(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 193.43%308.1K | 223.02%220.84K | 215.26%893.74K | -396.12K | 888.6K | -329.78K | -179.52K | -775.43K |
Net income from continuing operations | 104.94%7.22K | 387.36%1.36M | 880.58%1.87M | --59.96K | --918.77K | ---146.1K | ---472.72K | ---240K |
Operating gains losses | --0 | -43.29%-449.46K | -5,577.47%-1.21M | ---2.23M | ---753.98K | ---1.14M | ---313.68K | ---21.38K |
Other non cash items | ---- | ---- | ---- | ---4K | --0 | ---- | ---- | ---- |
Change In working capital | -68.64%300.88K | -213.38%-688.08K | 145.53%234.05K | --1.78M | --723.81K | --959.33K | --606.88K | ---514.05K |
-Change in receivables | --0 | --150 | --7.31K | ---7.46K | --11.73K | ---19.19K | --0 | --0 |
-Change in prepaid assets | -260.21%-157.71K | 16.43%124.02K | 112.17%72.83K | ---298.17K | --95.42K | --98.44K | --106.52K | ---598.55K |
-Change in payables and accrued expense | -47.89%458.59K | -262.33%-812.25K | 82.15%153.91K | --2.08M | --616.67K | --880.08K | --500.36K | --84.5K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 193.43%308.1K | 223.02%220.84K | 215.26%893.74K | ---396.12K | --888.6K | ---329.78K | ---179.52K | ---775.43K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -1.1M | 153.5M | 99.49%-1.2M | -233.36M | -1.06M | 0 | 0 | -232.3M |
Net investment purchase and sale | ---- | ---- | ---236.2M | ---1.06M | ---- | ---- | ---- | --0 |
Net other investing changes | ---1.1M | ---82.69M | 201.16%235M | ---232.3M | --0 | --0 | --0 | ---232.3M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | ---1.1M | --153.5M | 99.49%-1.2M | ---233.36M | ---1.06M | --0 | --0 | ---232.3M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 18,397.82%697.33K | -153.95M | 0 | 234.35M | 454.17K | -3.81K | 0 | 233.9M |
Net issuance payments of debt | 99.24%697.33K | --200K | --0 | --681.17K | --456.17K | --350K | --0 | ---125K |
Net common stock issuance | --0 | ---154.15M | --0 | --238.9M | --0 | --0 | --0 | --238.9M |
Net other financing activities | ---- | ---- | ---- | ---5.23M | ---2K | ---353.81K | --0 | ---4.87M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 18,397.82%697.33K | ---153.95M | --0 | --234.35M | --454.17K | ---3.81K | --0 | --233.9M |
Net cash flow | ||||||||
Beginning cash position | -85.13%101.02K | -61.77%328.28K | 1,759.11%630.46K | --33.91K | --345.66K | --679.26K | --858.77K | --33.91K |
Current changes in cash | 72.50%-91.75K | -26.60%-227.26K | -136.63%-302.18K | --596.55K | --284.8K | ---333.59K | ---179.52K | --824.86K |
End cash Position | -97.32%9.27K | -85.13%101.02K | -61.77%328.28K | --630.46K | --630.46K | --345.66K | --679.26K | --858.77K |
Free cash flow | 193.43%308.1K | 223.02%220.84K | 215.26%893.74K | ---396.12K | --888.6K | ---329.78K | ---179.52K | ---775.43K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data