NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 125.03%378.97M | 72.49%89.28M | 129.41%104.11M | 162.77%111.8M | 170.26%73.79M | 28.04%168.41M | 114.35%51.76M | 75.93%45.38M | 14.38%42.55M | -26.46%27.3M |
Operating revenue | 125.41%378.97M | 72.69%89.28M | 129.90%104.11M | 163.13%111.8M | 170.98%73.79M | 28.34%168.12M | 114.59%51.7M | 76.15%45.28M | 14.94%42.49M | -26.36%27.23M |
Cost of revenue | 72.02%239.61M | 77.53%81.95M | 100.51%62.33M | 55.32%34.3M | 46.33%44.22M | 69.55%139.29M | 38.46%46.16M | 69.28%31.09M | 154.28%22.08M | 436.16%30.22M |
Gross profit | 378.66%139.36M | 30.88%7.33M | 192.28%41.78M | 278.72%77.5M | 1,114.03%29.57M | -41.03%29.11M | 160.94%5.6M | 92.38%14.29M | -28.23%20.46M | -109.26%-2.92M |
Operating expense | 30.30%198.6M | -0.50%67.63M | 83.02%53.33M | 48.14%58.03M | 40.71%36.42M | 131.16%152.42M | 223.98%67.97M | 58.94%29.14M | 69.66%39.18M | 31.57%25.88M |
Selling and administrative expenses | 38.81%43.99M | 61.57%15.78M | 72.90%12.6M | 44.97%25.85M | 0.31%6.58M | 87.62%31.69M | 112.60%9.77M | 105.21%7.29M | 41.07%17.83M | -46.47%6.56M |
-General and administrative expense | 38.81%43.99M | 61.57%15.78M | 72.90%12.6M | 44.97%25.85M | 0.31%6.58M | 87.62%31.69M | 112.60%9.77M | 105.21%7.29M | 41.07%17.83M | -46.47%6.56M |
Depreciation amortization depletion | 28.06%154.61M | -10.92%51.85M | 86.39%40.73M | 50.79%32.19M | 54.42%29.85M | 146.16%120.73M | 255.22%58.2M | 47.82%21.85M | 104.23%21.35M | 160.25%19.33M |
-Depreciation and amortization | 28.06%154.61M | -10.92%51.85M | 86.39%40.73M | 50.79%32.19M | 54.42%29.85M | 146.16%120.73M | 255.22%58.2M | 47.82%21.85M | 104.23%21.35M | 160.25%19.33M |
Operating profit | 51.95%-59.24M | 3.32%-60.3M | 22.18%-11.55M | 204.04%19.47M | 76.20%-6.85M | -644.33%-123.31M | -106.74%-62.37M | -36.16%-14.85M | -444.97%-18.71M | -343.74%-28.8M |
Net non-operating interest income expense | 344.39%6.1M | 696.59%1.75M | 437.99%2.15M | 388.89%2.16M | 104.88%40K | -181.08%-2.5M | 54.92%-293K | -143.13%-637K | -1,797.73%-747K | -3,995.00%-819K |
Non-operating interest income | 1,678.59%8.56M | 761.89%2.65M | 4,973.08%2.64M | 5,061.54%2.68M | 737.14%586K | 153.16%481K | 479.25%307K | 0.00%52K | 0.00%52K | 112.12%70K |
Non-operating interest expense | -17.53%2.46M | 49.67%898K | -29.61%485K | -34.17%526K | -38.58%546K | 176.16%2.98M | -14.65%600K | 119.43%689K | 9,887.50%799K | 1,577.36%889K |
Other net income (expense) | -1,523.16%-89.29M | 35.59%-3.78M | -17,414.14%-236.34M | 8,932.89%116.71M | 4,026.47%34.12M | 75.69%-5.5M | 43.22%-5.87M | 125.04%1.37M | 137.60%1.29M | -122.58%-869K |
Gain on sale of security | 10,276.41%113.93M | 241.12%7.53M | -45,004.76%-47.15M | -164.21%-949K | 2,837.84%34.8M | 77.67%1.1M | -20.09%2.21M | 110.16%105K | 135.67%1.48M | -112.35%-1.27M |
Special income (charges) | -2,974.48%-203.22M | -40.07%-11.31M | -15,114.92%-189.19M | -939.59%-2.05M | -268.41%-677K | 71.94%-6.61M | 38.34%-8.08M | 128.52%1.26M | -149.25%-197K | 106.24%402K |
-Less:Restructuring and merger&acquisition | --0 | --0 | --0 | --0 | --0 | -711.76%-2.48M | -97.50%1K | ---2M | --0 | -781.82%-485K |
-Less:Impairment of capital assets | --197.04M | --7.81M | --189.24M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Write off | -90.00%716K | -94.79%320K | --0 | 104.12%396K | --0 | -42.51%7.16M | --6.15M | --740K | -76.11%194K | -98.67%83K |
-Gain on sale of property,plant,equipment | -183.07%-5.47M | -65.20%-3.19M | --47K | -54,966.67%-1.65M | ---677K | -400.31%-1.93M | ---1.93M | --0 | -100.33%-3K | --0 |
Other non- operating income (expenses) | ---- | ---- | ---- | 1,088,100.00%119.7M | ---- | -96.43%11K | --0 | ---- | -96.43%11K | ---- |
Income before tax | -8.48%-142.43M | 9.04%-62.33M | -1,640.72%-245.74M | 861.48%138.33M | 189.57%27.31M | -227.53%-131.3M | -66.53%-68.53M | 15.01%-14.12M | -994.00%-18.17M | -294.89%-30.49M |
Income tax | 38.41%3.34M | -106.42%-155K | -9.5M | 11.6M | 1.4M | 2.42M | 2.42M | 0 | 0 | 0 |
Net income | -5.52%-145.78M | 18.65%-62.18M | -1,561.45%-236.24M | 797.65%126.74M | 189.25%25.91M | -140.99%-138.15M | -80.70%-76.44M | 51.54%-14.22M | -10,523.39%-18.17M | -300.41%-29.03M |
Net income continuous Operations | -9.02%-145.78M | 12.36%-62.18M | -1,573.46%-236.24M | 797.65%126.74M | 184.98%25.91M | -233.56%-133.72M | -72.40%-70.95M | 15.01%-14.12M | -994.00%-18.17M | -294.89%-30.49M |
Net income discontinuous operations | --0 | --0 | --0 | --0 | --0 | 74.31%-4.43M | -378.64%-5.49M | 99.20%-102K | ---- | 225.82%1.46M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -5.52%-145.78M | 18.65%-62.18M | -1,561.45%-236.24M | 797.65%126.74M | 189.25%25.91M | -140.99%-138.15M | -80.70%-76.44M | 51.54%-14.22M | -10,523.39%-18.17M | -300.41%-29.03M |
Preferred stock dividends | 3.42M | 1K | 2.84M | 579K | ||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -8.00%-149.2M | 18.65%-62.18M | -1,561.45%-236.24M | 782.00%123.89M | 187.25%25.33M | -139.58%-138.15M | -80.70%-76.44M | 51.54%-14.22M | -9,410.99%-18.17M | -304.86%-29.03M |
Basic earnings per share | 48.51%-0.69 | 57.14%-0.27 | -758.33%-1.03 | 352.17%0.58 | 131.82%0.14 | 0.74%-1.34 | 35.71%-0.63 | 83.10%-0.12 | -0.23 | -225.71%-0.44 |
Diluted earnings per share | 48.51%-0.69 | 57.14%-0.27 | -758.33%-1.03 | 352.17%0.58 | 131.82%0.14 | 0.74%-1.34 | 35.71%-0.63 | 83.10%-0.12 | -0.23 | -225.71%-0.44 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |