LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.85%3.69B | -2.53%1.02B | 17.08%1B | 19.45%776.9M | -1.07%892.7M | 13.02%3.45B | 6.40%1.04B | 30.24%856.7M | 5.31%650.4M | 12.93%902.4M |
Net income from continuing operations | 9.29%3.53B | 7.37%874.6M | 21.67%912.8M | 13.58%883.2M | -3.24%855.2M | 19.89%3.23B | 27.70%814.6M | 10.39%750.2M | 17.37%777.6M | 24.30%883.8M |
Operating gains losses | 95.01%-3.6M | 2,800.00%8.1M | --0 | -936.36%-9.2M | 96.66%-2.5M | -1,402.08%-72.1M | 57.14%-300K | 272.73%1.9M | 120.00%1.1M | -2,037.14%-74.8M |
Depreciation and amortization | -4.48%336.8M | -3.36%83.4M | -4.98%83.9M | -5.71%84.2M | -3.83%85.3M | -2.76%352.6M | -4.75%86.3M | -1.89%88.3M | -0.89%89.3M | -3.48%88.7M |
Deferred tax | 11.47%-66.4M | 9.55%-44.5M | 13.95%-7.4M | 16.47%-7.1M | 14.94%-7.4M | -223.28%-75M | -4,372.73%-49.2M | 14.85%-8.6M | -23.19%-8.5M | -70.59%-8.7M |
Other non cash items | -108.72%-3M | -81.75%2.3M | -24.07%12.3M | -105.83%-21.2M | -77.36%3.6M | -16.71%34.4M | -70.21%12.6M | 357.14%16.2M | 29.93%-10.3M | -20.50%15.9M |
Change In working capital | -98.11%-188.6M | -57.12%66.9M | -85.29%-18.9M | 21.30%-171.8M | -185.46%-64.8M | 0.00%-95.2M | -16.58%156M | 91.03%-10.2M | -63.77%-218.3M | 35.51%-22.7M |
-Change in receivables | 23.50%-39.4M | 138.46%55.8M | -172.79%-29.7M | -77.77%27.9M | 61.28%-93.4M | -0.78%-51.5M | -75.70%23.4M | 6,700.00%40.8M | 382.69%125.5M | -38.62%-241.2M |
-Change in payables and accrued expense | -18.72%-128.1M | -185.47%-39.4M | 124.40%8.2M | 29.02%-268.8M | -33.45%171.9M | -43.29%-107.9M | -0.43%46.1M | 66.86%-33.6M | -73.64%-378.7M | 30.52%258.3M |
-Change in other current assets | 235.62%740.2M | 120.62%103.4M | 71.93%-22.6M | 616.09%195.6M | 525.91%463.8M | -5,298.10%-545.8M | -1,266.49%-501.5M | -670.92%-80.5M | -145.23%-37.9M | 246.15%74.1M |
-Change in other current liabilities | -224.80%-761.3M | -109.00%-52.9M | -60.06%25.2M | -273.76%-126.5M | -433.01%-607.1M | 2,846.86%610M | 625.03%588M | 333.70%63.1M | 391.20%72.8M | -1,255.95%-113.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.85%3.69B | -2.53%1.02B | 17.08%1B | 19.45%776.9M | -1.07%892.7M | 13.02%3.45B | 6.40%1.04B | 30.24%856.7M | 5.31%650.4M | 12.93%902.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -495.22%-82.6M | -24.02%-25.3M | -51.28%-29.5M | -106.41%-5M | -32.56%-22.8M | 104.27%20.9M | 20.62%-20.4M | 17.37%-19.5M | 118.68%78M | 24.89%-17.2M |
Net PPE purchase and sale | -23.04%-94M | -25.96%-26.2M | -49.75%-29.8M | 11.22%-18.2M | -30.26%-19.8M | 14.83%-76.4M | 14.75%-20.8M | 17.08%-19.9M | -14.53%-20.5M | 35.04%-15.2M |
Net business purchase and sale | -89.63%9.9M | -86.21%13.5M | --0 | ---100K | -45.83%-3.5M | 123.76%95.5M | 975.82%97.9M | --0 | --0 | ---2.4M |
Net investment purchase and sale | -16.67%1.5M | 87.08%-12.6M | -25.00%300K | -86.50%13.3M | 25.00%500K | -5.26%1.8M | -837.50%-97.5M | 0.00%400K | 764.04%98.5M | -20.00%400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -495.22%-82.6M | -24.02%-25.3M | -51.28%-29.5M | -106.41%-5M | -32.56%-22.8M | 104.27%20.9M | 20.62%-20.4M | 17.37%-19.5M | 118.68%78M | 24.89%-17.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 110.50%5.08B | -138.02%-984.1M | 150.43%13.35B | 39.57%-9.22B | 121.05%1.94B | -90.45%-48.34B | 150.84%2.59B | -2,380.44%-26.47B | 48.56%-15.26B | -211.88%-9.2B |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | -7.89%-16.4M | --0 | --0 | ---- | ---- |
Cash dividends paid | -10.78%-3.58B | -4.67%-418.8M | -4.63%-418.5M | -4.68%-418.5M | -14.38%-2.33B | -22.86%-3.24B | -10.07%-400.1M | -10.13%-400M | -10.05%-399.8M | -31.88%-2.04B |
Net other financing activities | 119.21%8.66B | -118.92%-565.3M | 152.81%13.77B | 40.70%-8.8B | 159.54%4.26B | -98.33%-45.09B | 163.21%2.99B | -1,810.64%-26.07B | 49.34%-14.85B | -173.25%-7.16B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.50%5.08B | -138.02%-984.1M | 150.43%13.35B | 39.57%-9.22B | 121.05%1.94B | -90.45%-48.34B | 150.84%2.59B | -2,380.44%-26.47B | 48.56%-15.26B | -211.88%-9.2B |
Net cash flow | ||||||||||
Beginning cash position | -32.52%93.11B | 13.73%101.79B | -24.03%87.47B | -26.03%95.92B | -32.52%93.11B | -14.19%137.97B | -37.02%89.5B | -17.95%115.13B | -23.63%129.66B | -14.19%137.97B |
Current changes in cash | 119.36%8.68B | -99.76%8.5M | 155.87%14.32B | 41.85%-8.45B | 133.76%2.81B | -96.64%-44.86B | 187.35%3.61B | -1,527.99%-25.63B | 50.69%-14.53B | -192.39%-8.31B |
End cash Position | 9.33%101.79B | 9.33%101.79B | 13.73%101.79B | -24.03%87.47B | -26.03%95.92B | -32.52%93.11B | -32.52%93.11B | -37.02%89.5B | -17.95%115.13B | -23.63%129.66B |
Free cash flow | 6.49%3.6B | -3.11%991.7M | 16.30%973.2M | 20.45%758.7M | -1.61%872.9M | 13.86%3.38B | 6.94%1.02B | 32.03%836.8M | 5.04%629.9M | 14.37%887.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |