(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.96%343.09M | -31.46%298.32M | -31.46%298.32M | -21.60%567.33M | 15.04%601.93M | -14.11%496.93M | -30.46%435.26M | -30.46%435.26M | 58.95%723.63M | -13.82%523.23M |
-Cash and cash equivalents | 9.28%208.26M | 18.38%122.86M | 18.38%122.86M | -21.90%299.01M | -4.44%310.08M | -30.41%190.56M | -65.40%103.79M | -65.40%103.79M | 89.29%382.87M | -33.20%324.47M |
-Short-term investments | -55.99%134.84M | -47.07%175.45M | -47.07%175.45M | -21.26%268.32M | 46.84%291.85M | 0.54%306.36M | 1.70%331.47M | 1.70%331.47M | 34.69%340.76M | 63.72%198.76M |
Receivables | -76.64%177.01M | -32.06%113.83M | -32.06%113.83M | -51.29%332.11M | -60.61%508.86M | -59.56%757.66M | 53.13%167.55M | 53.13%167.55M | 693.06%681.77M | 1,293.13%1.29B |
-Other receivables | -76.64%177.01M | -32.06%113.83M | -32.06%113.83M | -51.29%332.11M | -60.61%508.86M | -59.56%757.66M | 53.13%167.55M | 53.13%167.55M | 693.06%681.77M | 1,293.13%1.29B |
Prepaid assets | -0.81%16.76M | -20.54%14.42M | -20.54%14.42M | -14.54%15.23M | -24.78%15.25M | -22.97%16.9M | 23.50%18.15M | 23.50%18.15M | 46.31%17.82M | 39.43%20.27M |
Other current assets | 78.60%4.95M | -65.27%1.4M | -65.27%1.4M | -97.19%1.03M | -88.69%2.9M | -83.87%2.77M | 60.12%4.04M | 60.12%4.04M | 526.50%36.78M | 677.24%25.65M |
Total current assets | -56.62%552.74M | -31.52%427.97M | -31.52%427.97M | -37.28%915.7M | -39.34%1.13B | -48.85%1.27B | -16.95%625M | -16.95%625M | 161.05%1.46B | 159.30%1.86B |
Non current assets | ||||||||||
Net PPE | -3.73%8.33M | -13.44%8.46M | -13.44%8.46M | 20.74%8.19M | 23.46%8.48M | 18.40%8.66M | 27.75%9.78M | 27.75%9.78M | -15.19%6.79M | -18.74%6.87M |
-Gross PPE | -3.73%8.33M | 7.92%13.05M | 7.92%13.05M | 20.74%8.19M | 23.46%8.48M | 18.40%8.66M | 21.30%12.09M | 21.30%12.09M | -15.19%6.79M | -18.74%6.87M |
-Accumulated depreciation | ---- | -98.31%-4.58M | -98.31%-4.58M | ---- | ---- | ---- | 0.04%-2.31M | 0.04%-2.31M | ---- | ---- |
Goodwill and other intangible assets | -85.05%2.99M | -85.05%2.99M | -85.05%2.99M | 353.34%19.19M | 359.72%19.46M | 372.48%20M | 372.48%20M | 372.48%20M | 0.00%4.23M | 0.00%4.23M |
-Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --11.75M | --11.75M | ---- | ---- |
-Other intangible assets | ---- | -63.76%2.99M | -63.76%2.99M | ---- | ---- | ---- | --8.25M | --8.25M | ---- | ---- |
Investments and advances | -27.93%97.93M | -12.39%121M | -12.39%121M | 42.12%102.19M | -50.95%86.49M | -16.24%135.87M | -21.50%138.11M | -21.50%138.11M | -50.94%71.91M | 355.87%176.35M |
Other non current assets | -33.89%9.79M | -34.88%10.25M | -34.88%10.25M | -1.62%14.52M | -0.51%14.63M | 0.64%14.8M | 50.83%15.74M | 50.83%15.74M | 8.12%14.76M | 40.41%14.71M |
Total non current assets | -33.62%119.03M | -22.29%142.7M | -22.29%142.7M | 47.51%144.1M | -36.16%129.07M | -4.85%179.33M | -7.38%183.62M | -7.38%183.62M | -75.16%97.69M | -59.42%202.16M |
Total assets | -53.79%671.77M | -29.43%570.67M | -29.43%570.67M | -31.96%1.06B | -39.03%1.26B | -45.76%1.45B | -14.95%808.62M | -14.95%808.62M | 63.54%1.56B | 69.69%2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.68%274.89M | -32.53%218.71M | -32.53%218.71M | 2.02%333.4M | 5.79%330.22M | 27.80%350.98M | 56.73%324.15M | 56.73%324.15M | 98.76%326.8M | 103.50%312.16M |
-accounts payable | -25.38%35.41M | 14.61%37.18M | 14.61%37.18M | -6.46%35.3M | 32.59%39.92M | 72.86%47.45M | 15.34%32.45M | 15.34%32.45M | 55.88%37.74M | 44.44%30.11M |
-Due to related parties current | -33.81%881K | -12.96%1.36M | -12.96%1.36M | -24.68%1.25M | -23.11%1.18M | -31.74%1.33M | -32.50%1.57M | -32.50%1.57M | --1.66M | --1.54M |
-Other payable | -21.05%238.6M | -37.91%180.16M | -37.91%180.16M | 3.29%296.85M | 3.07%289.12M | 23.22%302.2M | 64.50%290.14M | 64.50%290.14M | 104.98%287.41M | 111.63%280.52M |
Current accrued expenses | -6.53%28.33M | -12.11%21.06M | -12.11%21.06M | 23.92%24.33M | 33.72%19.65M | 161.48%30.31M | 58.20%23.96M | 58.20%23.96M | 46.14%19.64M | 43.38%14.7M |
Current provisions | ---- | ---- | ---- | -97.53%683K | -99.47%291K | -93.46%5.43M | -93.46%7.24M | -93.46%7.24M | -43.16%27.66M | 98.26%55.31M |
Current debt and capital lease obligation | -12.84%1.62M | -8.87%1.67M | -8.87%1.67M | -16.60%1.67M | -15.77%1.75M | -22.77%1.86M | -40.27%1.83M | -40.27%1.83M | -46.37%2M | -52.30%2.07M |
-Current capital lease obligation | -12.84%1.62M | -8.87%1.67M | -8.87%1.67M | -16.60%1.67M | -15.77%1.75M | -22.77%1.86M | -40.27%1.83M | -40.27%1.83M | -46.37%2M | -52.30%2.07M |
Current deferred liabilities | --0 | --3.1M | --3.1M | 7.20%103.3M | --113.54M | --107.56M | --0 | --0 | --96.36M | ---- |
Other current liabilities | -91.61%51.55M | -77.69%16.59M | -77.69%16.59M | -61.07%255.32M | -63.58%442.31M | -65.50%614.23M | 101.09%74.33M | 101.09%74.33M | 13,117,720.00%655.89M | 24,288,360.00%1.21B |
Current liabilities | -67.90%356.39M | -39.49%261.12M | -39.49%261.12M | -36.31%718.7M | -43.22%907.76M | -48.40%1.11B | 15.80%431.51M | 15.80%431.51M | 390.05%1.13B | 716.07%1.6B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.48%2.72M | -25.66%3M | -25.66%3M | -86.41%3.29M | -85.31%3.61M | -84.30%3.91M | -83.72%4.03M | -83.72%4.03M | -2.08%24.23M | -0.97%24.55M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.18%19.97M | 0.52%19.96M |
-Long term capital lease obligation | -30.48%2.72M | -25.66%3M | -25.66%3M | -22.85%3.29M | -21.51%3.61M | -21.00%3.91M | -16.50%4.03M | -16.50%4.03M | -11.44%4.27M | -6.97%4.59M |
Other non current liabilities | 24.63%20.19M | 24.52%20.16M | 24.52%20.16M | 21.61%15.96M | 22.92%16.06M | 23.06%16.2M | 14.88%16.19M | 14.88%16.19M | -95.40%13.12M | -97.30%13.07M |
Total non current liabilities | 13.92%22.91M | 14.52%23.16M | 14.52%23.16M | -48.47%19.25M | -47.71%19.67M | -47.16%20.11M | -47.96%20.23M | -47.96%20.23M | -87.95%37.35M | -94.67%37.62M |
Total liabilities | -66.45%379.3M | -37.07%284.28M | -37.07%284.28M | -36.70%737.95M | -43.32%927.43M | -48.38%1.13B | 9.78%451.73M | 9.78%451.73M | 115.80%1.17B | 81.60%1.64B |
Shareholders'equity | ||||||||||
Share capital | 8.70%50K | 6.52%49K | 6.52%49K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 9.52%46K | 12.20%46K |
-common stock | 8.70%50K | 6.52%49K | 6.52%49K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 9.52%46K | 12.20%46K |
Retained earnings | -7.92%-2.18B | -10.96%-2.16B | -10.96%-2.16B | -11.64%-2.09B | -14.01%-2.05B | -19.33%-2.02B | -20.39%-1.95B | -20.39%-1.95B | -30.92%-1.87B | -28.76%-1.8B |
Paid-in capital | 5.57%2.49B | 6.13%2.46B | 6.13%2.46B | 6.46%2.43B | 7.03%2.4B | 7.45%2.36B | 7.66%2.32B | 7.66%2.32B | 24.04%2.28B | 31.14%2.24B |
Less: Treasury stock | 69.51%16.09M | 95.56%12.73M | 95.56%12.73M | 84.04%11.9M | 60.04%9.91M | 55.95%9.49M | 4,327.89%6.51M | 4,327.89%6.51M | 4,299.32%6.47M | --6.19M |
Gains losses not affecting retained earnings | 63.59%-2.56M | 74.72%-2.37M | 74.72%-2.37M | 52.86%-5.07M | 19.61%-6.72M | 3.13%-7.03M | -384.69%-9.37M | -384.69%-9.37M | -1,663.93%-10.76M | -1,922.52%-8.35M |
Total stockholders'equity | -9.48%292.47M | -19.75%286.39M | -19.75%286.39M | -17.89%321.85M | -22.57%330.57M | -34.03%323.11M | -33.34%356.89M | -33.34%356.89M | -4.02%391.98M | 37.30%426.92M |
Noncontrolling interests | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Total equity | -9.48%292.47M | -19.75%286.39M | -19.75%286.39M | -17.89%321.85M | -22.57%330.57M | -34.03%323.11M | -33.83%356.89M | -33.83%356.89M | -4.93%391.98M | 35.59%426.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data