(FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | (FY)Jul 30, 2020 | (Q4)Jul 30, 2020 | (FY)Jul 30, 2019 | (Q4)Jul 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.67%9.44M | -6.67%9.44M | 11.22%10.11M | 11.22%10.11M | -1.62%9.09M | -1.62%9.09M | 11.73%9.24M | 11.73%9.24M | 4.78%8.27M | 4.78%8.27M |
-Cash and cash equivalents | -6.67%9.44M | -6.67%9.44M | 11.22%10.11M | 11.22%10.11M | -1.62%9.09M | -1.62%9.09M | 11.73%9.24M | 11.73%9.24M | 4.78%8.27M | 4.78%8.27M |
-Accounts receivable | -38.13%11.02M | -38.13%11.02M | 36.82%17.81M | 36.82%17.81M | -22.16%13.01M | -22.16%13.01M | -4.07%16.72M | -4.07%16.72M | 25.29%17.43M | 25.29%17.43M |
-Notes receivable | 85.00%37K | 85.00%37K | -28.57%20K | -28.57%20K | -63.64%28K | -63.64%28K | 26.23%77K | 26.23%77K | 205.00%61K | 205.00%61K |
-Other receivables | -84.83%686K | -84.83%686K | 1,109.36%4.52M | 1,109.36%4.52M | -78.14%374K | -78.14%374K | -62.40%1.71M | -62.40%1.71M | 147.69%4.55M | 147.69%4.55M |
Current deferred assets | ---- | ---- | ---- | ---- | --431K | --431K | ---- | ---- | ---- | ---- |
Total current assets | -10.25%60.01M | -10.25%60.01M | 22.15%66.86M | 22.15%66.86M | -7.34%54.74M | -7.34%54.74M | 6.71%59.07M | 6.71%59.07M | 27.04%55.36M | 27.04%55.36M |
Non current assets | ||||||||||
-Accumulated depreciation | -21.07%-4.75M | -21.07%-4.75M | 31.99%-3.92M | 31.99%-3.92M | -9.58%-5.77M | -9.58%-5.77M | -14.59%-5.26M | -14.59%-5.26M | -9.96%-4.59M | -9.96%-4.59M |
-Long term equity investment | -6.93%9.58M | -6.93%9.58M | -17.29%10.3M | -17.29%10.3M | -3.52%12.45M | -3.52%12.45M | 7.66%12.9M | 7.66%12.9M | 220.74%11.99M | 220.74%11.99M |
Non current note receivables | 52.37%1.29M | 52.37%1.29M | -7.66%844K | -7.66%844K | -15.13%914K | -15.13%914K | -13.84%1.08M | -13.84%1.08M | 149.00%1.25M | 149.00%1.25M |
-Goodwill | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M | 0.00%1.91M |
Regulatory assets | -38.92%11.95M | -38.92%11.95M | 47.47%19.56M | 47.47%19.56M | -20.95%13.27M | -20.95%13.27M | -9.03%16.78M | -9.03%16.78M | 20.90%18.45M | 20.90%18.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 19.54%2.13M | 19.54%2.13M | 2.59%1.78M | 2.59%1.78M | 1.34%1.74M | 1.34%1.74M | 16.29%1.71M | 16.29%1.71M | 227.33%1.47M | 227.33%1.47M |
-Current debt | 4.50%1.74M | 4.50%1.74M | 2.77%1.67M | 2.77%1.67M | 0.43%1.62M | 0.43%1.62M | 9.71%1.62M | 9.71%1.62M | 227.33%1.47M | 227.33%1.47M |
-Current capital lease obligation | 241.59%386K | 241.59%386K | 0.00%113K | 0.00%113K | 16.49%113K | 16.49%113K | --97K | --97K | ---- | ---- |
-accounts payable | -56.17%3.96M | -56.17%3.96M | 83.64%9.04M | 83.64%9.04M | -21.86%4.92M | -21.86%4.92M | -20.95%6.3M | -20.95%6.3M | 33.14%7.97M | 33.14%7.97M |
-Total tax payable | 4.31%10.76M | 4.31%10.76M | -17.32%10.32M | -17.32%10.32M | -3.87%12.48M | -3.87%12.48M | 7.75%12.98M | 7.75%12.98M | 220.65%12.05M | 220.65%12.05M |
Current deferred liabilities | -42.83%594K | -42.83%594K | --1.04M | --1.04M | ---- | ---- | -80.34%584K | -80.34%584K | 132.39%2.97M | 132.39%2.97M |
Current liabilities | -51.94%8.29M | -51.94%8.29M | 120.04%17.25M | 120.04%17.25M | -28.33%7.84M | -28.33%7.84M | -37.73%10.94M | -37.73%10.94M | 73.07%17.56M | 73.07%17.56M |
Non current liabilities | ||||||||||
-Long term debt | 79.60%1.89M | 79.60%1.89M | 5.82%1.05M | 5.82%1.05M | --996K | --996K | ---- | ---- | ---- | ---- |
Non current accrued expenses | 23.58%11.34M | 23.58%11.34M | 13.27%9.18M | 13.27%9.18M | 38.52%8.1M | 38.52%8.1M | 1.25%5.85M | 1.25%5.85M | -4.70%5.78M | -4.70%5.78M |
Long term provisions | -16.80%7.69M | -16.80%7.69M | -19.30%9.24M | -19.30%9.24M | -11.24%11.45M | -11.24%11.45M | 7.66%12.9M | 7.66%12.9M | 220.74%11.99M | 220.74%11.99M |
Employee benefits | 85.00%37K | 85.00%37K | -28.57%20K | -28.57%20K | -63.64%28K | -63.64%28K | 26.23%77K | 26.23%77K | 205.00%61K | 205.00%61K |
Regulatory liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9K | ---9K |
Preferred securities outside stock equity | 6.00%919K | 6.00%919K | 7.43%867K | 7.43%867K | 28.10%807K | 28.10%807K | 4.48%630K | 4.48%630K | 0.67%603K | 0.67%603K |
Total non current liabilities | -30.88%19.05M | -30.88%19.05M | 35.68%27.56M | 35.68%27.56M | -15.06%20.32M | -15.06%20.32M | -19.23%23.92M | -19.23%23.92M | 112.94%29.61M | 112.94%29.61M |
Shareholders'equity | ||||||||||
Share capital | 1.87%36.27M | 1.87%36.27M | 0.00%35.6M | 0.00%35.6M | 0.66%35.6M | 0.66%35.6M | 7.44%35.37M | 7.44%35.37M | 0.00%32.92M | 0.00%32.92M |
-common stock | 1.87%36.27M | 1.87%36.27M | 0.00%35.6M | 0.00%35.6M | 0.66%35.6M | 0.66%35.6M | 7.44%35.37M | 7.44%35.37M | 0.00%32.92M | 0.00%32.92M |
Gains losses not affecting retained earnings | 15.43%-855K | 15.43%-855K | -509.04%-1.01M | -509.04%-1.01M | -170.04%-166K | -170.04%-166K | 242.77%237K | 242.77%237K | -5.06%-166K | -5.06%-166K |
Noncontrolling interests | -1.30%11.66M | -1.30%11.66M | -9.61%11.82M | -9.61%11.82M | -3.74%13.07M | -3.74%13.07M | 29.82%13.58M | 29.82%13.58M | --10.46M | --10.46M |
Total equity | -4.86%86.2M | -4.86%86.2M | 15.08%90.6M | 15.08%90.6M | -3.38%78.73M | -3.38%78.73M | 9.01%81.49M | 9.01%81.49M | 43.61%74.75M | 43.61%74.75M |
No Data