(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 215.72%37.98M | 237.65%20.75M | 26.83%-6.73M | 68.42%-1.65M | -38.31%25.61M | -82.26%12.03M | -165.93%-15.07M | -416.33%-9.2M | -224.96%-5.21M | 9.67%41.51M |
Net income from continuing operations | 18.09%22.04M | 1.04%4.29M | 48.41%17.69M | 125.77%8.11M | -636.60%-8.05M | -79.18%18.67M | -93.15%4.25M | -47.62%11.92M | -19.63%3.59M | -340.22%-1.09M |
Operating gains losses | -2.81%-7.65M | 66.83%-671K | -2,038.68%-6.14M | 78.52%-1.07M | 452.63%402K | 85.33%-7.44M | 95.97%-2.02M | 52.64%-287K | -17,842.86%-4.97M | -232.56%-114K |
Depreciation and amortization | -20.52%14.19M | -18.97%3.63M | -19.72%3.61M | -21.67%3.49M | -21.75%3.46M | -8.15%17.86M | -13.58%4.48M | -4.65%4.49M | -6.89%4.46M | -6.96%4.42M |
Deferred tax | 3.84%9.51M | 25.73%2.03M | 30.14%5.48M | -10.18%2.73M | -350.68%-732K | -56.99%9.16M | --1.62M | --4.21M | 2,309.52%3.04M | 122.38%292K |
Other non cash items | -992.02%-15.88M | -29.73%-3.11M | -368.09%-7.37M | -173.94%-2.59M | -227.21%-2.81M | -115.07%-1.45M | -241.11%-2.4M | 127.30%2.75M | -110.15%-944K | -532.35%-860K |
Change In working capital | 83.18%-2.98M | 196.31%20.65M | -12.48%-30.49M | -16.86%-12.98M | -53.03%19.67M | -203.03%-17.72M | -583.58%-21.44M | -5.83%-27.1M | -112.07%-11.11M | -3.96%41.88M |
-Change in receivables | 199.18%7.88M | 619.23%12.27M | 705.28%1.95M | -19.64%-4.85M | 71.72%-1.49M | -187.26%-7.94M | -75.17%1.71M | -110.05%-322K | -549.36%-4.05M | -1,429.28%-5.28M |
-Change in inventory | 107.07%1.13M | 427.49%29.1M | -17.67%-4.97M | 63.35%-1.82M | -1,143.15%-21.18M | -878.71%-16.04M | -137.36%-8.89M | 61.67%-4.23M | 50.73%-4.96M | 146.85%2.03M |
-Change in prepaid assets | -324.19%-3.87M | -67.86%-13.14M | -8.49%-21.74M | -7.63%-15.69M | 5.71%46.69M | -71.52%1.73M | 49.63%-7.83M | -14.91%-20.04M | -123.24%-14.57M | -3.09%44.17M |
-Change in payables and accrued expense | -176.69%-4.47M | -35.48%-7.28M | -36.01%-3.89M | -16.01%10.65M | -408.76%-4.13M | 26.41%5.83M | 49.71%-5.37M | -99.72%-2.86M | -9.46%12.68M | -50.76%1.34M |
-Change in other working capital | -181.70%-3.65M | 70.86%-308K | -634.11%-1.83M | -519.32%-1.28M | 39.57%-226K | -37.18%-1.3M | ---1.06M | -68.42%343K | 89.80%-207K | ---374K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 215.72%37.98M | 237.65%20.75M | 26.83%-6.73M | 68.42%-1.65M | -38.31%25.61M | -82.24%12.03M | -166.19%-15.07M | -416.33%-9.2M | -224.96%-5.21M | 9.59%41.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.73%-9.36M | 35.82%-3.95M | 105.95%1.17M | -131.61%-3.76M | 77.47%-1.87M | -3,619.71%-22.14M | -118.96%-6.16M | -210.97%-19.58M | 183.95%11.89M | 27.12%-8.29M |
Capital expenditure reported | -12.33%-14.72M | 19.30%-4.28M | -3.03%-4.38M | -75.45%-4.01M | -62.58%-2.04M | -478.11%-13.1M | -173.61%-5.31M | -29.18%-4.25M | 37.28%-2.29M | 15.14%-1.26M |
Net PPE purchase and sale | 161.43%1.53M | 269.29%469K | 510.66%745K | -31.55%141K | 35.11%177K | -98.21%586K | -99.61%127K | -58.36%122K | 119.49%206K | 1,290.91%131K |
Net business purchase and sale | --4.8M | --0 | --4.8M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 85.81%-1.32M | 70.03%-377K | 99.87%-19K | --0 | --0 | 56.40%-9.33M | 92.69%-1.26M | -686.35%-14.98M | -628.23%-6.66M | -209.60%-7.07M |
Net other investing changes | 216.00%348K | -14.95%239K | 104.68%22K | 1,100.00%90K | -831.37%-950K | 96.43%-300K | 103.29%281K | -291.06%-470K | 99.89%-9K | -72.88%-102K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.73%-9.36M | 35.82%-3.95M | 105.95%1.17M | -131.61%-3.76M | 66.05%-2.82M | -3,619.71%-22.14M | -118.96%-6.16M | -210.97%-19.58M | 183.95%11.89M | 27.12%-8.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.15%-18.36M | -133.92%-6.3M | 84.34%-6.93M | 652.47%25.84M | -193.65%-30.97M | -20.77%-40.94M | 576.07%18.56M | -1,039.93%-44.28M | 13.29%-4.68M | 49.10%-10.55M |
Net issuance payments of debt | 70.09%-11.46M | -205.75%-15.97M | 121.60%8.42M | 947.95%27.29M | 69.49%-3.16M | -62.67%-38.33M | 1,198.04%15.1M | -1,080.74%-38.99M | 8.14%-3.22M | 27.58%-10.34M |
Net common stock issuance | -104.64%-2.16M | -1,175.28%-1.14M | ---616K | 73.86%-253K | ---159K | 87.27%-1.06M | ---89K | --0 | 30.76%-968K | --0 |
Cash dividends paid | -228.01%-4.63M | -437.50%-1.16M | -447.64%-1.16M | -135.23%-1.16M | -133.81%-1.15M | 28.61%-1.41M | 56.01%-216K | 56.82%-212K | 0.41%-491K | 1.80%-491K |
Net other financing activities | 25.69%-107K | 217.46%11.97M | -167.49%-13.58M | ---40K | -9,271.28%-26.51M | -140.00%-144K | 285.39%3.77M | -5,476.92%-5.08M | ---- | -70.14%289K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.15%-18.36M | -133.92%-6.3M | 84.34%-6.93M | 652.47%25.84M | -193.65%-30.97M | -20.77%-40.94M | 576.07%18.56M | -1,039.93%-44.28M | 13.29%-4.68M | 49.10%-10.55M |
Net cash flow | ||||||||||
Beginning cash position | -51.69%44.15M | -7.24%44.03M | -52.39%55.9M | -68.22%36.01M | -51.69%44.15M | 59.73%91.4M | 17.83%47.46M | 150.26%117.42M | 81.46%113.29M | 59.73%91.4M |
Current changes in cash | 120.10%10.26M | 494.07%10.5M | 82.89%-12.5M | 921.24%20.44M | -136.05%-8.17M | -248.13%-51.05M | -105.19%-2.66M | -904.66%-73.06M | 113.01%2M | 292.03%22.68M |
Effect of exchange rate changes | -117.44%-663K | -20.03%-779K | -79.85%624K | -125.36%-540K | 104.12%32K | 1,438.38%3.8M | -193.67%-649K | 390.03%3.1M | 1,737.69%2.13M | -37.35%-776K |
End cash Position | 21.74%53.75M | 21.74%53.75M | -7.24%44.03M | -52.39%55.9M | -68.22%36.01M | -51.69%44.15M | -51.69%44.15M | 17.83%47.46M | 150.26%117.42M | 81.46%113.29M |
Free cash flow | 2,246.08%23.01M | 180.91%16.49M | 17.39%-11.12M | 20.88%-5.93M | -41.46%23.57M | -101.88%-1.07M | -160.17%-20.38M | -3,404.17%-13.46M | -1,317.20%-7.5M | 10.63%40.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data