(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Assets | ||
Current assets | ||
Cash, cash equivalents and short term investments | 103.24%482.59K | --237.45K |
-Cash and cash equivalents | 103.24%482.59K | --237.45K |
Receivables | 3.45%850.19K | --821.82K |
-Accounts receivable | 5.93%850.19K | --802.59K |
-Related party accounts receivable | --0 | --19.23K |
Prepaid assets | 21.85%57.19K | --46.93K |
Total current assets | 25.65%1.39M | --1.11M |
Non current assets | ||
Net PPE | -38.31%255.98K | --414.95K |
-Gross PPE | -29.80%310.53K | --442.36K |
-Accumulated depreciation | -99.01%-54.55K | ---27.41K |
Related parties assets | --0 | --19.23K |
Total non current assets | -38.31%255.98K | --414.95K |
Total assets | 8.20%1.65M | --1.52M |
Liabilities | ||
Current liabilities | ||
Payables | -39.93%366.3K | --609.78K |
-accounts payable | -26.54%68.18K | --92.81K |
-Total tax payable | --94.57K | --0 |
-Due to related parties current | -60.62%203.56K | --516.97K |
Current accrued expenses | 186.26%123.18K | --43.03K |
Current debt and capital lease obligation | -26.46%572.08K | --777.87K |
-Current debt | -28.00%461.54K | --641.03K |
-Current capital lease obligation | -19.22%110.54K | --136.85K |
Current deferred liabilities | --123.08K | --0 |
Current liabilities | -17.20%1.18M | --1.43M |
Non current liabilities | ||
Long term debt and capital lease obligation | -65.99%58K | --170.55K |
-Long term capital lease obligation | -65.99%58K | --170.55K |
Total non current liabilities | -65.99%58K | --170.55K |
Total liabilities | -22.39%1.24M | --1.6M |
Shareholders'equity | ||
Share capital | 0.00%1.31K | --1.31K |
-common stock | 0.00%1.31K | --1.31K |
Retained earnings | 103.29%15.36K | ---466.78K |
Paid-in capital | 0.00%384.59K | --384.59K |
Gains losses not affecting retained earnings | 154.78%2.05K | --805 |
Total stockholders'equity | 603.67%403.31K | ---80.07K |
Total equity | 603.67%403.31K | ---80.07K |
Currency Unit | USD | USD |
No Data
No Data