(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.25%2.43B | -3.78%1.91B | -6.72%1.56B | 7.37%3.02B | 7.37%3.02B | 8.23%2.4B | 0.62%1.99B | -22.51%1.67B | -4.54%2.82B | -4.54%2.82B |
-Cash and cash equivalents | 0.95%2.32B | -4.80%1.79B | -8.20%1.44B | 7.05%2.91B | 7.05%2.91B | 7.99%2.3B | 0.03%1.88B | -23.49%1.57B | -4.05%2.72B | -4.05%2.72B |
-Short-term investments | 7.88%112.3M | 14.06%121.7M | 15.24%121M | 16.35%111.7M | 16.35%111.7M | 14.02%104.1M | 12.20%106.7M | -4.20%105M | -16.52%96M | -16.52%96M |
Receivables | 12.71%629.4M | 0.02%599.5M | -13.18%628.2M | 10.84%535.6M | 10.84%535.6M | -3.76%558.4M | 2.94%599.4M | 18.84%723.6M | 11.21%483.2M | 11.21%483.2M |
-Accounts receivable | 12.71%629.4M | 0.02%599.5M | -13.18%628.2M | 10.84%535.6M | 10.84%535.6M | -3.76%558.4M | 2.94%599.4M | 18.84%723.6M | 11.21%483.2M | 11.21%483.2M |
Restricted cash | 14.07%99.46B | -24.35%85.68B | -26.24%94.48B | -33.31%90.2B | -33.31%90.2B | -37.71%87.2B | -18.20%113.25B | -23.63%128.1B | -14.37%135.25B | -14.37%135.25B |
Other current assets | -0.23%615.5M | 5.48%562.3M | 18.52%642.5M | 115.89%1.13B | 115.89%1.13B | 30.75%616.9M | 16.14%533.1M | 8.72%542.1M | 24.09%524.9M | 24.09%524.9M |
Total current assets | 13.62%103.14B | -23.73%88.75B | -25.74%97.31B | -31.77%94.89B | -31.77%94.89B | -36.63%90.78B | -17.73%116.37B | -23.38%131.03B | -14.02%139.08B | -14.02%139.08B |
Non current assets | ||||||||||
Net PPE | -7.45%386.2M | -10.60%384.5M | -10.06%396M | -10.10%409.5M | -10.10%409.5M | -10.35%417.3M | -10.69%430.1M | -10.85%440.3M | -9.86%455.5M | -9.86%455.5M |
-Gross PPE | 5.87%1.4B | 4.98%1.37B | -16.15%1.35B | -16.12%1.34B | -16.12%1.34B | -16.20%1.32B | -17.40%1.3B | 3.28%1.62B | 3.62%1.6B | 3.62%1.6B |
-Accumulated depreciation | -12.02%-1.01B | -12.65%-984.7M | 18.43%-958.8M | 18.52%-933.1M | 18.52%-933.1M | 18.65%-903.8M | 20.34%-874.1M | -9.80%-1.18B | -10.17%-1.15B | -10.17%-1.15B |
Goodwill and other intangible assets | -0.54%30.58B | -0.75%30.6B | -0.74%30.65B | -0.67%30.72B | -0.67%30.72B | -0.57%30.75B | -0.69%30.83B | -0.87%30.88B | -0.99%30.93B | -0.99%30.93B |
-Goodwill | 0.35%10.51B | -0.02%10.49B | -0.01%10.49B | 0.12%10.5B | 0.12%10.5B | 0.29%10.48B | 0.06%10.49B | -0.24%10.49B | -0.43%10.48B | -0.43%10.48B |
-Other intangible assets | -1.00%20.07B | -1.12%20.11B | -1.12%20.17B | -1.07%20.23B | -1.07%20.23B | -1.01%20.27B | -1.08%20.34B | -1.19%20.39B | -1.27%20.45B | -1.27%20.45B |
Other non current assets | 0.79%3.68B | -0.66%3.65B | 0.30%3.7B | -0.78%3.69B | -0.78%3.69B | -3.50%3.66B | -0.62%3.67B | 12.83%3.68B | 13.32%3.71B | 13.32%3.71B |
Total non current assets | -0.49%34.65B | -0.86%34.63B | -0.75%34.75B | -0.80%34.82B | -0.80%34.82B | -1.02%34.82B | -0.82%34.93B | 0.27%35.01B | 0.23%35.1B | 0.23%35.1B |
Total assets | 9.71%137.8B | -18.45%123.38B | -20.47%132.05B | -25.53%129.71B | -25.53%129.71B | -29.61%125.6B | -14.36%151.3B | -19.37%166.04B | -11.49%174.18B | -11.49%174.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.45%129.9M | 96.27%99.9M | 14.20%111M | -25.37%90.6M | -25.37%90.6M | -43.37%53.8M | -37.08%50.9M | 20.30%97.2M | 148.77%121.4M | 148.77%121.4M |
-accounts payable | 141.45%129.9M | 96.27%99.9M | 14.20%111M | -25.37%90.6M | -25.37%90.6M | -43.37%53.8M | -37.08%50.9M | 20.30%97.2M | 148.77%121.4M | 148.77%121.4M |
Current debt and capital lease obligation | --749.7M | --749.5M | 4,496.93%749.3M | ---- | ---- | ---- | ---- | --16.3M | -97.86%16M | -97.86%16M |
-Current debt | --749.7M | --749.5M | 4,496.93%749.3M | ---- | ---- | ---- | ---- | --16.3M | -97.86%16M | -97.86%16M |
Other current liabilities | 13.79%99.94B | -24.34%86.12B | -26.13%95.24B | -32.15%93.33B | -32.15%93.33B | -37.47%87.83B | -18.06%113.83B | -23.43%128.93B | -13.82%137.55B | -13.82%137.55B |
Current liabilities | 14.73%100.82B | -23.63%86.97B | -25.53%96.1B | -32.15%93.42B | -32.15%93.42B | -37.48%87.88B | -18.07%113.89B | -23.40%129.04B | -14.16%137.69B | -14.16%137.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.81%2.68B | -21.81%2.68B | -21.80%2.68B | 0.09%3.43B | 0.09%3.43B | 0.08%3.42B | -0.38%3.42B | -0.41%3.42B | 26.96%3.42B | 26.96%3.42B |
-Long term debt | -21.81%2.68B | -21.81%2.68B | -21.80%2.68B | 0.09%3.43B | 0.09%3.43B | 0.08%3.42B | -0.38%3.42B | -0.41%3.42B | 26.96%3.42B | 26.96%3.42B |
Non current deferred liabilities | -0.43%5.31B | -0.65%5.31B | -0.74%5.32B | -0.62%5.33B | -0.62%5.33B | -0.35%5.33B | -0.36%5.34B | -0.46%5.36B | -0.54%5.36B | -0.54%5.36B |
Other non current liabilities | -4.86%769.4M | -5.16%783.2M | -3.23%804.2M | -3.37%798.2M | -3.37%798.2M | -3.11%808.7M | -5.06%825.8M | -8.02%831M | -7.86%826M | -7.86%826M |
Total non current liabilities | -8.46%8.76B | -8.59%8.77B | -8.46%8.8B | -0.61%9.55B | -0.61%9.55B | -0.44%9.57B | -0.79%9.59B | -1.15%9.61B | 6.98%9.61B | 6.98%9.61B |
Total liabilities | 12.45%109.58B | -22.46%95.74B | -24.34%104.9B | -30.09%102.97B | -30.09%102.97B | -35.11%97.45B | -16.94%123.48B | -22.18%138.65B | -13.04%147.3B | -13.04%147.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M |
-common stock | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.81%5.85B | -4.49%5.36B | -6.48%4.89B | -6.14%4.46B | -6.14%4.46B | -2.54%5.96B | -3.29%5.61B | -4.89%5.23B | -7.86%4.75B | -7.86%4.75B |
Paid-in capital | 0.30%22.38B | 0.29%22.37B | 0.29%22.35B | 0.33%22.33B | 0.33%22.33B | 0.33%22.31B | 0.34%22.31B | 0.34%22.28B | 0.32%22.26B | 0.32%22.26B |
Gains losses not affecting retained earnings | 90.71%-10.9M | 5.19%-95M | 34.07%-86.1M | 58.29%-55.6M | 58.29%-55.6M | -17.54%-117.3M | -216.09%-100.2M | -566.43%-130.6M | -349.16%-133.3M | -349.16%-133.3M |
Total stockholders'equity | 0.23%28.22B | -0.65%27.64B | -0.84%27.15B | -0.52%26.74B | -0.52%26.74B | -0.35%28.15B | -0.66%27.82B | -1.27%27.38B | -1.90%26.88B | -1.90%26.88B |
Total equity | 0.23%28.22B | -0.65%27.64B | -0.84%27.15B | -0.52%26.74B | -0.52%26.74B | -0.35%28.15B | -0.66%27.82B | -1.27%27.38B | -1.90%26.88B | -1.90%26.88B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data