(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.85%-40.61M | 24.87%-35.13M | 5.49%-58.5M | 22.42%-196.06M | 26.24%-41.34M | 15.20%-46.07M | 21.89%-46.76M | 24.98%-61.89M | 21.90%-252.73M | 20.09%-56.05M |
Net income from continuing operations | 16.90%-56.02M | -7.35%-71.33M | 9.22%-60.17M | 28.35%-264.52M | 34.93%-64.39M | 14.32%-67.41M | 27.97%-66.45M | 33.28%-66.28M | 7.79%-369.21M | 0.55%-98.96M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.73%3.28M | --0 |
Depreciation and amortization | -6.53%1.89M | -14.93%1.9M | -14.19%1.92M | 3.64%8.5M | -2.58%2M | 0.05%2.02M | 11.96%2.24M | 5.21%2.24M | 5.54%8.2M | 0.49%2.05M |
Other non cash items | 11,587.50%935K | -42.86%944K | -38.92%926K | -88.85%4.25M | -96.21%1.07M | -98.76%8K | 159.34%1.65M | -82.32%1.52M | 44.22%38.09M | 459.68%28.23M |
Change In working capital | -49.68%6.2M | 116.10%18.24M | -129.01%-7.81M | 153.17%30.27M | 2,069.13%12.93M | 33.86%12.31M | -31.97%8.44M | 66.73%-3.41M | 43.56%11.96M | -97.48%596K |
-Change in receivables | 3.52%-1.86M | 437.23%8.1M | -116.17%-765K | 86.20%-746K | 79.99%-1.15M | 5.48%-1.93M | -134.91%-2.4M | 204.71%4.73M | 28.08%-5.41M | -60.46%-5.72M |
-Change in inventory | 95.09%4.81M | 95.03%5.58M | 0.55%3.69M | 136.31%12.57M | 206.31%3.59M | -43.21%2.46M | 215.23%2.86M | -46.41%3.67M | 120.34%5.32M | -5.14%-3.37M |
-Change in prepaid assets | -251.79%-2.88M | -110.57%-8.13M | -162.26%-1.32M | 38.79%-5.09M | -12,113.95%-5.25M | 164.58%1.9M | -130.63%-3.86M | 111.85%2.13M | -135.78%-8.31M | -100.43%-43K |
-Change in payables and accrued expense | -68.45%3.2M | -28.68%7.7M | 49.31%-4.53M | 177.92%26.47M | 306.69%14.47M | -8.65%10.13M | 304.31%10.8M | -5,381.66%-8.93M | -62.81%9.53M | -83.32%3.56M |
-Change in other working capital | 1,291.50%2.94M | 379.27%4.99M | 2.52%-4.88M | -127.15%-2.94M | -79.45%1.27M | 80.08%-247K | 49.50%1.04M | -196.29%-5.01M | 258.42%10.83M | 819.81%6.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.85%-40.61M | 24.87%-35.13M | 5.49%-58.5M | 22.42%-196.06M | 26.24%-41.34M | 15.20%-46.07M | 21.89%-46.76M | 24.98%-61.89M | 21.90%-252.73M | 20.09%-56.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.00%-89K | -27.78%-46K | 47.46%-62K | -100.25%-312K | 73.46%-69K | -368.42%-89K | -100.06%-36K | -100.17%-118K | -11.90%126.33M | -101.55%-260K |
Net PPE purchase and sale | 0.00%-89K | -27.78%-46K | 47.46%-62K | 11.86%-312K | 73.46%-69K | -368.42%-89K | 12.20%-36K | -247.06%-118K | 88.26%-354K | 35.48%-260K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 49.21%-8M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -16.95%134.68M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.00%-89K | -27.78%-46K | 47.46%-62K | -100.25%-312K | 73.46%-69K | -368.42%-89K | -100.06%-36K | -100.17%-118K | -11.90%126.33M | -101.55%-260K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.12%6.18M | -89.36%9.14M | 183.02%37.86M | -50.82%100.16M | -81.67%13.17M | -176.29%-12.33M | -14.92%85.94M | -8.66%13.38M | 69.86%203.64M | 443.96%71.84M |
Net issuance payments of debt | 111.47%6.18M | -31.63%8.76M | -30.92%9.22M | 59.56%-17.95M | -86.36%9.73M | -432.03%-53.84M | -26.01%12.81M | 108.94%13.35M | -138.06%-44.39M | 472.29%71.34M |
Net common stock issuance | --0 | -100.01%-8K | --28.64M | -52.60%116.92M | --2.94M | 70,466.10%41.52M | -12.50%72.47M | --0 | --246.67M | --0 |
Proceeds from stock option exercised by employees | --0 | -40.24%392K | --0 | -13.22%1.18M | 1.01%499K | --0 | -24.25%656K | 1,250.00%27K | -58.30%1.36M | -33.24%494K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 150.12%6.18M | -89.36%9.14M | 183.02%37.86M | -50.82%100.16M | -81.67%13.17M | -176.29%-12.33M | -14.92%85.94M | -8.66%13.38M | 69.86%203.64M | 443.96%71.84M |
Net cash flow | ||||||||||
Beginning cash position | -58.92%94.58M | -35.97%122.24M | -40.30%143.43M | 48.44%240.23M | -23.48%171.95M | -11.95%230.2M | 16.91%190.92M | 48.44%240.23M | -27.06%161.83M | 11.53%224.7M |
Current changes in cash | 40.97%-34.52M | -166.49%-26.03M | 57.44%-20.7M | -224.56%-96.21M | -281.96%-28.25M | -53.16%-58.48M | -60.03%39.15M | -2,585.03%-48.63M | 228.04%77.24M | 138.64%15.52M |
Effect of exchange rate changes | -858.95%-1.74M | -1,327.82%-1.63M | 27.85%-487K | -151.13%-589K | -7,000.00%-276K | -84.23%229K | -24.86%133K | -40.33%-675K | 302.80%1.15M | -99.24%4K |
End cash Position | -66.08%58.32M | -58.92%94.58M | -35.97%122.24M | -40.30%143.43M | -40.30%143.43M | -23.48%171.95M | -11.95%230.2M | 16.91%190.92M | 48.44%240.23M | 48.44%240.23M |
Free cash flow | 11.83%-40.7M | 24.83%-35.17M | 5.57%-58.56M | 24.79%-196.37M | 26.46%-41.41M | 15.06%-46.16M | 31.09%-46.79M | 24.86%-62.01M | 23.81%-261.08M | 20.18%-56.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data