.44K |
Net PPE purchase and sale | --0 | --0 | 105.39%368 | 100.00%-1 | 100.00%1 | 98.82%-368 | -94.68%-133.46K | -464.30%-6.83K | -1.01%-53.98K | -510.79%-41.43K |
Net intangibles purchase and sale | 90.31%-25.14K | 44.57%-999.18K | 40.25%-328.57K | 46.07%-229.54K | 39.01%-181.75K | 50.98%-259.32K | 11.30%-1.8M | 34.00%-549.86K | -9.22%-425.61K | 12.12%-298.01K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.32%-25.14K | 48.39%-999.18K | 41.04%-328.2K | 52.14%-229.54K | 46.46%-181.75K | 53.65%-259.69K | 7.84%-1.94M | 33.03%-556.69K | -8.23%-479.58K | 1.87%-339.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.79%-35.86K | -17.82%2.45M | -33.75%874.28K | 241.10%315.74K | -45.25%636.27K | -13.70%619.64K | 238.46%2.98M | 27.69%1.32M | -271.65%-223.76K | 707.03%1.16M |
Net issuance payments of debt | -116.52%-85.86K | 471.93%2.15M | 157.67%674.28K | -59.92%315.74K | 853.02%636.27K | 567.34%519.64K | 9.87%-576.97K | -602.38%-1.17M | 516.54%787.85K | 55.86%-84.5K |
Net common stock issuance | --0 | -87.77%300K | -85.33%200K | --0 | --0 | -68.67%100K | 61.43%2.45M | 13.65%1.36M | --0 | --770K |
Net other financing activities | --50K | ---- | ---- | ---- | ---- | ---- | --1.1M | --1.13M | ---1.01M | --476.63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.79%-35.86K | -17.82%2.45M | -33.75%874.28K | 241.10%315.74K | -45.25%636.27K | -13.70%619.64K | 238.46%2.98M | 27.69%1.32M | -271.65%-223.76K | 707.03%1.16M |
Net cash flow | ||||||||||
Beginning cash position | 15.69%108.98K | -68.77%94.2K | 26.57%152.21K | 68.36%237.22K | -50.42%54.79K | -68.77%94.2K | -90.57%301.6K | -57.55%120.26K | -89.04%140.9K | -95.18%110.51K |
Current changes in cash | -69.17%-67.62K | 106.62%13.87K | -196.61%-42.79K | -147.56%-84.88K | 497.38%181.51K | 79.08%-39.97K | 92.53%-209.42K | -194.21%-14.43K | 96.54%-34.29K | 103.19%30.38K |
Effect of exchange rate changes | -39.21%338 | -54.73%913 | 96.20%-442 | -100.89%-121 | --920 | --556 | 102.21%2.02K | -484.75%-11.63K | 208.91%13.65K | --0 |
End cash Position | -23.88%41.71K | 15.69%108.98K | 15.69%108.98K | 26.57%152.21K | 68.36%237.22K | -50.42%54.79K | -68.77%94.2K | -68.77%94.2K | -57.55%120.26K | -89.04%140.9K |
Free cash flow | 95.19%-31.75K | 23.65%-2.43M | 31.26%-917.06K | -311.44%-400.62K | 59.82%-454.76K | 27.44%-659.61K | 13.54%-3.19M | -31.03%-1.33M | 116.92%189.47K | -48.84%-1.13M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data