(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.07%-271.43K | 24.24%-290.29K | -76.48%-327.36K | -124.50%-1.7M | -668.00%-969.86K | -165.44K | -383.19K | -185.49K | -759.02K | -126.28K |
Net income from continuing operations | -79.10%695.62K | 105.98%1.08M | -34.33%1.06M | -74.19%4.97M | -108.22%-488.62K | --3.33M | --523.09K | --1.61M | --19.26M | --5.94M |
Operating gains losses | 71.48%-1.03M | -4.15%-1.4M | 13.95%-1.66M | 61.92%-7.49M | 90.08%-617.88K | ---3.6M | ---1.35M | ---1.93M | ---19.67M | ---6.23M |
Change In working capital | -43.63%58.99K | -91.92%35.63K | 105.01%275.65K | 336.78%816.84K | -15.78%136.64K | --104.65K | --441.09K | --134.45K | ---344.98K | --162.24K |
-Change in receivables | ---- | ---- | ---- | 38.50%34.63K | ---- | ---- | ---- | ---- | --25K | ---- |
-Change in prepaid assets | -126.08%-12.7K | 37.34%120.91K | -125.22%-19.34K | 155.68%259.08K | -56.60%45.67K | --48.67K | --88.04K | --76.7K | ---465.32K | --105.23K |
-Change in payables and accrued expense | 3,740.85%61.68K | -124.16%-85.28K | 2,147.39%294.99K | 381.15%458.76K | 184.19%90.97K | --1.61K | --353.05K | --13.13K | --95.35K | --32.01K |
-Change in other current assets | -81.61%10K | --0 | --0 | --64.37K | ---34.63K | --54.37K | --0 | --44.63K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.07%-271.43K | 24.24%-290.29K | -76.48%-327.36K | -124.50%-1.7M | -668.00%-969.86K | ---165.44K | ---383.19K | ---185.49K | ---759.02K | ---126.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -150K | -150K | 197.14M | 0 | 0 | 0 | 0 | 0 | -234.6M | 0 |
Net other investing changes | ---150K | ---150K | --197.14M | ---- | ---- | ---- | ---- | ---- | ---234.6M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---150K | ---150K | --197.14M | --0 | --0 | --0 | --0 | --0 | ---234.6M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 440.44K | 2,020.00%530K | -196.89M | -99.65%825K | 3,300.00%800K | 0 | 25K | 0 | 236.33M | -25K |
Net issuance payments of debt | --440.44K | --580K | --250K | --800K | --800K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | ---197.19M | --0 | --0 | --0 | --0 | --0 | --225.4M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --11.7M | --0 |
Net other financing activities | ---- | ---- | --50K | 103.24%25K | --0 | --0 | ---- | ---- | ---771.72K | ---25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --440.44K | 2,020.00%530K | ---196.89M | -99.65%825K | 3,300.00%800K | --0 | --25K | --0 | --236.33M | ---25K |
Net cash flow | ||||||||||
Beginning cash position | -75.89%102.63K | -98.35%12.92K | -90.69%90.28K | --969.26K | -76.78%260.14K | --425.58K | --783.77K | --969.26K | --0 | --1.12M |
Current changes in cash | 111.49%19.01K | 125.04%89.71K | 58.29%-77.36K | -190.69%-878.98K | -12.28%-169.86K | ---165.44K | ---358.19K | ---185.49K | --969.26K | ---151.28K |
End cash Position | -53.24%121.64K | -75.89%102.63K | -98.35%12.92K | -90.69%90.28K | -90.69%90.28K | --260.14K | --425.58K | --783.77K | --969.26K | --969.26K |
Free cash flow | -64.07%-271.43K | 24.24%-290.29K | -76.48%-327.36K | -124.50%-1.7M | -668.00%-969.86K | ---165.44K | ---383.19K | ---185.49K | ---759.02K | ---126.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data