(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.93%61.41K | 5.93%61.41K | -72.28%51.85K | -75.53%205.09K | 67.07%75.37K | -39.93%57.97K | -39.93%57.97K | -68.11%187K | -38.97%838.27K | -93.07%45.11K |
-Cash and cash equivalents | 5.93%61.41K | 5.93%61.41K | -72.28%51.85K | -75.53%205.09K | 67.07%75.37K | -39.93%57.97K | -39.93%57.97K | -68.11%187K | -38.97%838.27K | -93.07%45.11K |
-Other receivables | 128.85%310.26K | 128.85%310.26K | 0.03%129.91K | 14.58%172.32K | 13.34%135.33K | 45.54%135.58K | 45.54%135.58K | 334.21%129.87K | 402.83%150.39K | 299.48%119.4K |
Holding assets for sale | --47.45K | --47.45K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 16.64%158.8K | 16.64%158.8K | -71.03%86.98K | -70.64%288.99K | -26.70%155.18K | -55.06%136.15K | -55.06%136.15K | -60.08%300.24K | -37.89%984.18K | -78.62%211.7K |
Non current assets | ||||||||||
Investment properties | 498.87%449.15K | 498.87%449.15K | -46.43%75K | -35.71%60K | --34.5K | -77.34%75K | -77.34%75K | -82.72%140K | -88.48%93.33K | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | 498.87%449.15K | 498.87%449.15K | -46.43%75K | -35.71%60K | --34.5K | -77.34%75K | -77.34%75K | --140K | --93.33K | --0 |
-Other intangible assets | 3.74%2.56M | 3.74%2.56M | 4.41%2.56M | 5.72%2.55M | 24.98%2.9M | 9.31%2.47M | 9.31%2.47M | 11.09%2.45M | 16.32%2.41M | 13.28%2.32M |
Regulatory assets | -77.76%9.06K | -77.76%9.06K | -86.78%6.14K | 31.05%37.99K | 27.08%40.67K | 20.06%40.75K | 20.06%40.75K | 11.04%46.45K | -51.48%28.99K | 36.21%32K |
Total assets | -56.01%9.03K | -56.01%9.03K | -73.50%6.11K | 123.15%18.58K | 51.59%18.11K | 61.45%20.53K | 61.45%20.53K | 30.96%23.05K | -72.02%8.33K | -49.14%11.95K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --214.12K | --214.12K | --209.66K | --208.95K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --214.12K | --214.12K | --209.66K | --208.95K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -36.84%528.52K | -36.84%528.52K | 77.70%664.1K | 190.75%502.92K | 118.47%768.98K | 673.84%836.84K | 673.84%836.84K | 107.66%373.71K | -47.94%172.97K | 114.70%351.99K |
-Total tax payable | -100.20%-500 | -100.20%-500 | -32.12%159.83K | -55.97%114.85K | -26.73%250K | -24.53%247.2K | -24.53%247.2K | -46.63%235.47K | -45.39%260.82K | 101.65%341.19K |
Current accrued expenses | 275.97%442.6K | 275.97%442.6K | 254.87%322.05K | 343.03%256.35K | 125.21%198.13K | 55.14%117.72K | 55.14%117.72K | 32.76%90.75K | -19.31%57.86K | -41.49%87.98K |
Current liabilities | 31.01%1.5M | 31.01%1.5M | 106.84%1.33M | 202.63%1.15M | 105.76%1.15M | 267.60%1.14M | 267.60%1.14M | 74.04%640.92K | -25.83%381.23K | 61.83%559.37K |
Non current liabilities | ||||||||||
Non current accrued expenses | -73.93%1.63M | -73.93%1.63M | 11.11%6.69M | 27.97%6.76M | 51.75%6.55M | 61.19%6.26M | 61.19%6.26M | 23.96%6.03M | 19.23%5.28M | 27.20%4.32M |
Total non current liabilities | 7.65%1.49M | 7.65%1.49M | 69.51%1.49M | 97.58%1.27M | 55.57%1.4M | 117.64%1.39M | 117.64%1.39M | 8.26%876.39K | -35.25%642.05K | 74.92%900.56K |
Shareholders'equity | ||||||||||
Share capital | 5.00%23.78M | 5.00%23.78M | 5.00%23.78M | 5.58%23.78M | 12.64%22.64M | 12.64%22.64M | 12.64%22.64M | 12.64%22.64M | 12.02%22.52M | 0.00%20.1M |
-common stock | 5.00%23.78M | 5.00%23.78M | 5.00%23.78M | 5.58%23.78M | 12.64%22.64M | 12.64%22.64M | 12.64%22.64M | 12.64%22.64M | 12.02%22.52M | 0.00%20.1M |
Gains losses not affecting retained earnings | 58.47%-77.42K | 58.47%-77.42K | 17.18%-67.72K | -133.57%-116.71K | -388.67%-123.09K | -145.41%-186.4K | -145.41%-186.4K | -314.10%-81.77K | -222.17%-49.97K | -419.81%-25.19K |
Noncontrolling interests | --0 | --0 | -14.05%84.57K | -9.48%89.07K | -10.87%93.37K | -14.50%96.57K | -14.50%96.57K | -17.76%98.4K | -21.93%98.4K | -16.89%104.76K |
Total equity | -65.91%2.24M | -65.91%2.24M | 5.75%6.94M | 11.45%7.2M | 47.49%6.84M | 41.84%6.57M | 41.84%6.57M | 0.33%6.56M | -7.09%6.46M | -32.52%4.64M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data