(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 100.22%14.49M | 87.25%15.97M | -45.53%4.62M | -37.24%5.68M | -37.24%5.68M | -26.02%7.24M | -5.28%8.53M | 27.33%8.49M | 19.06%9.06M | 19.06%9.06M |
-Cash and cash equivalents | 100.22%14.49M | 110.18%15.97M | -13.21%4.62M | -11.89%5.68M | -11.89%5.68M | 23.04%7.24M | -15.62%7.6M | -20.08%5.33M | -15.20%6.45M | -15.20%6.45M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --931K | --3.16M | --2.61M | --2.61M |
Receivables | 855.32%898K | 233.33%140K | 953.70%569K | 379.80%475K | 379.80%475K | -70.81%94K | -91.36%42K | -80.07%54K | 37.50%99K | 37.50%99K |
-Accounts receivable | 760.92%749K | 246.15%135K | 1,038.00%569K | 263.29%287K | 263.29%287K | 128.95%87K | --39K | 85.19%50K | 139.39%79K | 139.39%79K |
-Other receivables | 2,028.57%149K | 66.67%5K | ---- | 840.00%188K | 840.00%188K | -97.54%7K | -99.38%3K | -98.36%4K | -48.72%20K | -48.72%20K |
Other current assets | 26.03%610K | 2.26%588K | 10.09%349K | -39.34%350K | -39.34%350K | -4.35%484K | -4.96%575K | -20.95%317K | 67.25%577K | 67.25%577K |
Total current assets | 104.71%15.99M | 82.58%16.7M | -37.45%5.54M | -33.12%6.51M | -33.12%6.51M | -26.35%7.81M | -9.41%9.15M | 20.72%8.86M | 21.30%9.73M | 21.30%9.73M |
Non current assets | ||||||||||
Net PPE | -39.66%245K | -43.31%271K | -52.04%247K | -28.39%275K | -28.39%275K | -4.92%406K | 0.21%478K | 4.46%515K | -27.55%384K | -27.55%384K |
-Gross PPE | -42.78%325K | -42.40%345K | -46.81%317K | -68.73%338K | -68.73%338K | -49.38%568K | -48.63%599K | -60.24%596K | -31.80%1.08M | -31.80%1.08M |
-Accumulated depreciation | 50.62%-80K | 38.84%-74K | 13.58%-70K | 90.96%-63K | 90.96%-63K | 76.69%-162K | 82.44%-121K | 91.95%-81K | 33.93%-697K | 33.93%-697K |
Goodwill and other intangible assets | 11.18%855K | 12.20%855K | 6.27%831K | 4.76%836K | 4.76%836K | -5.99%769K | -6.16%762K | -2.49%782K | -0.13%798K | -0.13%798K |
-Other intangible assets | 11.18%855K | 12.20%855K | 6.27%831K | 4.76%836K | 4.76%836K | -5.99%769K | -6.16%762K | -2.49%782K | -0.13%798K | -0.13%798K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Total non current assets | -7.17%1.1M | -9.92%1.13M | -17.52%1.08M | -6.80%1.11M | -6.80%1.11M | -5.58%1.19M | -3.77%1.25M | 0.15%1.31M | -10.98%1.19M | -10.98%1.19M |
Total assets | 89.98%17.09M | 71.46%17.83M | -34.89%6.62M | -30.25%7.62M | -30.25%7.62M | -24.15%9M | -8.77%10.4M | 17.62%10.17M | 16.68%10.93M | 16.68%10.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.89M | --883K | --898K | 39.37%1.07M | 39.37%1.07M | ---- | ---- | ---- | --767K | --767K |
-accounts payable | --1.49M | --453K | --617K | 23.65%366K | 23.65%366K | ---- | ---- | ---- | --296K | --296K |
-Total tax payable | --401K | --430K | --281K | 49.26%703K | 49.26%703K | ---- | ---- | ---- | --471K | --471K |
Current debt and capital lease obligation | 5.13%82K | -7.37%88K | -14.29%66K | -46.62%71K | -46.62%71K | -56.67%78K | -58.15%95K | -63.68%77K | -35.12%133K | -35.12%133K |
-Current capital lease obligation | 5.13%82K | -7.37%88K | -14.29%66K | -46.62%71K | -46.62%71K | -56.67%78K | -58.15%95K | -63.68%77K | -35.12%133K | -35.12%133K |
Current deferred liabilities | -90.34%174K | -60.81%825K | 62.44%1.04M | 351.82%1.12M | 351.82%1.12M | 2,852.46%1.8M | 2,405.95%2.11M | 660.71%639K | 194.05%247K | 194.05%247K |
Current liabilities | -25.23%2.14M | -40.94%1.8M | 46.45%2M | 96.69%2.26M | 96.69%2.26M | 246.14%2.87M | 219.43%3.04M | 73.92%1.37M | 56.91%1.15M | 56.91%1.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.18%128K | -28.14%143K | -26.29%157K | -23.89%172K | -23.89%172K | -22.18%186K | -21.03%199K | -27.55%213K | -35.43%226K | -35.43%226K |
-Long term capital lease obligation | -31.18%128K | -28.14%143K | -26.29%157K | -23.89%172K | -23.89%172K | -22.18%186K | -21.03%199K | -27.55%213K | -35.43%226K | -35.43%226K |
Other non current liabilities | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -31.18%128K | -27.64%144K | -26.29%157K | -23.89%172K | -23.89%172K | -22.18%186K | -21.03%199K | -27.55%213K | -35.43%226K | -35.43%226K |
Total liabilities | -25.59%2.27M | -40.12%1.94M | 36.65%2.16M | 76.84%2.43M | 76.84%2.43M | 186.04%3.05M | 169.10%3.24M | 46.30%1.58M | 27.01%1.37M | 27.01%1.37M |
Shareholders'equity | ||||||||||
Share capital | 25.00%5K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 33.33%4K |
-common stock | 25.00%5K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 33.33%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.49%-97.85M | -5.76%-96.7M | -5.42%-94.83M | -5.87%-93.72M | -5.87%-93.72M | -6.37%-92.76M | -6.45%-91.43M | -6.76%-89.95M | -6.96%-88.52M | -6.96%-88.52M |
Paid-in capital | 14.14%112.69M | 14.20%112.6M | 0.77%99.3M | 0.86%98.92M | 0.86%98.92M | 0.73%98.73M | 2.62%98.6M | 7.34%98.54M | 7.74%98.08M | 7.74%98.08M |
Gains losses not affecting retained earnings | 23.81%-16K | -5.00%-21K | -150.00%-20K | -112.50%-17K | -112.50%-17K | -90.91%-21K | -1,900.00%-20K | -188.89%-8K | -188.89%-8K | -188.89%-8K |
Total stockholders'equity | 149.29%14.82M | 121.96%15.89M | -48.05%4.46M | -45.64%5.19M | -45.64%5.19M | -44.92%5.95M | -29.78%7.16M | 13.52%8.59M | 15.33%9.55M | 15.33%9.55M |
Total equity | 149.29%14.82M | 121.96%15.89M | -48.05%4.46M | -45.64%5.19M | -45.64%5.19M | -44.92%5.95M | -29.78%7.16M | 13.52%8.59M | 15.33%9.55M | 15.33%9.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data