Strategy
MSTR
Coinbase
COIN
Alphabet-A
GOOGL
Alphabet-C
GOOG
NVIDIA
NVDA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.89%14.27M | -27.89%14.27M | --19.38M | -52.13%12.73M | -51.46%15.88M | -50.41%19.78M | --19.78M | -48.59%26.59M | -43.03%32.71M | -34.77%39.89M |
-Cash and cash equivalents | -34.66%6.07M | -34.66%6.07M | --6.6M | -51.49%5.04M | -77.53%4.67M | -31.27%9.29M | --9.29M | 5.05%10.38M | 50.18%20.77M | -10.98%13.52M |
-Short-term investments | -21.89%8.2M | -21.89%8.2M | --12.78M | -52.55%7.69M | -6.11%11.21M | -60.22%10.49M | --10.49M | -61.27%16.21M | -72.60%11.94M | -42.63%26.37M |
Receivables | 487.54%1.7M | 487.54%1.7M | --439K | -37.24%654K | -11.06%885K | -37.04%289K | --289K | -66.45%1.04M | -48.55%995K | 156.42%459K |
-Other receivables | 487.54%1.7M | 487.54%1.7M | --439K | -37.24%654K | -11.06%885K | -37.04%289K | --289K | -66.45%1.04M | -48.55%995K | 156.42%459K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -42.77%748K | --748K | ---- | ---- | -3.04%1.31M |
Restricted cash | 0.00%76K | 0.00%76K | --75K | 0.00%74K | -2.60%75K | -1.30%76K | --76K | --74K | --77K | --77K |
Total current assets | -23.24%16.04M | -23.24%16.04M | --19.89M | -51.43%13.46M | -50.15%16.84M | -49.93%20.9M | --20.9M | -49.47%27.71M | -43.08%33.78M | -33.42%41.74M |
Non current assets | ||||||||||
Net PPE | -22.45%539K | -22.45%539K | --577K | 23.90%617K | 20.37%656K | 17.00%695K | --695K | -23.38%498K | -18.29%545K | -15.38%594K |
-Gross PPE | -41.48%539K | -41.48%539K | --577K | 23.90%617K | 20.37%656K | 21.34%921K | --921K | -23.38%498K | -18.29%545K | -6.18%759K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -36.97%-226K | ---226K | ---- | ---- | -54.21%-165K |
Non current prepaid assets | -31.13%385K | -31.13%385K | --428K | -26.93%472K | -25.22%516K | -23.74%559K | --559K | -21.32%646K | -20.14%690K | -19.27%733K |
Total non current assets | -26.32%924K | -26.32%924K | --1.01M | -4.81%1.09M | -5.10%1.17M | -5.50%1.25M | --1.25M | -26.10%1.14M | -23.58%1.24M | -20.30%1.33M |
Total assets | -23.42%16.96M | -23.42%16.96M | --20.9M | -49.59%14.54M | -48.56%18.01M | -48.56%22.15M | --22.15M | -48.83%28.85M | -42.56%35.01M | -33.08%43.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.07%666K | 29.07%666K | --386K | -52.58%1.11M | -76.23%527K | -69.43%516K | --516K | 63.78%2.35M | 49.09%2.22M | 26.35%1.69M |
-accounts payable | 29.07%666K | 29.07%666K | --386K | -52.58%1.11M | -76.23%527K | -69.43%516K | --516K | 63.78%2.35M | 49.09%2.22M | 26.35%1.69M |
Current accrued expenses | -54.34%1.56M | -54.34%1.56M | --3.12M | 1.72%2.55M | 7.49%3.4M | 1.33%3.42M | --3.42M | 46.20%2.5M | 153.53%3.16M | 508.65%3.38M |
Current debt and capital lease obligation | 51.32%115K | 51.32%115K | --112K | 0.93%109K | -4.35%110K | -38.21%76K | --76K | -18.18%108K | -0.86%115K | 16.04%123K |
-Current capital lease obligation | 51.32%115K | 51.32%115K | --112K | 0.93%109K | -4.35%110K | -38.21%76K | --76K | -18.18%108K | -0.86%115K | 16.04%123K |
Current liabilities | -33.48%3.22M | -33.48%3.22M | --4.35M | -36.88%4.31M | -37.14%4.4M | -28.32%4.84M | --4.84M | 55.33%6.83M | 98.95%7M | 154.68%6.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.86%209K | -33.86%209K | --230K | 660.61%251K | 351.61%280K | 247.25%316K | --316K | -77.70%33K | -69.46%62K | -61.60%91K |
-Long term capital lease obligation | -33.86%209K | -33.86%209K | --230K | 660.61%251K | 351.61%280K | 247.25%316K | --316K | -77.70%33K | -69.46%62K | -61.60%91K |
Total non current liabilities | -33.86%209K | -33.86%209K | --230K | 660.61%251K | 351.61%280K | 247.25%316K | --316K | -77.70%33K | -69.46%62K | -61.60%91K |
Total liabilities | -33.51%3.43M | -33.51%3.43M | --4.58M | -33.52%4.56M | -33.73%4.68M | -24.65%5.15M | --5.15M | 50.99%6.86M | 89.76%7.06M | 136.92%6.84M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.73%-102.62M | -15.73%-102.62M | ---99.66M | -19.41%-96.18M | -27.52%-92.55M | -38.95%-88.68M | ---88.68M | -69.68%-80.54M | -75.82%-72.57M | -76.43%-63.82M |
Paid-in capital | 9.92%116.16M | 9.92%116.16M | --115.98M | 2.32%106.16M | 4.06%105.88M | 4.36%105.68M | --105.68M | 4.48%103.75M | 3.28%101.74M | 3.71%101.26M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --1.22M | --1.22M | --1.22M |
Total stockholders'equity | -20.36%13.54M | -20.36%13.54M | --16.32M | -54.60%9.99M | -52.31%13.33M | -53.08%17M | --17M | -57.58%21.99M | -51.16%27.95M | -41.07%36.22M |
Total equity | -20.36%13.54M | -20.36%13.54M | --16.32M | -54.60%9.99M | -52.31%13.33M | -53.08%17M | --17M | -57.58%21.99M | -51.16%27.95M | -41.07%36.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |