(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 466.19%1.46M | 56.74%-378.47K | 311.29%1.9M | -151.59%-1.61M | -113.75%-97.42K | -87.03%257.94K | -58.21%-874.91K | -191.49%-898.95K | 24.78%3.13M | -14.67%708.45K |
Net income from continuing operations | 18.52%-120.7K | -82.13%61.07K | 322.12%391.23K | 46.79%1.67M | 3,036.32%1.66M | -163.32%-148.14K | -7.27%341.74K | -129.67%-176.14K | -19.90%1.14M | -129.18%-56.38K |
Operating gains losses | 22.25%-295.58K | 102.04%6.81K | -11.14%599.03K | -58.37%415.9K | 149.21%454.89K | -94.69%-380.15K | -457.41%-332.95K | -26.62%674.12K | 23.95%999.05K | 40.85%182.53K |
Depreciation and amortization | 81.88%16.45K | 6.89%11.69K | 64.60%11.69K | 82.33%46.55K | 73.03%19.47K | 90.06%9.04K | 125.50%10.93K | 52.05%7.1K | -22.66%25.53K | 36.37%11.26K |
Asset impairment expenditure | ---- | ---- | ---- | --74.22K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -3.28%80.7K | -20.71%54.31K | -25.07%49.71K | -46.72%313.41K | -42.21%95.13K | -46.50%83.44K | -48.25%68.5K | -50.97%66.34K | -5.82%588.23K | -31.80%164.61K |
Deferred tax | -12.12%-130.85K | -4.77%131.57K | 173.88%127.59K | -64.03%154.34K | 3,343.06%305.57K | -206.61%-116.7K | -18.49%138.16K | -222.29%-172.68K | 46.81%429.04K | 103.45%8.88K |
Change In working capital | 136.86%1.75M | 49.48%-571.46K | 143.43%389.81K | -3,696.38%-4.15M | -920.64%-2.86M | -55.47%736.82K | -6.60%-1.13M | -8.65%-897.61K | 114.23%115.38K | -24.33%348.18K |
-Change in receivables | 144.06%1.63M | -42.43%-769.42K | -7.53%295.55K | -2,679.64%-1.58M | -862.24%-2.03M | -69.85%669.02K | 67.74%-540.23K | 181.96%319.62K | 95.06%-56.85K | 78.32%-210.82K |
-Change in inventory | 125.86%238.46K | 524.79%597.66K | 116.09%169.81K | -308.97%-2.13M | -100.79%-6.9K | -69.95%-922.29K | -117.71%-140.7K | -892.22%-1.06M | 272.97%1.02M | 28.23%871.42K |
-Change in prepaid assets | -349.86%-21.21K | 113.01%104.52K | -3,098.85%-78.12K | 152.76%40K | 76.56%-20.17K | -77.86%8.49K | -41.51%49.07K | 102.33%2.61K | -186.67%-75.81K | -396.53%-86.02K |
-Change in payables and accrued expense | -109.74%-104.86K | -0.86%-504.23K | 101.00%2.57K | 44.19%-481.52K | -3,891.24%-801.62K | 447.38%1.08M | -39.78%-499.94K | -18.65%-256.69K | -614.30%-862.8K | -97.30%21.14K |
-Change in other working capital | ---- | ---- | ---- | -102.66%-2.5K | --0 | -138.04%-95.12K | -99.44%519 | 6,302.42%92.11K | 227.09%93.89K | -1,760.39%-247.54K |
Interest received (cash flow from operating activities) | 332.21%318.22K | 14.76%66.71K | 170.22%330.36K | 275.82%380.98K | 157.14%126.97K | --73.63K | --58.13K | 693.72%122.26K | -26.58%101.38K | -10.66%49.38K |
Tax refund paid | ---153.05K | -394.48%-139.17K | --0 | -92.57%-522.33K | --28.14K | --0 | 89.62%-28.14K | ---522.33K | ---271.24K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 466.19%1.46M | 56.74%-378.47K | 311.29%1.9M | -151.59%-1.61M | -113.75%-97.42K | -87.03%257.94K | -58.21%-874.91K | -191.49%-898.95K | 24.78%3.13M | -14.67%708.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.73%-85.18K | 342.14%176.96K | 92.68%-88.48K | -136.69%-1.35M | -99.51%4.68K | 95.23%-71.75K | -4,510.85%-73.08K | -10,561.58%-1.21M | -371.82%-569.84K | 1,969.59%947.47K |
Net PPE purchase and sale | --0 | --0 | --0 | -178.26%-110.92K | 112.92%4.68K | -1,613,100.00%-16.13K | -4,510.85%-73.08K | -1,177.92%-26.39K | -737.11%-39.86K | ---36.21K |
Net investment purchase and sale | -53.16%-85.18K | --176.96K | 92.52%-88.48K | -133.56%-1.24M | --0 | 96.30%-55.62K | --0 | -12,651.68%-1.18M | -356.83%-529.97K | 2,041.05%983.69K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.73%-85.18K | 342.14%176.96K | 92.68%-88.48K | -136.69%-1.35M | -99.51%4.68K | 95.23%-71.75K | -4,510.85%-73.08K | -10,561.58%-1.21M | -371.82%-569.84K | 1,969.59%947.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -249.04%-528.21K | 13.81%-450.21K | -0.96%-527.33K | -60.88%-1.67M | -115.97%-474.33K | 70.80%-151.33K | -349.94%-522.33K | -2.56%-522.33K | -210.75%-1.04M | 3.50%-219.63K |
Cash dividends paid | -1.13%-528.21K | -1.10%-528.08K | -0.96%-527.33K | -1.69%-2.09M | -1.25%-527.33K | -0.77%-522.33K | -2.21%-522.33K | -2.56%-522.33K | -2.46%-2.06M | -2.53%-520.83K |
Proceeds from stock option exercised by employees | --0 | --77.88K | --0 | -58.48%424K | -82.40%53K | --371K | --0 | --0 | -39.06%1.02M | 7.44%301.2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -249.04%-528.21K | 13.81%-450.21K | -0.96%-527.33K | -60.88%-1.67M | -115.97%-474.33K | 70.80%-151.33K | -349.94%-522.33K | -2.56%-522.33K | -210.75%-1.04M | 3.50%-219.63K |
Net cash flow | ||||||||||
Beginning cash position | 1.55%6.11M | -9.21%6.77M | -45.88%5.48M | 14.05%10.13M | -31.72%6.07M | -33.54%6.02M | -20.37%7.46M | 14.05%10.13M | 30.94%8.88M | 6.19%8.88M |
Current changes in cash | 2,329.60%847.03K | 55.68%-651.71K | 148.81%1.28M | -404.98%-4.63M | -139.48%-567.07K | 203.32%34.86K | -325.42%-1.47M | -669.22%-2.63M | -25.95%1.52M | 160.23%1.44M |
Effect of exchange rate changes | 83.57%25.09K | -131.30%-9.22K | 111.45%4.94K | 94.07%-16.07K | 91.48%-16.07K | 110.05%13.67K | -9.22%29.45K | -304.27%-43.11K | -664.28%-271.03K | -450.48%-188.58K |
End cash Position | 15.11%6.98M | 1.55%6.11M | -9.21%6.77M | -45.88%5.48M | -45.88%5.48M | -31.72%6.07M | -33.54%6.02M | -20.37%7.46M | 14.05%10.13M | 14.05%10.13M |
Free cash from | 503.96%1.46M | 60.08%-378.47K | 305.27%1.9M | -156.28%-1.74M | -115.77%-106K | -87.84%241.81K | -70.93%-947.99K | -194.37%-925.34K | 23.42%3.09M | -19.03%672.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data