Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 12.19%359.98M | 11.68%320.87M | 131,690.37%287.3M | -26.23%218K | 50.80%295.51K | 294.52%195.96K | -155.95%-100.74K | -35.01%180.06K | -0.97%277.05K | -29.50%279.76K |
Revenue from customers | 12.15%359.73M | 11.78%320.75M | --286.95M | ---- | ---- | ---- | ---- | ---- | ---- | -29.50%279.76K |
Other cash income from operating activities | 101.57%256K | -64.23%127K | 62.84%355K | -26.23%218K | 50.80%295.51K | 294.52%195.96K | -155.95%-100.74K | -35.01%180.06K | --277.05K | ---- |
Cash paid | -22.37%-200.84M | -12.11%-164.12M | -700.03%-146.39M | -293.84%-18.3M | -25.14%-4.65M | -41.35%-3.71M | -28.90%-2.63M | -11.22%-2.04M | -4.87%-1.83M | -75.31%-1.75M |
Payments to suppliers for goods and services | -22.37%-200.84M | -12.11%-164.12M | -700.21%-146.39M | -293.75%-18.29M | -51.04%-4.65M | -41.87%-3.08M | -13.14%-2.17M | -22.95%-1.92M | -72.40%-1.56M | -15.94%-904.12K |
Other cash payments from operating activities | ---- | ---- | ---- | ---4K | ---- | -38.86%-636.63K | -277.88%-458.48K | 55.62%-121.33K | 67.56%-273.4K | -288.91%-842.91K |
Direct interest paid | -6.67%-6.63M | -4.22%-6.22M | -500.20%-5.97M | -71.51%-994K | ---579.55K | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 179.54%5.67M | 7,142.86%2.03M | -84.18%28K | -72.69%177K | 1,336.20%648.19K | -20.40%45.13K | -39.50%56.7K | 174.36%93.72K | 133.55%34.16K | -5.50%14.63K |
Operating cash flow | 3.69%158.18M | 13.03%152.56M | 814.27%134.98M | -341.32%-18.9M | -23.34%-4.28M | -29.99%-3.47M | -51.41%-2.67M | -15.98%-1.76M | -4.70%-1.52M | -148.65%-1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.76%-65.64M | 38.82%-47.3M | 36.34%-77.32M | -205.38%-121.45M | -730.57%-39.77M | 20.14%-4.79M | 56.97%-6M | -1,428.90%-13.94M | -179.11%-911.5K | -18.31%1.15M |
Capital expenditure reported | 10.18%-31.98M | -93.12%-35.61M | 84.62%-18.44M | -205.85%-119.87M | -1,102.08%-39.19M | 46.58%-3.26M | 50.80%-6.1M | -720.72%-12.41M | -787.15%-1.51M | --219.97K |
Net PPE purchase and sale | -187.75%-33.66M | 80.13%-11.7M | -15,194.03%-58.88M | 33.64%-385K | -1,960.91%-580.21K | 18.33%-28.15K | 97.92%-34.47K | -32,839.06%-1.66M | 144.80%5.06K | -42.55%-11.3K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%75K | -14.99%75K | --88.23K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---1.2M | ---- | ---- | 213.71%66.92K | -89.38%21.33K | -78.72%200.77K | -9.16%943.56K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---1.5M | ---- | -90.09%30.32K | --305.96K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.76%-65.64M | 38.82%-47.3M | 36.34%-77.32M | -205.38%-121.45M | -730.57%-39.77M | 20.14%-4.79M | 56.97%-6M | -1,428.90%-13.94M | -179.11%-911.5K | -18.31%1.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -31.20%-79.1M | -832.38%-60.29M | -106.16%-6.47M | 30.06%104.97M | 589.02%80.71M | 34.44%11.71M | -8.17%8.71M | -29.24%9.49M | 30,247.85%13.41M | 23.14%-44.48K |
Net issuance payments of debt | ---- | -200.00%-15M | -107.14%-5M | --70M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | -97.73%135K | -83.26%5.96M | -56.81%35.59M | 601.08%82.41M | 34.23%11.75M | -8.90%8.76M | -28.78%9.61M | --13.5M | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---10.65K | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -74.14%-79.1M | -511.84%-45.42M | -1,085.94%-7.42M | 62.91%-626K | -4,045.24%-1.69M | 8.34%-40.72K | 64.32%-44.43K | -41.51%-124.53K | -97.84%-88K | 23.14%-44.48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31.20%-79.1M | -832.38%-60.29M | -106.16%-6.47M | 30.06%104.97M | 589.02%80.71M | 34.44%11.71M | -8.17%8.71M | -29.24%9.49M | 30,247.85%13.41M | 23.14%-44.48K |
Net cash flow | ||||||||||
Beginning cash position | 73.12%106.47M | 496.41%61.5M | -77.43%10.31M | 405.49%45.7M | 61.82%9.04M | 0.81%5.59M | -52.86%5.54M | 1,410.64%11.76M | -30.83%778.21K | 174.54%1.13M |
Current changes in cash | -70.10%13.45M | -12.15%44.97M | 244.67%51.19M | -196.53%-35.38M | 961.36%36.66M | 7,440.74%3.45M | 100.74%45.8K | -156.59%-6.21M | 3,282.67%10.98M | -144.89%-344.89K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | 75.32%-253 | 55.08%-1.03K | -354.12%-2.28K | 144.70%898 | 96.22%-2.01K |
End cash Position | 12.63%119.92M | 73.12%106.47M | 496.41%61.5M | -77.43%10.31M | 405.49%45.69M | 61.82%9.04M | 0.81%5.59M | -52.86%5.54M | 1,410.64%11.76M | -30.83%778.21K |
Free cash from | -12.08%92.54M | 83.15%105.26M | 141.30%57.47M | -215.86%-139.15M | -551.68%-44.05M | 23.26%-6.76M | 44.40%-8.81M | -414.95%-15.84M | -111.81%-3.08M | -144.08%-1.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |