(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.04%38.71M | -61.15%18.71M | -61.15%18.71M | -38.63%27.53M | -30.38%31.98M | 0.78%38.7M | -18.77%48.16M | -18.77%48.16M | -23.44%44.86M | -10.64%45.93M |
-Cash and cash equivalents | 0.04%38.71M | -61.15%18.71M | -61.15%18.71M | -38.63%27.53M | -30.38%31.98M | 0.78%38.7M | -18.77%48.16M | -18.77%48.16M | -23.44%44.86M | -10.64%45.93M |
Receivables | -40.55%58.46M | -28.08%64.33M | -28.08%64.33M | -27.44%61.43M | 8.89%86.92M | 51.34%98.33M | 26.62%89.44M | 26.62%89.44M | 17.82%84.65M | -3.83%79.82M |
-Accounts receivable | -41.11%58.16M | -28.77%63.94M | -28.77%63.94M | -28.34%60.44M | 9.15%86.82M | 53.08%98.75M | 29.20%89.76M | 29.20%89.76M | 19.51%84.35M | -1.36%79.54M |
-Taxes receivable | 145.90%300K | 89.74%222K | 89.74%222K | 228.43%982K | -65.00%98K | -73.93%122K | -86.40%117K | -86.40%117K | -76.31%299K | -88.12%280K |
-Other receivables | ---- | 219.29%447K | 219.29%447K | ---- | ---- | ---- | -85.79%140K | -85.79%140K | ---- | ---- |
-Recievables adjustments allowances | ---- | 50.95%-283K | 50.95%-283K | ---- | ---- | ---540K | 15.52%-577K | 15.52%-577K | ---- | ---- |
Inventory | -18.64%55.59M | 17.19%66.88M | 17.19%66.88M | 57.51%79.76M | 73.58%82.35M | 69.94%68.33M | 68.96%57.07M | 68.96%57.07M | 75.90%50.64M | 67.09%47.44M |
Prepaid assets | 18.16%12.75M | -44.43%6.59M | -44.43%6.59M | 8.93%8.81M | 102.06%8.04M | -15.30%10.79M | -2.57%11.86M | -2.57%11.86M | 54.38%8.09M | 6.53%3.98M |
Other current assets | -16.18%6.33M | -6.11%6.07M | -6.11%6.07M | 65.80%9.64M | 71.78%9.02M | 47.31%7.56M | 37.01%6.46M | 37.01%6.46M | 31.94%5.82M | 32.10%5.25M |
Total current assets | -23.18%171.85M | -23.67%162.57M | -23.67%162.57M | -3.55%187.17M | 19.67%218.31M | 38.56%223.71M | 17.94%212.99M | 17.94%212.99M | 14.91%194.06M | 6.99%182.42M |
Non current assets | ||||||||||
Net PPE | 29.81%21.07M | 35.93%20.77M | 35.93%20.77M | 0.13%15.62M | 2.09%16.2M | 0.61%16.23M | -6.75%15.28M | -6.75%15.28M | 0.51%15.6M | 21.81%15.87M |
-Gross PPE | 20.03%53.93M | 22.38%52.49M | 22.38%52.49M | 9.51%46.41M | 10.11%45.96M | 9.06%44.93M | 5.49%42.89M | 5.49%42.89M | 8.70%42.38M | 17.08%41.74M |
-Accumulated depreciation | -14.50%-32.86M | -14.88%-31.72M | -14.88%-31.72M | -14.98%-30.79M | -15.03%-29.77M | -14.50%-28.7M | -13.77%-27.61M | -13.77%-27.61M | -14.11%-26.78M | -14.35%-25.88M |
Goodwill and other intangible assets | 5.05%29.36M | 7.46%29.5M | 7.46%29.5M | 9.33%29.7M | 7.97%28.75M | 4.95%27.95M | 3.65%27.45M | 3.65%27.45M | 4.14%27.16M | 2.41%26.63M |
-Goodwill | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M | 0.00%9.84M |
-Other intangible assets | 7.80%19.52M | 11.63%19.66M | 11.63%19.66M | 14.63%19.85M | 12.65%18.91M | 7.85%18.11M | 5.82%17.61M | 5.82%17.61M | 6.65%17.32M | 3.88%16.79M |
Non current deferred assets | --0 | -71.10%3.69M | -71.10%3.69M | 30.24%12.49M | 81.03%16.11M | 59.29%14.3M | 68.10%12.78M | 68.10%12.78M | 20.50%9.59M | 24.35%8.9M |
Other non current assets | 46.12%1.28M | 39.79%1.34M | 39.79%1.34M | -14.98%880K | -14.69%929K | -23.83%876K | -20.42%955K | -20.42%955K | 82.22%1.04M | 178.52%1.09M |
Total non current assets | -12.88%51.71M | -2.07%55.3M | -2.07%55.3M | 9.93%58.69M | 18.11%61.98M | 12.23%59.36M | 9.28%56.47M | 9.28%56.47M | 6.50%53.39M | 12.69%52.48M |
Total assets | -21.02%223.56M | -19.14%217.88M | -19.14%217.88M | -0.64%245.86M | 19.32%280.29M | 32.06%283.06M | 16.01%269.46M | 16.01%269.46M | 12.98%247.45M | 8.22%234.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.57%15.78M | -38.88%19.12M | -38.88%19.12M | -11.78%24.85M | 7.02%30.07M | 78.55%29.54M | 10.78%31.28M | 10.78%31.28M | 13.20%28.17M | -6.63%28.1M |
-accounts payable | -46.57%15.78M | -38.88%19.12M | -38.88%19.12M | -11.78%24.85M | 7.02%30.07M | 78.55%29.54M | 10.78%31.28M | 10.78%31.28M | 13.20%28.17M | -6.63%28.1M |
Current accrued expenses | 34.29%42.51M | 67.85%47.07M | 67.85%47.07M | -24.25%20.69M | -9.49%26.36M | 26.55%31.66M | 27.77%28.04M | 27.77%28.04M | 45.07%27.31M | 45.81%29.13M |
Current debt and capital lease obligation | -20.44%2.51M | 0.89%3.19M | 0.89%3.19M | 0.57%3.17M | 0.44%3.17M | 0.70%3.16M | 26.88%3.16M | 26.88%3.16M | --3.16M | -74.07%3.15M |
-Current debt | -20.44%2.51M | 0.89%3.19M | 0.89%3.19M | 0.57%3.17M | 0.44%3.17M | 0.70%3.16M | 26.88%3.16M | 26.88%3.16M | --3.16M | -74.07%3.15M |
Current deferred liabilities | -2.86%8.51M | -1.66%8.77M | -1.66%8.77M | 6.87%8.79M | 14.28%8.31M | 25.80%8.76M | 29.55%8.91M | 29.55%8.91M | 13.35%8.23M | 16.36%7.27M |
Other current liabilities | 0.49%13.73M | 55.62%13.12M | 55.62%13.12M | 133.30%15.99M | 139.87%15.32M | 117.87%13.67M | 40.93%8.43M | 40.93%8.43M | 22.68%6.85M | 1.19%6.39M |
Current liabilities | -6.92%87.28M | 10.44%96.33M | 10.44%96.33M | -1.70%78.82M | 11.89%89.08M | 44.69%93.77M | 6.18%87.22M | 6.18%87.22M | 14.53%80.19M | -7.54%79.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 154.98%67.72M | 7.09%28.52M | 7.09%28.52M | -8.20%25.38M | -8.76%26.25M | -11.24%26.56M | -14.30%26.63M | -14.30%26.63M | -19.27%27.65M | 21.11%28.77M |
-Long term debt | 157.23%61.32M | -10.37%21.93M | -10.37%21.93M | -9.97%22.59M | -9.73%23.21M | -9.54%23.84M | -9.28%24.46M | -9.28%24.46M | -17.06%25.09M | 25.40%25.72M |
-Long term capital lease obligation | 135.37%6.41M | 203.92%6.6M | 203.92%6.6M | 9.19%2.79M | -0.59%3.03M | -23.81%2.72M | -47.23%2.17M | -47.23%2.17M | -36.03%2.56M | -5.95%3.05M |
Non current deferred liabilities | 16.25%10.07M | 21.54%10.47M | 21.54%10.47M | 18.66%9.73M | 36.57%9.28M | 53.46%8.67M | 60.67%8.62M | 60.67%8.62M | 54.24%8.2M | 33.44%6.8M |
Other non current liabilities | 10.40%1.69M | 0.00%1.62M | 0.00%1.62M | 7.30%1.71M | 3.82%1.63M | -1.61%1.53M | 4.38%1.62M | 4.38%1.62M | -19.67%1.59M | -18.80%1.57M |
Total non current liabilities | 116.26%79.49M | 10.15%40.61M | 10.15%40.61M | -1.66%36.82M | 0.06%37.16M | -1.00%36.76M | -2.95%36.87M | -2.95%36.87M | -9.88%37.44M | 20.64%37.13M |
Total liabilities | 27.76%166.77M | 10.36%136.94M | 10.36%136.94M | -1.69%115.64M | 8.13%126.24M | 28.05%130.53M | 3.29%124.09M | 3.29%124.09M | 5.44%117.63M | -0.12%116.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Retained earnings | -632.49%-91.05M | -603.81%-64.6M | -603.81%-64.6M | -517.79%-11.74M | 318.24%14.46M | 291.12%17.1M | 273.79%12.82M | 273.79%12.82M | 131.93%2.81M | 50.65%-6.62M |
Paid-in capital | 9.24%155.14M | 9.91%152.77M | 9.91%152.77M | 12.02%149.17M | 12.34%146.53M | 12.32%142.01M | 11.99%139M | 11.99%139M | 10.41%133.16M | 10.98%130.43M |
Less: Treasury stock | 9.99%5.65M | 14.26%5.62M | 14.26%5.62M | 18.57%5.6M | 22.10%5.51M | 18.79%5.13M | 26.01%4.92M | 26.01%4.92M | 28.94%4.72M | 37.73%4.51M |
Gains losses not affecting retained earnings | -15.13%-1.66M | -5.76%-1.62M | -5.76%-1.62M | -12.11%-1.6M | -24.63%-1.43M | -88.37%-1.44M | -118.45%-1.53M | -118.45%-1.53M | -108.16%-1.43M | -76.70%-1.15M |
Total stockholders'equity | -62.77%56.79M | -44.33%80.93M | -44.33%80.93M | 0.31%130.22M | 30.38%154.05M | 35.70%152.54M | 29.64%145.37M | 29.64%145.37M | 20.82%129.82M | 17.94%118.15M |
Total equity | -62.77%56.79M | -44.33%80.93M | -44.33%80.93M | 0.31%130.22M | 30.38%154.05M | 35.70%152.54M | 29.64%145.37M | 29.64%145.37M | 20.82%129.82M | 17.94%118.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data