(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -81.61%16.2M | -54.45%21M | 744.57%59.3M | 26.81%190.6M | 277.59%65.7M | 562.41%88.1M | -41.27%46.1M | -122.44%-9.2M | 55.75%150.3M | -45.63%17.4M |
Net income from continuing operations | -84.15%5.8M | -186.87%-25.8M | -27.73%17.2M | 134.13%107.7M | 398.31%17.6M | 77.67%36.6M | 102.04%29.7M | 43.37%23.8M | 263.70%46M | -162.11%-5.9M |
Operating gains losses | -600.00%-700K | 83.33%-100K | -216.67%-700K | -98.90%100K | -81.82%200K | -105.26%-100K | -111.11%-600K | -14.29%600K | -78.79%9.1M | 120.00%1.1M |
Depreciation and amortization | -0.82%24.2M | 25.61%30.9M | -6.45%23.2M | -4.55%98.6M | -4.25%24.8M | -6.87%24.4M | -4.28%24.6M | -2.36%24.8M | -1.62%103.3M | 1.97%25.9M |
Deferred tax | -11.36%-4.9M | -118.75%-3.5M | -23.08%-1.6M | -88.61%-14.9M | -261.90%-7.6M | -175.00%-4.4M | 15.79%-1.6M | 40.91%-1.3M | 18.56%-7.9M | -121.65%-2.1M |
Other non cash items | -37.50%500K | -500.00%-400K | ---- | 108.82%7.1M | 750.00%5.1M | 300.00%800K | -95.00%100K | 37.50%1.1M | 36.00%3.4M | -14.29%600K |
Change In working capital | -128.47%-7.8M | 298.70%15.3M | 129.67%17.8M | -8.54%-17.8M | 528.30%22.7M | 172.11%27.4M | -127.80%-7.7M | -6,566.67%-60M | 35.18%-16.4M | 66.88%-5.3M |
-Change in receivables | -119.07%-4.5M | -751.95%-65.6M | 221.88%7.8M | 92.31%-1.3M | -1,414.29%-9.2M | 461.90%23.6M | 31.86%-7.7M | 39.62%-6.4M | -218.87%-16.9M | 113.46%700K |
-Change in inventory | -195.65%-6.6M | 73.58%9.2M | 63.23%-8.2M | 108.64%4M | 403.57%14.1M | 117.60%6.9M | 191.38%5.3M | -430.95%-22.3M | -129.21%-46.3M | -65.43%2.8M |
-Change in payables and accrued expense | 98.33%-100K | 748.60%69.4M | 164.67%20.5M | -143.29%-21.3M | 3,300.00%25.6M | -36.36%-6M | -126.35%-10.7M | -328.06%-31.7M | 2,489.47%49.2M | 93.28%-800K |
-Change in other current assets | 17.24%3.4M | -57.41%2.3M | -675.00%-2.3M | 133.33%800K | 2.50%-7.8M | 107.14%2.9M | 28.57%5.4M | --400K | -41.18%-2.4M | -14.29%-8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -81.63%16.2M | -54.13%21.1M | 750.55%59.2M | 26.96%190.7M | 277.59%65.7M | 563.16%88.2M | -41.40%46M | -122.14%-9.1M | 55.81%150.2M | -45.63%17.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -230.99%-47M | -5,574.22%-726.3M | 13.95%-18.5M | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | -33.47%-33.5M | -383.33%-13.6M |
Net PPE purchase and sale | -230.99%-47M | -41.41%-18.1M | 13.95%-18.5M | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | 12.76%-33.5M | -60.00%-13.6M |
Net business purchase and sale | --0 | ---708.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -230.99%-47M | -5,574.22%-726.3M | 13.95%-18.5M | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | -33.47%-33.5M | -383.33%-13.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 598.15%26.9M | 7,761.11%689.5M | -343.55%-27.5M | -46.10%-129.3M | -10,760.00%-108.6M | 78.91%-5.4M | 77.50%-9M | 71.69%-6.2M | -7.93%-88.5M | 97.47%-1M |
Net issuance payments of debt | 14,900.00%29.6M | 348,300.00%696.4M | -11,650.00%-23.5M | -28.06%-103.6M | -102,800.00%-102.9M | 99.21%-200K | 99.43%-200K | 99.02%-200K | 0.12%-80.9M | 99.75%-100K |
Net common stock issuance | 50.00%-2.5M | 64.29%-3M | 70.59%-500K | -258.00%-17.9M | -2,700.00%-2.8M | -400.00%-5M | -115.38%-8.4M | ---1.7M | ---5M | ---100K |
Net other financing activities | 0.00%-300K | -1,166.67%-3.8M | 18.18%-3.6M | -192.59%-7.9M | -275.00%-3M | -150.00%-300K | 70.00%-300K | -193.33%-4.4M | -170.00%-2.7M | -500.00%-800K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 587.27%26.8M | 7,848.31%689.6M | -338.10%-27.6M | -46.05%-129.4M | -10,770.00%-108.7M | 78.60%-5.5M | 77.75%-8.9M | 71.23%-6.3M | -8.05%-88.6M | 97.47%-1M |
Net cash flow | ||||||||||
Beginning cash position | -5.04%39.6M | 217.24%55.2M | -22.79%42M | 107.63%54.4M | 113.98%110.2M | -40.93%41.7M | -53.60%17.4M | 107.63%54.4M | -29.00%26.2M | 78.20%51.5M |
Current changes in cash | -105.99%-4.1M | -164.20%-15.6M | 135.68%13.2M | -143.97%-12.4M | -2,451.72%-68.2M | 458.64%68.5M | -26.59%24.3M | -427.43%-37M | 363.55%28.2M | 207.41%2.9M |
End cash Position | -67.79%35.5M | -5.04%39.6M | 217.24%55.2M | -22.79%42M | -22.79%42M | 113.98%110.2M | -40.93%41.7M | -53.60%17.4M | 107.63%54.4M | 107.63%54.4M |
Free cash flow | -141.62%-30.8M | -90.96%3M | 233.01%40.7M | 0.26%117M | 965.79%40.5M | 1,021.21%74M | -54.58%33.2M | -192.17%-30.6M | 101.21%116.7M | -83.83%3.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data