CA Stock MarketDetailed Quotes

CMG Computer Modelling Group Ltd

Watchlist
  • 8.440
  • +0.020+0.24%
15min DelayTrading Feb 19 10:58 ET
695.77MMarket Cap29.10P/E (TTM)

Computer Modelling Group Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-12.07%39.73M
27.26%61.37M
7.55%69.09M
-5.64%63.08M
-5.64%63.08M
-24.55%45.18M
-15.18%48.23M
16.63%64.24M
12.05%66.85M
12.05%66.85M
-Cash and cash equivalents
-12.07%39.73M
27.26%61.37M
7.55%69.09M
-5.64%63.08M
-5.64%63.08M
-24.55%45.18M
-15.18%48.23M
16.63%64.24M
12.05%66.85M
12.05%66.85M
Receivables
34.60%43.19M
30.34%34.7M
13.54%22.74M
52.86%36.55M
52.86%36.55M
72.95%32.09M
94.58%26.63M
32.54%20.03M
36.57%23.91M
36.57%23.91M
-Accounts receivable
34.60%43.19M
30.34%34.7M
13.54%22.74M
52.86%36.55M
52.86%36.55M
72.95%32.09M
94.58%26.63M
32.54%20.03M
36.57%23.91M
36.57%23.91M
Prepaid assets
-35.39%2.91M
13.28%3.2M
315.29%5.46M
309.71%6.16M
309.71%6.16M
216.27%4.51M
9.29%2.82M
-32.91%1.32M
-14.11%1.5M
-14.11%1.5M
Restricted cash
22.78%194K
-1.03%96K
--251K
--142K
--142K
--158K
--97K
----
--0
--0
Total current assets
4.99%86.03M
27.78%99.37M
13.97%97.54M
14.82%105.94M
14.82%105.94M
2.60%81.94M
6.35%77.77M
18.62%85.59M
16.91%92.26M
16.91%92.26M
Non current assets
Net PPE
-3.25%38.78M
-4.09%39.12M
-2.50%39.24M
-5.23%38.95M
-5.23%38.95M
-3.72%40.08M
-3.52%40.79M
-6.61%40.24M
-6.64%41.1M
-6.64%41.1M
-Gross PPE
-3.25%38.78M
-4.09%39.12M
-2.50%39.24M
3.03%66.82M
3.03%66.82M
-3.72%40.08M
-3.52%40.79M
-6.61%40.24M
1.00%64.85M
1.00%64.85M
-Accumulated depreciation
----
----
----
-17.33%-27.87M
-17.33%-27.87M
----
----
----
-17.66%-23.75M
-17.66%-23.75M
Goodwill and other intangible assets
165.76%74.77M
-15.21%26.78M
2,074.45%27.49M
1,976.31%27.43M
1,976.31%27.43M
--28.13M
--31.58M
--1.26M
--1.32M
--1.32M
-Goodwill
292.13%14.85M
-32.64%4.43M
--4.47M
--3.75M
--3.75M
--3.79M
--6.57M
----
--0
--0
-Other intangible assets
146.10%59.92M
-10.63%22.35M
--23.02M
1,692.81%23.68M
1,692.81%23.68M
--24.35M
--25.01M
----
--1.32M
--1.32M
Non current deferred assets
--97K
--136K
--0
-97.59%59K
-97.59%59K
--0
--0
5.46%2.49M
10.64%2.44M
10.64%2.44M
Total non current assets
66.60%113.64M
-8.76%66.04M
51.65%66.72M
48.08%66.44M
48.08%66.44M
55.37%68.21M
62.97%72.38M
-3.21%44M
-2.95%44.86M
-2.95%44.86M
Total assets
32.98%199.68M
10.17%165.41M
26.77%164.26M
25.70%172.37M
25.70%172.37M
21.32%150.16M
27.75%150.15M
10.18%129.58M
9.57%137.13M
9.57%137.13M
Liabilities
Current liabilities
Current debt and capital lease obligation
-5.15%2.6M
-27.14%2.26M
34.16%2.49M
40.30%2.57M
40.30%2.57M
51.86%2.74M
73.81%3.11M
7.36%1.85M
12.48%1.83M
12.48%1.83M
-Current debt
--299K
----
----
----
----
----
----
----
----
----
-Current capital lease obligation
-16.07%2.3M
-27.14%2.26M
34.16%2.49M
40.30%2.57M
40.30%2.57M
51.86%2.74M
73.81%3.11M
7.36%1.85M
12.48%1.83M
12.48%1.83M
Payables
59.12%26.48M
9.63%17.63M
178.85%20.53M
788.01%5.92M
788.01%5.92M
151.15%16.64M
196.83%16.08M
23.20%7.36M
117.97%667K
117.97%667K
-accounts payable
23.19%16.42M
11.84%13.92M
116.17%15.47M
219.72%2.03M
219.72%2.03M
101.19%13.33M
129.72%12.45M
19.78%7.16M
116.38%634K
116.38%634K
-Total tax payable
176.73%2.84M
1,796.00%1.42M
1,243.14%2.74M
4,760.61%1.6M
4,760.61%1.6M
--1.03M
--75K
--204K
153.85%33K
153.85%33K
-Other payable
215.99%7.21M
-35.75%2.29M
--2.32M
--2.29M
--2.29M
--2.28M
--3.56M
----
----
----
Current accrued expenses
----
----
----
57.37%14.56M
57.37%14.56M
----
----
----
41.73%9.25M
41.73%9.25M
Current deferred liabilities
28.55%34.82M
-0.20%32.27M
16.06%30.89M
18.17%41.12M
18.17%41.12M
1.39%27.09M
33.83%32.34M
9.04%26.62M
14.26%34.8M
14.26%34.8M
Other current liabilities
--3.78M
--3.42M
----
----
----
----
----
----
----
----
Current liabilities
45.65%67.68M
7.87%55.58M
50.44%53.9M
37.86%64.16M
37.86%64.16M
32.21%46.47M
64.26%51.53M
11.59%35.83M
19.61%46.54M
19.61%46.54M
Non current liabilities
Long term debt and capital lease obligation
3.70%36.31M
0.38%35.52M
-1.50%35.18M
-4.86%34.4M
-4.86%34.4M
-4.66%35.02M
-4.77%35.39M
-4.91%35.72M
-4.77%36.15M
-4.77%36.15M
-Long term debt
--1.17M
----
----
----
----
----
----
----
----
----
-Long term capital lease obligation
0.36%35.14M
0.38%35.52M
-1.50%35.18M
-4.86%34.4M
-4.86%34.4M
-4.66%35.02M
-4.77%35.39M
-4.91%35.72M
-4.77%36.15M
-4.77%36.15M
Long term accounts payable and other payables
--1.21M
----
----
----
----
----
----
----
----
----
Employee benefits
-90.69%252K
-87.89%253K
-42.21%1.07M
30.63%2.59M
30.63%2.59M
91.64%2.71M
91.92%2.09M
52.35%1.85M
27.57%1.99M
27.57%1.99M
Non current deferred liabilities
1,005.39%12.3M
2,632.31%1.78M
--1.07M
--1.6M
--1.6M
--1.11M
--65K
----
--0
--0
Other non current liabilities
-87.69%213K
-88.37%200K
--1.68M
--1.81M
--1.81M
--1.73M
--1.72M
----
----
----
Total non current liabilities
23.98%50.29M
-3.85%37.75M
3.81%38.99M
5.92%40.39M
5.92%40.39M
6.36%40.57M
2.65%39.26M
-3.12%37.56M
-3.50%38.14M
-3.50%38.14M
Total liabilities
35.55%117.97M
2.80%93.33M
26.57%92.9M
23.48%104.56M
23.48%104.56M
18.76%87.03M
30.41%90.79M
3.54%73.39M
7.97%84.68M
7.97%84.68M
Shareholders'equity
Share capital
9.69%94.26M
9.41%91.08M
9.13%90.19M
6.70%87.3M
6.70%87.3M
5.98%85.93M
2.70%83.25M
2.99%82.65M
1.96%81.82M
1.96%81.82M
-common stock
9.69%94.26M
9.41%91.08M
9.13%90.19M
6.70%87.3M
6.70%87.3M
5.98%85.93M
2.70%83.25M
2.99%82.65M
1.96%81.82M
1.96%81.82M
Additional paid-in capital
-0.92%15.45M
1.79%15.89M
0.20%15.55M
1.27%15.67M
1.27%15.67M
1.02%15.6M
2.56%15.61M
1.94%15.51M
3.08%15.47M
3.08%15.47M
Retained earnings
21.61%-29.75M
10.79%-35.24M
16.85%-34.9M
22.42%-34.79M
22.42%-34.79M
17.56%-37.95M
18.31%-39.5M
13.88%-41.98M
7.62%-44.84M
7.62%-44.84M
Gains losses not affecting retained earnings
489.51%1.75M
8,475.00%343K
--532K
---367K
---367K
---448K
--4K
----
--0
--0
Total stockholders'equity
29.44%81.7M
21.43%72.08M
27.02%71.37M
29.29%67.82M
29.29%67.82M
25.04%63.12M
23.87%59.36M
20.26%56.19M
12.27%52.45M
12.27%52.45M
Total equity
29.44%81.7M
21.43%72.08M
27.02%71.37M
29.29%67.82M
29.29%67.82M
25.04%63.12M
23.87%59.36M
20.26%56.19M
12.27%52.45M
12.27%52.45M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -12.07%39.73M27.26%61.37M7.55%69.09M-5.64%63.08M-5.64%63.08M-24.55%45.18M-15.18%48.23M16.63%64.24M12.05%66.85M12.05%66.85M
-Cash and cash equivalents -12.07%39.73M27.26%61.37M7.55%69.09M-5.64%63.08M-5.64%63.08M-24.55%45.18M-15.18%48.23M16.63%64.24M12.05%66.85M12.05%66.85M
Receivables 34.60%43.19M30.34%34.7M13.54%22.74M52.86%36.55M52.86%36.55M72.95%32.09M94.58%26.63M32.54%20.03M36.57%23.91M36.57%23.91M
-Accounts receivable 34.60%43.19M30.34%34.7M13.54%22.74M52.86%36.55M52.86%36.55M72.95%32.09M94.58%26.63M32.54%20.03M36.57%23.91M36.57%23.91M
Prepaid assets -35.39%2.91M13.28%3.2M315.29%5.46M309.71%6.16M309.71%6.16M216.27%4.51M9.29%2.82M-32.91%1.32M-14.11%1.5M-14.11%1.5M
Restricted cash 22.78%194K-1.03%96K--251K--142K--142K--158K--97K------0--0
Total current assets 4.99%86.03M27.78%99.37M13.97%97.54M14.82%105.94M14.82%105.94M2.60%81.94M6.35%77.77M18.62%85.59M16.91%92.26M16.91%92.26M
Non current assets
Net PPE -3.25%38.78M-4.09%39.12M-2.50%39.24M-5.23%38.95M-5.23%38.95M-3.72%40.08M-3.52%40.79M-6.61%40.24M-6.64%41.1M-6.64%41.1M
-Gross PPE -3.25%38.78M-4.09%39.12M-2.50%39.24M3.03%66.82M3.03%66.82M-3.72%40.08M-3.52%40.79M-6.61%40.24M1.00%64.85M1.00%64.85M
-Accumulated depreciation -------------17.33%-27.87M-17.33%-27.87M-------------17.66%-23.75M-17.66%-23.75M
Goodwill and other intangible assets 165.76%74.77M-15.21%26.78M2,074.45%27.49M1,976.31%27.43M1,976.31%27.43M--28.13M--31.58M--1.26M--1.32M--1.32M
-Goodwill 292.13%14.85M-32.64%4.43M--4.47M--3.75M--3.75M--3.79M--6.57M------0--0
-Other intangible assets 146.10%59.92M-10.63%22.35M--23.02M1,692.81%23.68M1,692.81%23.68M--24.35M--25.01M------1.32M--1.32M
Non current deferred assets --97K--136K--0-97.59%59K-97.59%59K--0--05.46%2.49M10.64%2.44M10.64%2.44M
Total non current assets 66.60%113.64M-8.76%66.04M51.65%66.72M48.08%66.44M48.08%66.44M55.37%68.21M62.97%72.38M-3.21%44M-2.95%44.86M-2.95%44.86M
Total assets 32.98%199.68M10.17%165.41M26.77%164.26M25.70%172.37M25.70%172.37M21.32%150.16M27.75%150.15M10.18%129.58M9.57%137.13M9.57%137.13M
Liabilities
Current liabilities
Current debt and capital lease obligation -5.15%2.6M-27.14%2.26M34.16%2.49M40.30%2.57M40.30%2.57M51.86%2.74M73.81%3.11M7.36%1.85M12.48%1.83M12.48%1.83M
-Current debt --299K------------------------------------
-Current capital lease obligation -16.07%2.3M-27.14%2.26M34.16%2.49M40.30%2.57M40.30%2.57M51.86%2.74M73.81%3.11M7.36%1.85M12.48%1.83M12.48%1.83M
Payables 59.12%26.48M9.63%17.63M178.85%20.53M788.01%5.92M788.01%5.92M151.15%16.64M196.83%16.08M23.20%7.36M117.97%667K117.97%667K
-accounts payable 23.19%16.42M11.84%13.92M116.17%15.47M219.72%2.03M219.72%2.03M101.19%13.33M129.72%12.45M19.78%7.16M116.38%634K116.38%634K
-Total tax payable 176.73%2.84M1,796.00%1.42M1,243.14%2.74M4,760.61%1.6M4,760.61%1.6M--1.03M--75K--204K153.85%33K153.85%33K
-Other payable 215.99%7.21M-35.75%2.29M--2.32M--2.29M--2.29M--2.28M--3.56M------------
Current accrued expenses ------------57.37%14.56M57.37%14.56M------------41.73%9.25M41.73%9.25M
Current deferred liabilities 28.55%34.82M-0.20%32.27M16.06%30.89M18.17%41.12M18.17%41.12M1.39%27.09M33.83%32.34M9.04%26.62M14.26%34.8M14.26%34.8M
Other current liabilities --3.78M--3.42M--------------------------------
Current liabilities 45.65%67.68M7.87%55.58M50.44%53.9M37.86%64.16M37.86%64.16M32.21%46.47M64.26%51.53M11.59%35.83M19.61%46.54M19.61%46.54M
Non current liabilities
Long term debt and capital lease obligation 3.70%36.31M0.38%35.52M-1.50%35.18M-4.86%34.4M-4.86%34.4M-4.66%35.02M-4.77%35.39M-4.91%35.72M-4.77%36.15M-4.77%36.15M
-Long term debt --1.17M------------------------------------
-Long term capital lease obligation 0.36%35.14M0.38%35.52M-1.50%35.18M-4.86%34.4M-4.86%34.4M-4.66%35.02M-4.77%35.39M-4.91%35.72M-4.77%36.15M-4.77%36.15M
Long term accounts payable and other payables --1.21M------------------------------------
Employee benefits -90.69%252K-87.89%253K-42.21%1.07M30.63%2.59M30.63%2.59M91.64%2.71M91.92%2.09M52.35%1.85M27.57%1.99M27.57%1.99M
Non current deferred liabilities 1,005.39%12.3M2,632.31%1.78M--1.07M--1.6M--1.6M--1.11M--65K------0--0
Other non current liabilities -87.69%213K-88.37%200K--1.68M--1.81M--1.81M--1.73M--1.72M------------
Total non current liabilities 23.98%50.29M-3.85%37.75M3.81%38.99M5.92%40.39M5.92%40.39M6.36%40.57M2.65%39.26M-3.12%37.56M-3.50%38.14M-3.50%38.14M
Total liabilities 35.55%117.97M2.80%93.33M26.57%92.9M23.48%104.56M23.48%104.56M18.76%87.03M30.41%90.79M3.54%73.39M7.97%84.68M7.97%84.68M
Shareholders'equity
Share capital 9.69%94.26M9.41%91.08M9.13%90.19M6.70%87.3M6.70%87.3M5.98%85.93M2.70%83.25M2.99%82.65M1.96%81.82M1.96%81.82M
-common stock 9.69%94.26M9.41%91.08M9.13%90.19M6.70%87.3M6.70%87.3M5.98%85.93M2.70%83.25M2.99%82.65M1.96%81.82M1.96%81.82M
Additional paid-in capital -0.92%15.45M1.79%15.89M0.20%15.55M1.27%15.67M1.27%15.67M1.02%15.6M2.56%15.61M1.94%15.51M3.08%15.47M3.08%15.47M
Retained earnings 21.61%-29.75M10.79%-35.24M16.85%-34.9M22.42%-34.79M22.42%-34.79M17.56%-37.95M18.31%-39.5M13.88%-41.98M7.62%-44.84M7.62%-44.84M
Gains losses not affecting retained earnings 489.51%1.75M8,475.00%343K--532K---367K---367K---448K--4K------0--0
Total stockholders'equity 29.44%81.7M21.43%72.08M27.02%71.37M29.29%67.82M29.29%67.82M25.04%63.12M23.87%59.36M20.26%56.19M12.27%52.45M12.27%52.45M
Total equity 29.44%81.7M21.43%72.08M27.02%71.37M29.29%67.82M29.29%67.82M25.04%63.12M23.87%59.36M20.26%56.19M12.27%52.45M12.27%52.45M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks
Dividend Kings of Canada Dividend Kings of Canada

Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility. Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility.