(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 176.10%3M | 26.07%16.65M | 86.43%8.64M | 260.81%46.28M | 472.41%32.39M | -304.67%-3.95M | 1,879.78%13.21M | -22.55%4.63M | -68.70%12.83M | -32.82%5.66M |
Net income from continuing operations | -114.29%-232K | 456.17%2.93M | 162.71%2.3M | 94.33%-851K | 115.25%669K | 130.47%1.62M | 113.04%527K | -192.28%-3.67M | -104.35%-15.02M | -187.74%-4.39M |
Operating gains losses | ---- | ---260K | ---120K | ---- | ---- | ---- | ---- | ---- | 100.07%281K | --0 |
Depreciation and amortization | 0.22%5.13M | -1.20%5.02M | 0.40%5.04M | -4.25%20.19M | -11.50%4.98M | -1.94%5.12M | -1.24%5.08M | -1.67%5.02M | -20.76%21.09M | 21.92%5.62M |
Deferred tax | -126.02%-32K | -115.25%-9K | 177.78%56K | 107.24%72K | 52.50%-38K | 356.25%123K | 108.24%59K | 52.32%-72K | -1,128.40%-995K | -1,500.00%-80K |
Other non cash items | 74.79%-4.11M | 91.56%5.88M | -82.19%333K | 524.51%14.55M | 399.34%25.92M | -119.73%-16.3M | 81.26%3.07M | -34.78%1.87M | -84.31%2.33M | 16.68%5.19M |
Change In working capital | -75.31%1.64M | -24.81%3.13M | 40.06%867K | 430.39%12.18M | 173.15%771K | -7.40%6.63M | 240.92%4.16M | 171.98%619K | 118.78%2.3M | -221.43%-1.05M |
-Change in receivables | -233.78%-602K | 35.44%-357K | 169.40%372K | -262.53%-1.52M | -145.13%-880K | 169.66%450K | -162.42%-553K | -78.67%-536K | -113.11%-419K | -122.54%-359K |
-Change in payables and accrued expense | -0.36%3.84M | -29.49%2.74M | -123.36%-446K | 166.56%9.58M | 91.87%-58K | -38.59%3.85M | 216.43%3.88M | 38.84%1.91M | 145.35%3.6M | -73.48%-713K |
-Change in other current assets | 47.60%307K | 589.09%2.34M | -38.74%-3.51M | -208.68%-1.34M | -21.59%643K | -78.45%208K | -57.78%339K | -86.72%-2.53M | 21.00%1.23M | 178.39%820K |
-Change in other current liabilities | -137.25%-933K | -240.15%-1.15M | 155.23%4.76M | 2,701.46%7.13M | 226.01%1.94M | 266.23%2.51M | 177.29%817K | 474.85%1.86M | 95.99%-274K | -47.30%596K |
-Change in other working capital | -155.67%-969K | -36.20%-444K | -249.43%-304K | 9.19%-1.67M | 37.27%-877K | -250.93%-379K | -30.92%-326K | -4.82%-87K | -8.44%-1.84M | -250.38%-1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 176.10%3M | 26.07%16.65M | 86.43%8.64M | 260.81%46.28M | 472.41%32.39M | -304.67%-3.95M | 1,879.78%13.21M | -22.55%4.63M | -68.70%12.83M | -32.82%5.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,444.28%12.11M | -110.66%-2.67M | -830.23%-33.08M | 66.87%-12.7M | -8.50%-6.97M | 89.46%-901K | 93.01%-1.27M | 32.19%-3.56M | -104.18%-38.32M | -94.26%-6.43M |
Capital expenditure reported | -87.16%-1.79M | -393.99%-2.22M | -537.17%-2.38M | 72.53%-4.05M | -48.98%-2.27M | 73.86%-958K | 88.53%-449K | 93.36%-374K | 40.12%-14.73M | 67.32%-1.52M |
Net business purchase and sale | --0 | --0 | ---22.41M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 110.94%6.31M | 759.98%5.39M | -89.00%-6.01M | 67.26%-5.72M | -483.85%-4.71M | 161.20%2.99M | 94.24%-817K | -920.10%-3.18M | -2,394.09%-17.46M | -8.92%1.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,444.28%12.11M | -110.66%-2.67M | -830.23%-33.08M | 66.87%-12.7M | -8.50%-6.97M | 89.46%-901K | 93.01%-1.27M | 32.19%-3.56M | -104.18%-38.32M | -94.26%-6.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.48%-16M | -229.16%-16.92M | 9,369.26%21.41M | -231.30%-43.58M | -837.30%-17.91M | -2.67%-38.54M | -81.76%13.1M | 93.40%-231K | 103.32%33.2M | -59.74%2.43M |
Net issuance payments of debt | 121.51%8.34M | 71.02%-20.68M | 275.83%26.76M | -865.54%-124.3M | -744.68%-21.29M | 14.28%-38.77M | -211.95%-71.37M | 2,904.22%7.12M | 142.62%16.24M | -103.17%-2.52M |
Net common stock issuance | ---4.41M | ---- | ---- | --78.83M | --0 | --0 | ---- | ---- | --0 | --0 |
Net preferred stock issuance | -341.17%-11.47M | -4.46%9.11M | 63.14%7.8M | -32.10%27.07M | -7.36%8.01M | -58.25%4.76M | -16.25%9.53M | -43.50%4.78M | 204.42%39.87M | 112.98%8.64M |
Cash dividends paid | -89.76%-8.02M | -40.85%-4.86M | -10.02%-12.92M | -5.04%-22.02M | 18.18%-2.61M | -41.55%-4.23M | -23.98%-3.45M | 2.26%-11.74M | 96.77%-20.97M | 48.29%-3.18M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -92.73%28K | -101.11%-1K |
Net other financing activities | -44.70%-437K | 58.88%-183K | 42.38%-223K | -59.79%-3.16M | -297.84%-2.03M | 58.00%-302K | 17.90%-445K | -86.96%-387K | 99.28%-1.98M | 39.11%-509K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.48%-16M | -229.16%-16.92M | 9,369.26%21.41M | -231.30%-43.58M | -837.30%-17.91M | -2.67%-38.54M | -81.76%13.1M | 93.40%-231K | 103.32%33.2M | -59.74%2.43M |
Net cash flow | ||||||||||
Beginning cash position | -60.18%27.69M | -31.18%30.62M | -22.91%33.65M | 21.43%43.65M | -37.73%26.15M | -19.29%69.53M | 34.07%44.5M | 21.43%43.65M | -53.42%35.95M | 69.31%41.99M |
Current changes in cash | 97.95%-888K | -111.72%-2.94M | -457.50%-3.03M | -229.81%-10M | 351.90%7.51M | 1.75%-43.39M | -52.73%25.04M | 130.70%847K | 118.68%7.7M | -85.10%1.66M |
End cash Position | 2.51%26.8M | -60.18%27.69M | -31.18%30.62M | -22.91%33.65M | -22.91%33.65M | -37.73%26.15M | -19.29%69.53M | 34.07%44.5M | 21.43%43.65M | 21.43%43.65M |
Free cash flow | 124.67%1.21M | 13.12%14.43M | 46.85%6.26M | 2,318.17%42.23M | 628.09%30.12M | -182.33%-4.9M | 374.05%12.76M | 1,113.68%4.26M | -111.62%-1.9M | 9.79%4.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data