Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
4
CommBank
CBA
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.32%120.66M | --120.66M | 70.92%107.42M | 423.75%62.85M | -73.78%12M | 406.24%45.76M | 61.82%9.04M | -0.45%5.59M | -52.97%5.61M | 738.46%11.93M |
-Cash and cash equivalents | 12.63%119.92M | --119.92M | 73.12%106.47M | 496.41%61.5M | -77.43%10.31M | 405.49%45.69M | 61.82%9.04M | 0.81%5.59M | -52.86%5.54M | 1,410.64%11.76M |
-Short term investments | -22.46%739K | --739K | -29.30%953K | -20.14%1.35M | 2,382.35%1.69M | --68K | ---- | ---- | -60.06%70.14K | -72.76%175.63K |
Receivables | 28.40%3.26M | --3.26M | 13.42%2.54M | 68.68%2.24M | -7.58%1.33M | 430.48%1.43M | 14.52%270.26K | 20.30%235.99K | 64.53%196.17K | 86.78%119.23K |
-Other receivables | 28.40%3.26M | --3.26M | 13.42%2.54M | 68.68%2.24M | -7.58%1.33M | 430.48%1.43M | 14.52%270.26K | 20.30%235.99K | 64.53%196.17K | 86.78%119.23K |
Inventory | -3.29%16.07M | --16.07M | 11.44%16.62M | 6.03%14.91M | --14.07M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | -50.88%265K | 682.73%539.51K | 18.05%68.93K | 154.27%58.39K | -44.42%22.96K | -66.23%41.31K |
Hedging assets-current | 60.92%4.13M | --4.13M | 46.43%2.56M | 41.55%1.75M | --1.24M | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | 0.00%2.5M | --2.5M | 0.00%2.5M | 0.00%2.5M | -7.41%2.5M | -6.90%2.7M | -35.56%2.9M | -10.89%4.5M | --5.05M | ---- |
Other current assets | 229.78%1.17M | --1.17M | 20.68%356K | --295K | ---- | 1,581.00%68.82K | -415.48%-4.65K | 47.15%1.47K | -67.85%1K | -13.55%3.11K |
Total current assets | 11.96%147.78M | --147.78M | 56.13%132M | 169.32%84.54M | -37.84%31.39M | 311.47%50.5M | 18.22%12.27M | -4.59%10.38M | -10.03%10.88M | 649.96%12.1M |
Non current assets | ||||||||||
Net PPE | 11.98%396.57M | --396.57M | 6.99%354.15M | 25.53%331.02M | 288.31%263.69M | 389.18%67.91M | -48.23%13.88M | 27.44%26.82M | 57.20%21.04M | 124.78%13.39M |
-Gross PPE | 20.46%467.47M | --446.42M | 10.81%388.08M | 32.45%350.21M | 285.79%264.4M | 378.63%68.54M | -47.36%14.32M | 27.35%27.2M | 51.17%21.36M | 110.55%14.13M |
-Accumulated depreciation | -108.97%-70.9M | ---49.85M | -76.80%-33.93M | -2,591.58%-19.19M | -13.25%-713K | -43.94%-629.57K | -14.12%-437.37K | -21.13%-383.24K | 57.43%-316.39K | 1.61%-743.21K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | -32.63%128K | --190K | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | -32.63%128K | --190K | ---- | ---- |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | -32.63%128K | --190K | ---- | ---- |
Financial assets | --1.29M | --1.29M | ---- | ---- | --4.52M | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --323.36K | ---- | ---- | ---- | ---- |
Other non current assets | 54.78%77.91M | --77.91M | 52.76%50.34M | --32.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 17.62%475.78M | --475.78M | 11.13%404.49M | 35.71%363.97M | 293.09%268.2M | 387.02%68.23M | -48.12%14.01M | 28.34%27.01M | 57.20%21.04M | 124.78%13.39M |
Total assets | 16.23%623.56M | --623.56M | 19.61%536.49M | 49.71%448.51M | 152.32%299.6M | 351.74%118.73M | -29.70%26.28M | 17.12%37.39M | 25.29%31.92M | 236.71%25.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 500.45%60.29M | --60.29M | -78.17%10.04M | 16.59%46M | 29,431.93%39.45M | --133.59K | ---- | ---- | ---- | ---- |
-Current debt | 8,163.95%50.66M | --50.66M | -98.40%613K | 19.96%38.39M | --32M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.17%9.63M | --9.63M | 23.84%9.43M | 2.16%7.61M | 5,478.22%7.45M | --133.59K | ---- | ---- | ---- | ---- |
Payables | 51.37%50.29M | --50.29M | 21.23%33.23M | 44.67%27.41M | 49.28%18.95M | 525.74%12.69M | 124.64%2.03M | -32.94%902.83K | -27.89%1.35M | 530.69%1.87M |
-accounts payable | 86.66%32M | --32M | 109.83%17.14M | 33.92%8.17M | -27.45%6.1M | 2,335.75%8.41M | -56.45%345.21K | -15.62%792.7K | 305.59%939.47K | 192.79%231.63K |
-Other payable | 13.76%18.3M | --18.3M | -16.39%16.09M | 49.77%19.24M | 199.93%12.85M | 154.47%4.28M | 1,428.21%1.68M | -72.93%110.13K | -75.12%406.89K | 653.93%1.64M |
Current provisions | 707.69%210K | --210K | 136.36%26K | -86.59%11K | -72.84%82K | --301.88K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 27.25%1.82M | --1.82M | 32.99%1.43M | 120.94%1.08M | 181.18%487K | 28.61%173.2K | -18.54%134.67K | 85.63%165.32K | 243.44%89.06K | 53.50%25.93K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 24.49%3.09K | 3.38%2.48K | 4.03%2.4K | --2.31K |
Current liabilities | 151.80%112.62M | --112.62M | -39.96%44.72M | 26.33%74.49M | 343.36%58.97M | 514.05%13.3M | 102.30%2.17M | -25.54%1.07M | -24.14%1.44M | 505.67%1.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -70.87%23.82M | --23.82M | 26.14%81.77M | -20.56%64.82M | 68,357.17%81.6M | --119.2K | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | 85.19%50M | -28.95%27M | --38M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -25.02%23.82M | --23.82M | -16.00%31.77M | -13.26%37.82M | 36,478.78%43.6M | --119.2K | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -9.96%300.71K | -11.74%333.99K | 1.02%378.42K | -11.36%374.58K |
Derivative product liabilities | 0.18%97.28M | --97.28M | 741.45%97.1M | 62.93%11.54M | --7.08M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 6.22%31.99M | --31.99M | 3.46%30.11M | 35.81%29.11M | 461.53%21.43M | --3.82M | ---- | ---- | ---- | ---- |
Employee benefits | 129.29%775K | --775K | 186.44%338K | 136.00%118K | 126.37%50K | --22.09K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 84.62%47.82M | --47.82M | 23.95%25.9M | --20.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -14.26%201.68M | --201.68M | 85.97%235.22M | 14.81%126.48M | 2,683.32%110.17M | 1,216.27%3.96M | -9.96%300.71K | -11.74%333.99K | 1.02%378.42K | -11.36%374.58K |
Total liabilities | 12.27%314.29M | --314.29M | 39.29%279.95M | 18.83%200.98M | 880.04%169.14M | 599.66%17.26M | 75.61%2.47M | -22.66%1.4M | -19.98%1.82M | 208.61%2.27M |
Shareholders'equity | ||||||||||
Share capital | -0.06%203.3M | --203.3M | -0.05%203.42M | 12.68%203.52M | 24.54%180.63M | 131.57%145.04M | 23.10%62.63M | 20.79%50.88M | 29.57%42.12M | 120.65%32.51M |
-common stock | -0.06%203.3M | --203.3M | -0.05%203.42M | 12.68%203.52M | 24.54%180.63M | 131.57%145.04M | 23.10%62.63M | 20.79%50.88M | 29.57%42.12M | 120.65%32.51M |
Retained earnings | 183.62%141.75M | --141.75M | 31.84%49.98M | 162.34%37.91M | -16.32%-60.82M | -33.02%-52.28M | -125.10%-39.3M | -21.74%-17.46M | -29.81%-14.34M | -50.37%-11.05M |
Gains losses not affecting retained earnings | -1,241.86%-35.79M | ---35.79M | -48.63%3.13M | -42.70%6.1M | 22.12%10.65M | 1,686.79%8.72M | -80.98%487.94K | 10.20%2.57M | 33.02%2.33M | 416.09%1.75M |
Total stockholders'equity | 20.55%309.27M | --309.27M | 3.64%256.54M | 89.74%247.54M | 28.56%130.46M | 326.06%101.48M | -33.81%23.82M | 19.52%35.98M | 29.71%30.11M | 239.73%23.21M |
Total equity | 20.55%309.27M | --309.27M | 3.64%256.54M | 89.74%247.54M | 28.56%130.46M | 326.06%101.48M | -33.81%23.82M | 19.52%35.98M | 29.71%30.11M | 239.73%23.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |