CA Stock MarketDetailed Quotes

CMG Computer Modelling Group Ltd

Watchlist
  • 12.740
  • +0.090+0.71%
15min DelayMarket Closed Aug 30 16:00 ET
1.04BMarket Cap45.50P/E (TTM)

Computer Modelling Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
47.11%30.52M
47.17%108.68M
59.34%32.29M
70.21%33.01M
25.17%22.63M
28.81%20.75M
11.55%73.85M
7.83%20.27M
13.77%19.39M
13.37%18.08M
Operating revenue
47.11%30.52M
47.17%108.68M
59.34%32.29M
70.21%33.01M
25.17%22.63M
28.81%20.75M
11.55%73.85M
7.83%20.27M
13.77%19.39M
13.37%18.08M
Cost of revenue
225.04%6.19M
130.24%17.22M
173.57%6.47M
274.99%6.36M
50.45%2.49M
7.99%1.91M
7.48M
2.37M
1.7M
1.66M
Gross profit
29.12%24.33M
37.81%91.46M
44.25%25.82M
50.60%26.65M
22.62%20.14M
31.37%18.84M
66.37M
17.9M
17.7M
16.43M
Operating expense
105.58%18.67M
41.89%57.47M
59.62%17.54M
99.03%18.43M
14.20%12.41M
-3.23%9.08M
0.95%40.51M
-4.28%10.99M
-0.30%9.26M
3.44%10.87M
Selling and administrative expenses
107.28%10.42M
49.21%33.79M
55.22%9.94M
116.43%11.18M
31.23%7.65M
-4.30%5.03M
-3.28%22.65M
-13.20%6.4M
-3.69%5.17M
-0.44%5.83M
-Selling and marketing expense
109.38%4.93M
50.05%14.96M
32.39%4.36M
95.85%4.86M
47.71%3.38M
23.75%2.36M
-37.68%9.97M
-33.23%3.29M
-34.91%2.48M
-40.34%2.29M
-General and administrative expense
105.43%5.49M
48.54%18.84M
79.41%5.58M
135.44%6.32M
20.56%4.26M
-20.24%2.67M
70.84%12.68M
27.22%3.11M
72.84%2.69M
75.66%3.54M
Research and development costs
103.48%8.25M
32.60%23.68M
65.77%7.61M
77.08%7.25M
-5.47%4.77M
-1.86%4.05M
6.90%17.86M
11.76%4.59M
4.33%4.1M
8.31%5.04M
Operating profit
-41.97%5.67M
31.42%33.98M
19.80%8.28M
-2.58%8.22M
39.08%7.73M
96.82%9.76M
-0.84%25.86M
-5.51%6.91M
8.77%8.44M
2.11%5.56M
Net non-operating interest income (expenses)
42.61%415K
1,081.82%1.19M
-37.93%144K
721.21%542K
293.58%211K
193.87%291K
92.26%-121K
159.03%232K
117.14%66K
71.09%-109K
Non-operating interest income
15.53%878K
71.05%3.1M
-6.67%658K
79.93%986K
83.55%692K
322.22%760K
311.36%1.81M
598.02%705K
376.52%548K
199.21%377K
Non-operating interest expense
-1.28%463K
-1.19%1.91M
8.67%514K
-7.88%444K
-1.03%481K
-4.29%469K
-3.64%1.93M
-4.25%473K
-3.60%482K
-3.38%486K
Other net income (expenses)
140.90%371K
-94.51%50K
5,815.38%743K
-325.17%-642K
57.64%856K
-270.81%-907K
283.84%910K
96.35%-13K
-151.67%-151K
110.47%543K
Gain on sale of security
118.96%172K
-94.51%50K
5,815.38%743K
-325.17%-642K
57.64%856K
-270.81%-907K
283.84%910K
96.35%-13K
-151.67%-151K
110.47%543K
Special income (charges)
--199K
----
----
----
----
--0
----
----
----
----
-Less:Restructuring and mergern&acquisition
---199K
----
----
----
----
--0
----
----
----
----
Income before tax
-29.47%6.45M
32.18%35.22M
28.58%9.16M
-2.79%8.12M
46.82%8.79M
76.53%9.15M
10.94%26.65M
8.59%7.13M
14.23%8.35M
12.55%5.99M
Income tax
10.87%2.49M
30.83%8.96M
1.79%1.94M
25.22%2.51M
44.21%2.28M
63.92%2.24M
21.99%6.85M
18.00%1.9M
15.32%2M
34.38%1.58M
Earnings from equity interest net of tax
Net income
-42.58%3.96M
32.64%26.26M
38.33%7.23M
-11.63%5.61M
47.76%6.52M
81.06%6.9M
7.56%19.8M
5.53%5.23M
13.89%6.35M
6.37%4.41M
Net income continuous operations
-42.58%3.96M
32.64%26.26M
38.33%7.23M
-11.63%5.61M
47.76%6.52M
81.06%6.9M
7.56%19.8M
5.53%5.23M
13.89%6.35M
6.37%4.41M
Noncontrolling interests
Net income attributable to the company
-42.58%3.96M
32.64%26.26M
38.33%7.23M
-11.63%5.61M
47.76%6.52M
81.06%6.9M
7.56%19.8M
5.53%5.23M
13.89%6.35M
6.37%4.41M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-42.58%3.96M
32.64%26.26M
38.33%7.23M
-11.63%5.61M
47.76%6.52M
81.06%6.9M
7.56%19.8M
5.53%5.23M
13.89%6.35M
6.37%4.41M
Diluted earnings per share
-44.44%0.05
28.00%0.32
14.29%0.08
-12.50%0.07
60.00%0.08
80.00%0.09
8.70%0.25
16.67%0.07
14.29%0.08
0.00%0.05
Basic earnings per share
-37.50%0.05
33.33%0.32
33.33%0.08
-12.50%0.07
60.00%0.08
60.00%0.08
4.35%0.24
0.00%0.06
14.29%0.08
0.00%0.05
Dividend per share
0.00%0.05
0.00%0.2
0.00%0.05
0.00%0.05
0.00%0.05
0.00%0.05
0.00%0.2
0.00%0.05
0.00%0.05
0.00%0.05
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 47.11%30.52M47.17%108.68M59.34%32.29M70.21%33.01M25.17%22.63M28.81%20.75M11.55%73.85M7.83%20.27M13.77%19.39M13.37%18.08M
Operating revenue 47.11%30.52M47.17%108.68M59.34%32.29M70.21%33.01M25.17%22.63M28.81%20.75M11.55%73.85M7.83%20.27M13.77%19.39M13.37%18.08M
Cost of revenue 225.04%6.19M130.24%17.22M173.57%6.47M274.99%6.36M50.45%2.49M7.99%1.91M7.48M2.37M1.7M1.66M
Gross profit 29.12%24.33M37.81%91.46M44.25%25.82M50.60%26.65M22.62%20.14M31.37%18.84M66.37M17.9M17.7M16.43M
Operating expense 105.58%18.67M41.89%57.47M59.62%17.54M99.03%18.43M14.20%12.41M-3.23%9.08M0.95%40.51M-4.28%10.99M-0.30%9.26M3.44%10.87M
Selling and administrative expenses 107.28%10.42M49.21%33.79M55.22%9.94M116.43%11.18M31.23%7.65M-4.30%5.03M-3.28%22.65M-13.20%6.4M-3.69%5.17M-0.44%5.83M
-Selling and marketing expense 109.38%4.93M50.05%14.96M32.39%4.36M95.85%4.86M47.71%3.38M23.75%2.36M-37.68%9.97M-33.23%3.29M-34.91%2.48M-40.34%2.29M
-General and administrative expense 105.43%5.49M48.54%18.84M79.41%5.58M135.44%6.32M20.56%4.26M-20.24%2.67M70.84%12.68M27.22%3.11M72.84%2.69M75.66%3.54M
Research and development costs 103.48%8.25M32.60%23.68M65.77%7.61M77.08%7.25M-5.47%4.77M-1.86%4.05M6.90%17.86M11.76%4.59M4.33%4.1M8.31%5.04M
Operating profit -41.97%5.67M31.42%33.98M19.80%8.28M-2.58%8.22M39.08%7.73M96.82%9.76M-0.84%25.86M-5.51%6.91M8.77%8.44M2.11%5.56M
Net non-operating interest income (expenses) 42.61%415K1,081.82%1.19M-37.93%144K721.21%542K293.58%211K193.87%291K92.26%-121K159.03%232K117.14%66K71.09%-109K
Non-operating interest income 15.53%878K71.05%3.1M-6.67%658K79.93%986K83.55%692K322.22%760K311.36%1.81M598.02%705K376.52%548K199.21%377K
Non-operating interest expense -1.28%463K-1.19%1.91M8.67%514K-7.88%444K-1.03%481K-4.29%469K-3.64%1.93M-4.25%473K-3.60%482K-3.38%486K
Other net income (expenses) 140.90%371K-94.51%50K5,815.38%743K-325.17%-642K57.64%856K-270.81%-907K283.84%910K96.35%-13K-151.67%-151K110.47%543K
Gain on sale of security 118.96%172K-94.51%50K5,815.38%743K-325.17%-642K57.64%856K-270.81%-907K283.84%910K96.35%-13K-151.67%-151K110.47%543K
Special income (charges) --199K------------------0----------------
-Less:Restructuring and mergern&acquisition ---199K------------------0----------------
Income before tax -29.47%6.45M32.18%35.22M28.58%9.16M-2.79%8.12M46.82%8.79M76.53%9.15M10.94%26.65M8.59%7.13M14.23%8.35M12.55%5.99M
Income tax 10.87%2.49M30.83%8.96M1.79%1.94M25.22%2.51M44.21%2.28M63.92%2.24M21.99%6.85M18.00%1.9M15.32%2M34.38%1.58M
Earnings from equity interest net of tax
Net income -42.58%3.96M32.64%26.26M38.33%7.23M-11.63%5.61M47.76%6.52M81.06%6.9M7.56%19.8M5.53%5.23M13.89%6.35M6.37%4.41M
Net income continuous operations -42.58%3.96M32.64%26.26M38.33%7.23M-11.63%5.61M47.76%6.52M81.06%6.9M7.56%19.8M5.53%5.23M13.89%6.35M6.37%4.41M
Noncontrolling interests
Net income attributable to the company -42.58%3.96M32.64%26.26M38.33%7.23M-11.63%5.61M47.76%6.52M81.06%6.9M7.56%19.8M5.53%5.23M13.89%6.35M6.37%4.41M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -42.58%3.96M32.64%26.26M38.33%7.23M-11.63%5.61M47.76%6.52M81.06%6.9M7.56%19.8M5.53%5.23M13.89%6.35M6.37%4.41M
Diluted earnings per share -44.44%0.0528.00%0.3214.29%0.08-12.50%0.0760.00%0.0880.00%0.098.70%0.2516.67%0.0714.29%0.080.00%0.05
Basic earnings per share -37.50%0.0533.33%0.3233.33%0.08-12.50%0.0760.00%0.0860.00%0.084.35%0.240.00%0.0614.29%0.080.00%0.05
Dividend per share 0.00%0.050.00%0.20.00%0.050.00%0.050.00%0.050.00%0.050.00%0.20.00%0.050.00%0.050.00%0.05
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg