(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.23%17.27K | -86.61%24.76K | -87.97%54.27K | -87.97%54.27K | -78.42%29.5K | -86.17%83.17K | -33.85%184.87K | -51.29%451.24K | -51.29%451.24K | -90.86%136.72K |
-Cash and cash equivalents | -79.23%17.27K | -86.61%24.76K | -87.97%54.27K | -87.97%54.27K | -78.42%29.5K | -86.17%83.17K | -33.85%184.87K | -51.29%451.24K | -51.29%451.24K | -90.86%136.72K |
Receivables | 45.19%8.72K | -77.86%4.67K | 37.06%25.59K | 37.06%25.59K | -94.63%7.47K | -95.14%6.01K | -79.44%21.1K | -80.04%18.67K | -80.04%18.67K | 156.46%138.91K |
-Accounts receivable | 45.19%8.72K | -77.86%4.67K | ---- | ---- | -94.63%7.47K | -95.14%6.01K | -79.44%21.1K | ---- | ---- | 156.46%138.91K |
-Taxes receivable | ---- | ---- | 8.06%20.17K | 8.06%20.17K | ---- | ---- | ---- | -80.04%18.67K | -80.04%18.67K | ---- |
-Other receivables | ---- | ---- | --5.41K | --5.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -60.44%3.6K | -66.79%3.91K | -15.13%20.05K | -15.13%20.05K | -39.28%18.38K | -73.24%9.09K | -12.58%11.78K | -3.58%23.63K | -3.58%23.63K | 80.40%30.27K |
Total current assets | -69.89%29.59K | -84.69%33.34K | -79.76%99.91K | -79.76%99.91K | -81.91%55.35K | -87.05%98.27K | -44.95%217.75K | -52.74%493.53K | -52.74%493.53K | -80.48%305.9K |
Non current assets | ||||||||||
Net PPE | -15.45%49.75K | -16.13%51.37K | -16.76%52.98K | -16.76%52.98K | -15.77%56.44K | -26.53%58.84K | -34.44%61.24K | -39.36%63.64K | -39.36%63.64K | -16.95%67.01K |
-Gross PPE | ---- | ---- | -10.72%185.72K | -10.72%185.72K | ---- | ---- | ---- | -21.08%208.01K | -21.08%208.01K | -16.95%67.01K |
-Accumulated depreciation | ---- | ---- | 8.05%-132.74K | 8.05%-132.74K | ---- | ---- | ---- | 8.99%-144.37K | 8.99%-144.37K | ---- |
Other non current assets | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K | 0.00%47K |
Total non current assets | -8.59%96.75K | -9.12%98.37K | -9.64%99.98K | -9.64%99.98K | -9.27%103.44K | -16.72%105.84K | -22.91%108.24K | -27.19%110.64K | -27.19%110.64K | -10.71%114.01K |
Total assets | -38.10%126.34K | -59.60%131.71K | -66.92%199.89K | -66.92%199.89K | -62.18%158.79K | -76.97%204.11K | -39.18%325.99K | -49.50%604.18K | -49.50%604.18K | -75.22%419.91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Payables | 191.36%372.64K | 515.83%390.76K | 331.65%279.45K | 331.65%279.45K | 247.47%237.5K | 101.83%127.9K | -40.74%63.45K | -32.85%64.74K | -32.85%64.74K | -44.86%68.35K |
-accounts payable | 23.25%157.64K | 259.74%228.26K | 161.74%169.45K | 161.74%169.45K | 81.05%123.75K | 101.83%127.9K | -40.74%63.45K | -32.85%64.74K | -32.85%64.74K | -44.86%68.35K |
-Due to related parties current | --215K | --162.5K | --110K | --110K | --113.75K | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | ---- | ---- | --0 | --0 | --24.78K | --27K | --27K | --27K | --27K | ---- |
Current liabilities | 269.69%572.64K | 332.01%390.76K | 204.61%279.45K | 204.61%279.45K | 283.72%262.28K | 106.18%154.9K | -30.55%90.45K | -29.79%91.74K | -29.79%91.74K | -59.53%68.35K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 269.69%572.64K | 332.01%390.76K | 204.61%279.45K | 204.61%279.45K | 283.72%262.28K | 106.18%154.9K | -30.55%90.45K | -29.79%91.74K | -29.79%91.74K | -59.53%68.35K |
Shareholders'equity | ||||||||||
Share capital | 1.05%25.6M | 1.05%25.6M | 1.11%25.6M | 1.11%25.6M | 3.09%25.34M | 3.09%25.34M | 6.47%25.34M | 6.40%25.32M | 6.40%25.32M | 3.41%24.58M |
-common stock | 1.05%25.6M | 1.05%25.6M | 1.11%25.6M | 1.11%25.6M | 3.09%25.34M | 3.09%25.34M | 6.47%25.34M | 6.40%25.32M | 6.40%25.32M | 3.41%24.58M |
Additional paid-in capital | 0.39%6.95M | 0.39%6.95M | 0.39%6.95M | 0.39%6.95M | 0.21%6.93M | 0.24%6.93M | 2.20%6.93M | 2.23%6.93M | 2.23%6.93M | 5.07%6.91M |
Retained earnings | -2.40%-33.63M | -2.41%-33.44M | -2.78%-33.26M | -2.78%-33.26M | -3.87%-32.99M | -4.91%-32.84M | -6.03%-32.65M | -7.39%-32.36M | -7.39%-32.36M | -7.87%-31.76M |
Gains losses not affecting retained earnings | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K | 0.00%624.83K |
Total stockholders'equity | -1,006.88%-446.29K | -209.98%-259.06K | -115.53%-79.56K | -115.53%-79.56K | -129.44%-103.49K | -93.93%49.21K | -41.95%235.54K | -51.91%512.44K | -51.91%512.44K | -76.96%351.56K |
Total equity | -1,006.88%-446.29K | -209.98%-259.06K | -115.53%-79.56K | -115.53%-79.56K | -129.44%-103.49K | -93.93%49.21K | -41.95%235.54K | -51.91%512.44K | -51.91%512.44K | -76.96%351.56K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data