(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.52%68.34M | -24.92%80.66M | -24.92%80.66M | -29.91%82.81M | -14.97%92.42M | -34.35%118.88M | -39.31%107.43M | -39.31%107.43M | -22.74%118.15M | -13.03%108.69M |
-Cash and cash equivalents | -42.52%68.34M | -24.92%80.66M | -24.92%80.66M | -29.91%82.81M | -14.97%92.42M | -34.35%118.88M | -39.31%107.43M | -39.31%107.43M | -22.74%118.15M | -13.03%108.69M |
Receivables | 2.62%172.83M | -14.18%182.2M | -14.18%182.2M | -12.34%176.08M | -11.25%169.67M | -5.85%168.42M | 6.77%212.3M | 6.77%212.3M | -1.16%200.86M | 4.95%191.17M |
-Accounts receivable | 2.62%172.83M | -14.18%182.2M | -14.18%182.2M | -12.34%176.08M | -11.25%169.67M | -5.85%168.42M | 6.77%212.3M | 6.77%212.3M | -1.16%200.86M | 4.95%191.17M |
Other current assets | 30.66%35.08M | -5.89%24.04M | -5.89%24.04M | -20.85%29.83M | -31.46%24.9M | -29.34%26.85M | -16.69%25.54M | -16.69%25.54M | 4.82%37.69M | 11.72%36.33M |
Total current assets | -12.07%276.24M | -16.91%286.9M | -16.91%286.9M | -19.06%288.71M | -14.64%287M | -21.06%314.15M | -15.07%345.27M | -15.07%345.27M | -9.03%356.7M | -4.66%336.2M |
Non current assets | ||||||||||
Net PPE | -8.11%294.24M | -8.02%299.24M | -8.02%299.24M | -4.03%309.39M | -4.65%309.65M | -3.44%320.21M | -2.73%325.34M | -2.73%325.34M | -6.70%322.39M | -5.76%324.75M |
-Gross PPE | -8.11%294.24M | -0.96%426.55M | -0.96%426.55M | -4.03%309.39M | -4.65%309.65M | -3.44%320.21M | 0.05%430.69M | 0.05%430.69M | -6.70%322.39M | -5.76%324.75M |
-Accumulated depreciation | ---- | -20.85%-127.31M | -20.85%-127.31M | ---- | ---- | ---- | -9.69%-105.35M | -9.69%-105.35M | ---- | ---- |
Goodwill and other intangible assets | -9.17%833.51M | -9.28%837.63M | -9.28%837.63M | -3.98%907.02M | -4.12%911.1M | -4.08%917.61M | -4.05%923.3M | -4.05%923.3M | -2.42%944.61M | -0.88%950.28M |
-Other intangible assets | -9.17%833.51M | -9.28%837.63M | -9.28%837.63M | -3.98%907.02M | -4.12%911.1M | -4.08%917.61M | -4.05%923.3M | -4.05%923.3M | -2.42%944.61M | -0.88%950.28M |
Non current deferred assets | ---- | --0 | --0 | 63.94%6.67M | 20.57%6.56M | -33.30%4.29M | -6.04%5.97M | -6.04%5.97M | -50.43%4.07M | -53.63%5.44M |
Other non current assets | 48.96%14.54M | 80.69%16.53M | 80.69%16.53M | 23.49%9.3M | 22.54%9.23M | 34.50%9.76M | 17.94%9.15M | 17.94%9.15M | -12.57%7.53M | -12.95%7.53M |
Total non current assets | -8.75%1.14B | -8.73%1.15B | -8.73%1.15B | -3.62%1.23B | -4.00%1.24B | -3.84%1.25B | -3.59%1.26B | -3.59%1.26B | -3.89%1.28B | -2.69%1.29B |
Total assets | -9.42%1.42B | -10.49%1.44B | -10.49%1.44B | -6.98%1.52B | -6.20%1.52B | -7.87%1.57B | -6.31%1.61B | -6.31%1.61B | -5.06%1.64B | -3.11%1.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.43%112.51M | 44.95%15.89M | 44.95%15.89M | -5.25%106.66M | 3.87%106.81M | 0.84%109.83M | 65.08%10.96M | 65.08%10.96M | 3.52%112.57M | 7.36%102.84M |
-accounts payable | 2.43%112.51M | 44.95%15.89M | 44.95%15.89M | -5.25%106.66M | 3.87%106.81M | 0.84%109.83M | 65.08%10.96M | 65.08%10.96M | 3.52%112.57M | 7.36%102.84M |
Current accrued expenses | ---- | -7.54%91.93M | -7.54%91.93M | ---- | ---- | ---- | 0.82%99.43M | 0.82%99.43M | ---- | ---- |
Current debt and capital lease obligation | -2.21%27.34M | -1.63%27.52M | -1.63%27.52M | -2.27%27.73M | -2.57%27.78M | -2.31%27.95M | -1.50%27.97M | -1.50%27.97M | 0.79%28.38M | 1.64%28.51M |
-Current capital lease obligation | -2.21%27.34M | -1.63%27.52M | -1.63%27.52M | -2.27%27.73M | -2.57%27.78M | -2.31%27.95M | -1.50%27.97M | -1.50%27.97M | 0.79%28.38M | 1.64%28.51M |
Other current liabilities | ---- | 16.00%8.4M | 16.00%8.4M | ---- | ---- | ---- | 17.62%7.24M | 17.62%7.24M | ---- | ---- |
Current liabilities | 1.49%139.84M | -1.28%143.74M | -1.28%143.74M | -4.65%134.4M | 2.47%134.59M | 0.19%137.79M | 4.14%145.61M | 4.14%145.61M | 2.96%140.95M | 6.06%131.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.29%781.82M | -5.85%785.57M | -5.85%785.57M | -8.03%788.6M | -7.88%793.23M | -9.70%825.45M | -9.75%834.38M | -9.75%834.38M | -9.39%857.43M | -8.81%861.08M |
-Long term debt | -5.06%672.75M | -5.88%672.42M | -5.88%672.42M | -8.61%672.1M | -8.25%676.95M | -9.95%708.57M | -10.57%714.46M | -10.57%714.46M | -10.16%735.44M | -9.83%737.83M |
-Long term capital lease obligation | -6.68%109.07M | -5.66%113.14M | -5.66%113.14M | -4.50%116.5M | -5.66%116.28M | -8.18%116.87M | -4.55%119.93M | -4.55%119.93M | -4.46%121.99M | -2.18%123.25M |
Non current deferred liabilities | 1,984.38%13.61M | 1,787.44%12.33M | 1,787.44%12.33M | --653K | --653K | --653K | --653K | --653K | ---- | ---- |
Other non current liabilities | -2.84%210.84M | -3.59%212.09M | -3.59%212.09M | -5.76%213.98M | -5.37%215.79M | -5.48%217.01M | -5.79%219.98M | -5.79%219.98M | -4.92%227.05M | -3.59%228.04M |
Total non current liabilities | -3.53%1.01B | -4.27%1.01B | -4.27%1.01B | -7.49%1B | -7.29%1.01B | -8.80%1.04B | -8.90%1.06B | -8.90%1.06B | -8.49%1.08B | -7.76%1.09B |
Total liabilities | -2.95%1.15B | -3.91%1.15B | -3.91%1.15B | -7.17%1.14B | -6.24%1.14B | -7.83%1.18B | -7.49%1.2B | -7.49%1.2B | -7.30%1.23B | -6.45%1.22B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -147.40%-35.56M | -122.18%-21.4M | -122.18%-21.4M | -20.58%76.66M | -15.97%73.94M | -5.45%75.01M | 20.23%96.48M | 20.23%96.48M | 54.19%96.53M | 150.29%87.99M |
Paid-in capital | 1.49%354.8M | 1.51%353.73M | 1.51%353.73M | 1.62%352.55M | 1.64%351.08M | 1.70%349.59M | 1.82%348.46M | 1.82%348.46M | 1.79%346.95M | 1.76%345.43M |
Less: Treasury stock | 18.66%46.83M | 25.22%45.75M | 25.22%45.75M | 36.16%45.75M | 54.15%45.75M | 786.26%39.47M | 1,127.18%36.53M | 1,127.18%36.53M | 1,043.99%33.6M | 910.42%29.68M |
Total stockholders'equity | -29.27%272.42M | -29.83%286.58M | -29.83%286.58M | -6.44%383.47M | -6.06%379.27M | -8.00%385.13M | -2.64%408.41M | -2.64%408.41M | 2.34%409.88M | 8.63%403.74M |
Total equity | -29.27%272.42M | -29.83%286.58M | -29.83%286.58M | -6.44%383.47M | -6.06%379.27M | -8.00%385.13M | -2.64%408.41M | -2.64%408.41M | 2.34%409.88M | 8.63%403.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data