(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.62%340.93K | -97.87%36.92K | -92.01%192.57K | -79.17%190.95K | -79.17%190.95K | -44.48%1.25M | 161.05%1.73M | 283.26%2.41M | 74.92%916.75K | 74.92%916.75K |
-Cash and cash equivalents | -97.63%28.87K | -99.16%14.42K | -92.58%177.57K | -81.39%165.95K | -81.39%165.95K | -45.59%1.22M | 158.42%1.72M | 280.47%2.39M | 70.15%891.75K | 70.15%891.75K |
-Short term investments | 1,148.26%312.06K | 28.57%22.5K | -14.29%15K | 0.00%25K | 0.00%25K | --25K | --17.5K | --17.5K | --25K | --25K |
Receivables | 2,648.40%531.21K | 149.70%724.91K | 15.48%294.15K | -81.47%42.52K | -81.47%42.52K | -86.00%19.33K | 179.36%290.32K | 239.29%254.73K | 268.13%229.41K | 268.13%229.41K |
-Accounts receivable | ---- | ---- | ---- | -81.47%42.52K | -81.47%42.52K | -86.00%19.33K | 179.36%290.32K | 239.29%254.73K | 268.13%229.41K | 268.13%229.41K |
-Taxes receivable | --12.15K | --7.94K | --2.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --519.06K | --716.97K | --291.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -80.04%41.35K | -78.30%35.68K | 37.32%97.2K | 68.22%130.52K | 68.22%130.52K | -0.78%207.2K | 25.14%164.4K | 109.63%70.79K | 152.62%77.59K | 152.62%77.59K |
Total current assets | -37.94%913.49K | -63.54%797.51K | -78.65%583.93K | -70.26%364K | -70.26%364K | -43.17%1.47M | 143.31%2.19M | 270.83%2.74M | 98.29%1.22M | 98.29%1.22M |
Non current assets | ||||||||||
Net PPE | 191.67%164.87K | 180.78%168.05K | 187.84%176.81K | 147.86%164.83K | 147.86%164.83K | -17.18%56.53K | --59.85K | --61.43K | --66.5K | --66.5K |
-Gross PPE | 197.49%208.24K | 197.49%208.24K | 197.49%208.24K | 167.86%187.5K | 167.86%187.5K | 2.56%70K | --70K | --70K | --70K | --70K |
-Accumulated depreciation | -221.88%-43.37K | -296.01%-40.2K | -266.59%-31.44K | -547.86%-22.68K | -547.86%-22.68K | ---13.48K | ---10.15K | ---8.58K | ---3.5K | ---3.5K |
Other non current assets | -55.88%181.76K | -56.48%181.76K | -62.75%155.66K | -0.86%417.39K | -0.86%417.39K | 1.69%411.97K | 5.05%417.64K | 4.18%417.86K | 4.65%421.01K | 4.65%421.01K |
Total non current assets | -26.01%346.63K | -26.74%349.81K | -30.63%332.47K | 19.43%582.22K | 19.43%582.22K | -1.03%468.5K | 20.10%477.49K | 19.49%479.28K | 21.18%487.51K | 21.18%487.51K |
Total assets | -35.06%1.26M | -56.95%1.15M | -71.49%916.39K | -44.71%946.21K | -44.71%946.21K | -36.65%1.94M | 105.53%2.67M | 182.30%3.21M | 67.86%1.71M | 67.86%1.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.47%353.02K | 8.95%357.19K | -17.98%256.05K | 4.00%442.06K | 4.00%442.06K | 84.47%403.29K | 94.96%327.83K | 3.98%312.18K | 42.37%425.07K | 42.37%425.07K |
-accounts payable | -52.50%182.46K | -36.68%196.18K | -17.97%240.68K | 9.74%433.2K | 9.74%433.2K | 75.71%384.14K | 84.25%309.83K | -2.27%293.39K | 39.16%394.74K | 39.16%394.74K |
-Due to related parties current | 790.59%170.56K | 794.49%161.01K | -18.21%15.37K | -70.77%8.87K | -70.77%8.87K | --19.15K | --18K | --18.79K | 103.59%30.33K | 103.59%30.33K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --11.84K | ---- | ---- | ---- |
Other current liabilities | -97.46%12.71K | -96.66%16.68K | -94.21%28.96K | 0.00%500K | 0.00%500K | -20.96%500K | -9.94%500K | -13.04%500K | 0.00%500K | 0.00%500K |
Current liabilities | -59.51%365.73K | -55.47%373.86K | -64.91%285.01K | 1.84%942.06K | 1.84%942.06K | 6.12%903.29K | 16.08%839.67K | -7.20%812.18K | 15.84%925.07K | 15.84%925.07K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 64.45%60.77K | 68.83%60K | 17.00%40K | 17.00%38.45K | 17.00%38.45K | 17.00%36.96K | 17.00%35.54K | 17.00%34.19K | 33.34%32.86K | 33.34%32.86K |
-Long term debt | 64.45%60.77K | 68.83%60K | 17.00%40K | 17.00%38.45K | 17.00%38.45K | 17.00%36.96K | 17.00%35.54K | 17.00%34.19K | 33.34%32.86K | 33.34%32.86K |
Long term provisions | -73.94%146.07K | -74.36%146.07K | -74.37%146.07K | -1.02%569.25K | -1.02%569.25K | 41.70%560.48K | 46.83%569.65K | 45.59%570K | 46.44%575.1K | 46.44%575.1K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40.78K | ---- | ---- |
Total non current liabilities | -65.38%206.84K | -65.95%206.07K | -71.15%186.07K | -0.04%607.69K | -0.04%607.69K | 39.88%597.44K | 44.66%605.19K | 53.30%644.96K | 45.67%607.96K | 45.67%607.96K |
Total liabilities | -61.85%572.57K | -59.86%579.93K | -67.67%471.08K | 1.09%1.55M | 1.09%1.55M | 17.40%1.5M | 26.55%1.44M | 12.44%1.46M | 26.08%1.53M | 26.08%1.53M |
Shareholders'equity | ||||||||||
Share capital | 3.29%29.26M | 2.51%28.95M | 2.48%28.87M | 7.27%28.65M | 7.27%28.65M | 9.12%28.33M | 18.41%28.24M | 18.30%28.17M | 14.13%26.71M | 14.13%26.71M |
-common stock | 3.29%29.26M | 2.51%28.95M | 2.48%28.87M | 7.27%28.65M | 7.27%28.65M | 9.12%28.33M | 18.41%28.24M | 18.30%28.17M | 14.13%26.71M | 14.13%26.71M |
Retained earnings | -2.48%-31.75M | -4.72%-31.54M | -7.81%-31.53M | -12.12%-32.32M | -12.12%-32.32M | -16.93%-30.99M | -17.29%-30.12M | -15.79%-29.24M | -17.38%-28.83M | -17.38%-28.83M |
Other equity interest | 2.64%3.18M | 1.88%3.16M | 9.69%3.1M | 33.58%3.07M | 33.58%3.07M | 33.28%3.1M | 56.11%3.1M | 120.24%2.83M | 139.46%2.29M | 139.46%2.29M |
Total stockholders'equity | 56.39%687.55K | -53.50%567.38K | -74.66%445.31K | -438.63%-603.54K | -438.63%-603.54K | -75.37%439.63K | 687.46%1.22M | 1,217.42%1.76M | 190.71%178.23K | 190.71%178.23K |
Total equity | 56.39%687.55K | -53.50%567.38K | -74.66%445.31K | -438.63%-603.54K | -438.63%-603.54K | -75.37%439.63K | 687.46%1.22M | 1,217.42%1.76M | 190.71%178.23K | 190.71%178.23K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data